損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)156.1-18.14150.05-15.694.99-24.050.88528.571.3410.740.040.00.1754.55000.08100.0-0.0700.33450.000-0.1500.91-83.150.26-93.10.65-57.2470.95151.240.14-93.140.22-90.910.0001850.04.24-50.23
2022 (9)190.682.77177.983.546.5710.420.14250.01.214.310.040.00.110.0000.04-60.00.01-87.50.0600.150-0.7305.4-19.43.77-27.51.522.0128.2427.382.04-34.822.42-27.330.00018512.128.52-9.36
2021 (8)185.5429.97171.8925.85.9517.130.04-50.01.1622.110.040.00.11450.0000.1-23.080.08-71.4300-0.090-1.006.7193.865.2197.141.49175.9322.17-7.23.13195.283.331133.330.0001650.09.485.4
2020 (7)142.76-14.88136.64-14.735.08-9.930.08-20.00.95-5.00.04-33.330.02-33.33000.1344.440.2801.4900.25-47.921.2402.28216.671.751066.670.54-19.423.89-74.121.061077.780.27-60.290.0001650.05.0733.77
2019 (6)167.722.19160.242.015.64-14.160.1-65.521.0-13.790.0600.0350.0000.09-25.0-0.060-0.8200.4814.29-1.1100.7200.1500.6752.2792.3000.0900.68325.00.0001650.03.7959.92
2018 (5)164.12-4.91157.09-2.346.57-3.10.2911.541.16-5.69000.02100.0000.12-45.45-0.020-0.7500.420-1.120-0.660-0.8300.4415.790.000-0.5000.16-92.420.0001650.02.37-56.43
2017 (4)172.5928.67160.8531.936.783.830.2636.841.23-2.38000.010.0000.22-72.50.760-1.160-1.480-2.6702.28-50.971.26-61.470.38-19.1516.8666.770.76-61.622.11-8.660.0001650.05.44-30.26
2016 (3)134.13-7.13121.92-13.06.539.560.19111.111.26-1.56000.01-50.0000.8344.44-0.080-0.070-0.650-1.0304.6503.2700.4723.6810.1101.9802.3100.0001650.07.8862.96
2015 (2)144.434.16140.148.045.967.780.0950.01.28-15.79000.020.0000.18-30.770.230.00.04-91.84-0.120-0.990-2.650-1.9700.38-57.780.000-1.190-0.5300.0001650.00.81-87.2
2014 (1)138.6618.97129.7115.845.5317.410.0650.01.520000.020.0000.26188.890.232200.00.4900.07-83.72-0.7102.7201.5300.9462.533.0200.9201.2000.0001650.06.33154.22
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)41.05-4.136.2939.96-2.188.51.25-10.71-9.420.459.7695.650-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00-100.000-100.0-100.0-0.91-207.06-224.66-1.06-174.65-192.17-1.0-180.65-228.21-0.06-133.33-116.220.00-100.0-100.0-0.54-180.6-228.57-0.05-123.81-266.670.68-44.7247.831860.540.54-0.17-107.42-108.67
24Q2 (19)42.8228.244.5940.8528.52.791.46.066.870.4120.59105.00.3715.6215.620.010.00.00.04-20.00.00000.010.0-50.0-0.01-200.085.710.3768.18516.670.41-52.87-29.310.85-26.0970.01.42-0.7264.11.2420.39853.850.18-55.0-30.7713.04-53.4-80.140.6719.64857.140.21450.0205.01.23119.642975.01850.00.02.290.8887.7
24Q1 (18)33.39-15.77-9.5131.79-16.91-9.741.3222.228.20.3413.33142.860.32-13.513.230.010.00.00.050.066.670000.01-75.000.0100.00.2210.0214.290.87185.29890.911.15213.86402.631.43304.291687.51.03274.581816.670.4463.64207.6927.98000.56275.01966.67-0.06-126.09-135.290.56300.01966.671850.00.02.271161.11157.95
23Q4 (17)39.642.64-1.9138.263.880.951.08-21.74-29.870.330.43200.00.378.8215.620.010.00.00.0525.066.670000.04300.0300.00100.000.20233.33-1.02-285.45-277.78-1.01-238.36-3.06-0.7-160.87-6900.0-0.59-175.64-73.53-0.11-129.73-135.480.00-100.00-0.32-176.19-77.780.23666.67-32.350.14-69.57-93.141850.00.00.18-90.82-76.92
23Q3 (16)38.62-5.67-25.0436.83-7.32-24.611.385.34-17.860.2315.0666.670.346.259.680.010.00.00.040.0100.00000.01-50.0-80.0-0.0185.71-150.00-100.000.55-5.1789.660.7346.0-1.351.15194.87-33.910.78500.0-49.350.3742.31131.2532.06-51.18254.250.42500.0-49.40.03115.0-93.020.461050.0-79.371850.00.01.9660.66-23.44
23Q2 (15)40.9410.95-26.3539.7412.83-23.831.317.38-31.770.242.861900.00.323.236.670.010.00.00.0433.3333.330000.0200-0.07-800.0-250.00.06-14.2900.58627.271060.00.5231.58285.190.39387.5-68.290.13316.67-80.30.26100.0-51.8565.67049.830.07333.33-80.0-0.20-217.65-140.00.04233.33-97.141850.00.01.2238.64-39.0
23Q1 (14)36.9-8.69-14.535.22-7.07-9.831.22-20.78-15.280.1440.000.31-3.1210.710.010.00.00.030.00.00000100.0-100.00.01000.0716.670-0.1159.26-237.5-0.3861.22-72.730.08900.0-96.72-0.0682.35-103.140.13-58.06-75.00.000-100.0-0.0383.33-102.860.17-50.0-85.22-0.03-101.47-102.861850.01.650.8812.82-72.33
22Q4 (13)40.41-21.56-22.937.9-22.42-23.011.54-8.33-8.330.1233.3300.323.230.00.010.00.00.0350.0-70.0000-0.02-140.0-133.330-100.0-100.00.0600-0.27-193.1-775.0-0.98-232.43-712.5-0.01-100.57-100.61-0.34-122.08-126.560.3193.75-16.220.00-100.0-100.0-0.18-121.69-123.080.34-20.93-43.332.04-8.52-35.031850.012.120.78-69.53-67.09
22Q3 (12)51.52-7.321.9448.85-6.366.521.68-12.53.70.03200.000.313.330.00.010.00.00.02-33.3300000.050150.00.02200.0100.00000.29480.0514.290.74374.07317.651.7441.46-35.791.54133.33-27.70.16-70.37-71.939.05-79.35-56.950.83137.14-35.660.43-14.0-67.672.2359.29-5.911850.012.122.5628.0-24.26
22Q2 (11)55.5928.818.2852.1733.5619.441.9233.3333.330.0100.00.37.1411.110.010.00.00.030.000000-100.0100.0-0.020-111.760000.05-37.5150.0-0.27-22.730.01.23-49.59-23.60.66-65.45-51.110.543.85100.043.83106.55165.310.35-66.67-56.790.50-56.52-42.531.4033.3329.631851.6512.122.0-37.11-11.5
22Q1 (10)43.16-17.6521.2739.06-20.6617.931.44-14.2920.000-100.00.28-12.57.690.010.00.00.03-70.0200.00000.01-83.33-66.670-100.0100.00000.08100.0166.67-0.22-237.560.02.4447.88238.891.9149.22334.090.5240.5485.7121.22-4.5-45.71.0534.62288.891.1591.67116.981.05-66.56288.8918210.310.33.1834.18128.78
21Q4 (9)52.413.720.3449.237.3518.171.683.74.3500-100.00.323.2339.130.010.000.1000000.06200.0-50.00.232200.0-11.5400-100.00.04157.14-80.00.16147.06-72.881.65-39.1191.861.28-39.9164.10.37-35.09208.3322.225.7156.260.78-39.5365.960.60-54.89500.03.1432.49196.231650.00.02.37-29.8852.9
21Q3 (8)50.547.5329.9245.864.9926.131.6212.536.130-100.000.3114.8134.780.010.00.000-100.00000.02300.0200.00.01-94.120.000-100.0-0.0730.050.0-0.34-25.93-139.532.7168.3222.622.1357.783.90.57111.11256.2521.0227.24195.221.2959.264.031.3352.87107.812.37119.44301.691650.00.03.3849.5616.55
21Q2 (7)47.032.0649.5943.6831.8844.351.4420.027.430.01-50.000.273.8522.730.010.00.00-100.00000-0.01-133.3300.17151.520000-0.1-433.330-0.2750.91-212.51.61123.61519.231.35206.823275.00.27-3.5758.8216.52-57.73-73.660.81200.03950.00.8764.15890.911.08300.0266.151650.0-15.822.2662.59132.99
21Q1 (6)35.59-18.2823.1933.12-20.516.831.2-25.474.350.020.000.2613.04-7.140.0100.00.01000000.03-75.00-0.33-226.9200-100.000.03-85.00-0.55-193.22-25.00.72-16.28168.570.44-43.59139.640.28133.33180.039.08174.8200.27-42.55140.30.53430.0247.220.27-74.53140.31650.00.01.39-10.32497.14
20Q4 (5)43.5511.95-12.8541.6614.58-13.211.6135.292.550.0200.00.230.000-100.000-100.0-100.00000.12700.0200.00.262500.0966.670.19-85.51800.00.2242.86233.330.59-31.45800.00.86-61.09115.00.78-61.95116.670.12-25.0100.014.2299.72-3.850.47-62.1113.640.10-84.38-47.371.0679.661077.781650.00.01.55-46.5555.0
20Q3 (4)38.923.810.036.3620.160.01.195.310.0000.00.234.550.00.010.00.00.0100.0000.0-0.0200.00.0100.01.3100.0-0.1400.00.86258.330.02.21750.00.02.055025.00.00.16-5.880.07.12-88.650.01.246100.00.00.64681.820.00.59190.770.0165-15.820.02.9198.970.0
20Q2 (3)31.428.760.030.266.740.01.13-1.740.0000.00.22-21.430.00.010.00.0000.0000.0000.0000.0000.0000.00.24154.550.00.26124.760.00.04103.60.00.1770.00.062.7100.00.02102.990.0-0.1169.440.0-0.652.990.019618.790.00.97377.140.0
20Q1 (2)28.89-42.190.028.35-40.940.01.15-26.750.00-100.00.00.2800.00.0100.00-100.00.0000.00-100.00.00100.00.00-100.00.00-100.00.0-0.44-4500.00.0-1.05-362.50.0-1.11-408.330.00.166.670.00.00-100.00.0-0.67-404.550.0-0.36-289.470.0-0.67-844.440.01650.00.0-0.35-135.00.0
19Q4 (1)49.970.00.048.00.00.01.570.00.00.020.00.000.00.000.00.00.010.00.000.00.00.040.00.0-0.030.00.00.010.00.00.060.00.00.010.00.00.40.00.00.360.00.00.060.00.014.790.00.00.220.00.00.190.00.00.090.00.01650.00.01.00.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。