損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.04 | 2.87 | 4.95 | -5.71 | 3.7 | 11.11 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.02 | 0 | 0.02 | 0.0 | 0.06 | 0 | 1.44 | 23.08 | 1.16 | 19.59 | 0.25 | 47.06 | 17.11 | 14.22 | 3.35 | 20.07 | 3.14 | 12.14 | 0.00 | 0 | 35 | 0.0 | 1.7 | 19.72 |
| 2022 (9) | 9.76 | -2.79 | 5.25 | -5.41 | 3.33 | -1.48 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | -0.01 | 0 | 0.02 | 0 | -0.01 | 0 | 1.17 | 4.46 | 0.97 | 4.3 | 0.17 | -5.56 | 14.98 | -7.01 | 2.79 | 4.1 | 2.80 | 6.46 | 0.00 | 0 | 35 | 0.0 | 1.42 | 1.43 |
| 2021 (8) | 10.04 | -0.5 | 5.55 | 1.83 | 3.38 | 1.81 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | 0.01 | 0.0 | 1.12 | -15.79 | 0.93 | -16.22 | 0.18 | 0.0 | 16.11 | 17.42 | 2.68 | -16.25 | 2.63 | -16.24 | 0.00 | 0 | 35 | 0.0 | 1.4 | -13.58 |
| 2020 (7) | 10.09 | 7.57 | 5.45 | 12.37 | 3.32 | -3.77 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.01 | 0 | 1.33 | 27.88 | 1.11 | 29.07 | 0.18 | 20.0 | 13.72 | -4.32 | 3.20 | 29.55 | 3.14 | 22.18 | 0.00 | 0 | 35 | 0.0 | 1.62 | 21.8 |
| 2019 (6) | 9.38 | 19.34 | 4.85 | 25.0 | 3.45 | 4.86 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.04 | 42.47 | 0.86 | 40.98 | 0.15 | 66.67 | 14.34 | 17.93 | 2.47 | 40.34 | 2.57 | 54.82 | 0.00 | 0 | 35 | 0.0 | 1.33 | 52.87 |
| 2018 (5) | 7.86 | 12.13 | 3.88 | 15.82 | 3.29 | 4.11 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0.73 | 78.05 | 0.61 | 84.85 | 0.09 | 50.0 | 12.16 | -19.68 | 1.76 | 87.23 | 1.66 | 38.33 | 0.00 | 0 | 35 | 0.0 | 0.87 | 64.15 |
| 2017 (4) | 7.01 | 4.01 | 3.35 | 0.9 | 3.16 | 4.29 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.09 | 0 | 0.41 | 13.89 | 0.33 | 3.12 | 0.06 | -14.29 | 15.14 | -18.82 | 0.94 | 3.3 | 1.20 | 16.5 | 0.00 | 0 | 35 | 0.0 | 0.53 | 3.92 |
| 2016 (3) | 6.74 | 2.43 | 3.32 | 7.1 | 3.03 | 1.68 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.36 | -5.26 | 0.32 | 3.23 | 0.07 | 16.67 | 18.65 | 8.43 | 0.91 | 3.41 | 1.03 | -18.25 | 0.00 | 0 | 35 | 0.0 | 0.51 | 2.0 |
| 2015 (2) | 6.58 | 9.85 | 3.1 | 7.64 | 2.98 | 5.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.13 | 0 | 0.38 | 40.74 | 0.31 | 55.0 | 0.06 | 0.0 | 17.20 | -19.51 | 0.88 | 54.39 | 1.26 | 100.0 | 0.00 | 0 | 35 | 0.0 | 0.5 | 25.0 |
| 2014 (1) | 5.99 | 8.32 | 2.88 | -2.37 | 2.82 | -2.76 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0.27 | 0 | 0.2 | 0 | 0.06 | 500.0 | 21.37 | 0 | 0.57 | 0 | 0.63 | 0 | 0.00 | 0 | 35 | 0.0 | 0.4 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.41 | -8.71 | -9.06 | 1.01 | -24.63 | -15.13 | 0.9 | 4.65 | 4.65 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | -200.0 | -133.33 | 0 | -100.0 | -100.0 | 0.5 | 8.7 | -24.24 | 0.44 | 10.0 | -16.98 | 0.07 | 16.67 | -36.36 | 13.37 | -1.91 | -23.47 | 1.26 | 8.62 | -17.65 | 1.26 | 18.87 | -5.97 | 2.86 | 78.75 | 30.0 | 35 | 0.0 | 0.0 | 0.58 | 7.41 | -19.44 |
| 24Q2 (19) | 2.64 | 26.92 | 15.79 | 1.34 | 36.73 | 11.67 | 0.86 | 2.38 | 16.22 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.03 | 150.0 | 200.0 | 0.46 | 142.11 | 31.43 | 0.4 | 166.67 | 37.93 | 0.06 | 50.0 | 20.0 | 13.63 | -30.99 | -12.63 | 1.16 | 163.64 | 39.76 | 1.06 | 76.67 | 32.5 | 1.60 | 263.64 | 138.81 | 35 | 0.0 | 0.0 | 0.54 | 100.0 | 31.71 |
| 24Q1 (18) | 2.08 | -42.54 | 40.54 | 0.98 | -46.15 | 32.43 | 0.84 | -35.88 | 7.69 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | -0.06 | -700.0 | -200.0 | 0.19 | -62.0 | 416.67 | 0.15 | -62.5 | 400.0 | 0.04 | -55.56 | 500.0 | 19.75 | 9.97 | 0 | 0.44 | -62.07 | 393.33 | 0.60 | -45.95 | 766.67 | 0.44 | -86.9 | 393.33 | 35 | 0.0 | 0.0 | 0.27 | -52.63 | 0 |
| 23Q4 (17) | 3.62 | 36.6 | 0.84 | 1.82 | 52.94 | -10.78 | 1.31 | 52.33 | 7.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -166.67 | 0 | 0.01 | -83.33 | -66.67 | 0.5 | -24.24 | 35.14 | 0.4 | -24.53 | 21.21 | 0.09 | -18.18 | 200.0 | 17.96 | 2.8 | 110.55 | 1.16 | -24.18 | 23.4 | 1.11 | -17.16 | 29.07 | 3.36 | 52.73 | 20.0 | 35 | 0.0 | 0.0 | 0.57 | -20.83 | 32.56 |
| 23Q3 (16) | 2.65 | 16.23 | 5.16 | 1.19 | -0.83 | -6.3 | 0.86 | 16.22 | 21.13 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.03 | 200.0 | 200.0 | 0.06 | 500.0 | 400.0 | 0.66 | 88.57 | 26.92 | 0.53 | 82.76 | 26.19 | 0.11 | 120.0 | 22.22 | 17.47 | 11.99 | 3.43 | 1.53 | 84.34 | 25.41 | 1.34 | 67.5 | 6.35 | 2.20 | 228.36 | 18.28 | 35 | 0.0 | 0.0 | 0.72 | 75.61 | 22.03 |
| 23Q2 (15) | 2.28 | 54.05 | 15.15 | 1.2 | 62.16 | 8.11 | 0.74 | -5.13 | 17.46 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 150.0 | 0 | 0.35 | 683.33 | 40.0 | 0.29 | 680.0 | 38.1 | 0.05 | 600.0 | 25.0 | 15.60 | 0 | 3.24 | 0.83 | 653.33 | 38.33 | 0.80 | 988.89 | 33.33 | 0.67 | 546.67 | 4.69 | 35 | 0.0 | 0.0 | 0.41 | 0 | 32.26 |
| 23Q1 (14) | 1.48 | -58.77 | -10.84 | 0.74 | -63.73 | -11.9 | 0.78 | -36.07 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -166.67 | 0.0 | -0.06 | -116.22 | -300.0 | -0.05 | -115.15 | -600.0 | -0.01 | -133.33 | -150.0 | 0.00 | -100.0 | -100.0 | -0.15 | -115.96 | -475.0 | -0.09 | -110.47 | -200.0 | -0.15 | -105.36 | -475.0 | 35 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q4 (13) | 3.59 | 42.46 | 8.13 | 2.04 | 60.63 | 12.71 | 1.22 | 71.83 | 7.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | 0.03 | 250.0 | 200.0 | 0.37 | -28.85 | -7.5 | 0.33 | -21.43 | -8.33 | 0.03 | -66.67 | 0.0 | 8.53 | -49.5 | 5.7 | 0.94 | -22.95 | -9.62 | 0.86 | -31.75 | -14.0 | 2.80 | 50.54 | 4.48 | 35 | 0.0 | 0.0 | 0.43 | -27.12 | -8.51 |
| 22Q3 (12) | 2.52 | 27.27 | 1.61 | 1.27 | 14.41 | -6.62 | 0.71 | 12.7 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 0 | 0 | -0.02 | 0 | -300.0 | 0.52 | 108.0 | 23.81 | 0.42 | 100.0 | 27.27 | 0.09 | 125.0 | 12.5 | 16.89 | 11.78 | -8.41 | 1.22 | 103.33 | 27.08 | 1.26 | 110.0 | 38.46 | 1.86 | 190.63 | 12.73 | 35 | 0.0 | 0.0 | 0.59 | 90.32 | 20.41 |
| 22Q2 (11) | 1.98 | 19.28 | -8.76 | 1.11 | 32.14 | -12.6 | 0.63 | -18.18 | -17.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.25 | 733.33 | 108.33 | 0.21 | 2000.0 | 110.0 | 0.04 | 100.0 | 100.0 | 15.11 | -77.35 | -7.24 | 0.60 | 1400.0 | 100.0 | 0.60 | 566.67 | 93.55 | 0.64 | 1500.0 | -5.88 | 35 | 0.0 | 0.0 | 0.31 | 244.44 | 63.16 |
| 22Q1 (10) | 1.66 | -50.0 | -19.81 | 0.84 | -53.59 | -24.32 | 0.77 | -31.86 | -1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | -0.02 | -300.0 | 0 | 0.03 | -92.5 | -83.33 | 0.01 | -97.22 | -92.31 | 0.02 | -33.33 | -60.0 | 66.70 | 726.52 | 134.94 | 0.04 | -96.15 | -89.47 | 0.09 | -91.0 | -75.68 | 0.04 | -98.51 | -89.47 | 35 | 0.0 | 0.0 | 0.09 | -80.85 | -64.0 |
| 21Q4 (9) | 3.32 | 33.87 | -2.92 | 1.81 | 33.09 | -4.74 | 1.13 | 59.15 | 9.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.4 | -4.76 | -18.37 | 0.36 | 9.09 | -14.29 | 0.03 | -62.5 | -25.0 | 8.07 | -56.24 | -9.22 | 1.04 | 8.33 | -14.75 | 1.00 | 9.89 | -16.67 | 2.68 | 62.42 | -16.25 | 35 | 0.0 | 0.0 | 0.47 | -4.08 | -16.07 |
| 21Q3 (8) | 2.48 | 14.29 | -13.29 | 1.36 | 7.09 | -9.93 | 0.71 | -6.58 | -5.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 200.0 | -50.0 | 0.42 | 250.0 | -31.15 | 0.33 | 230.0 | -35.29 | 0.08 | 300.0 | -20.0 | 18.44 | 13.2 | 8.03 | 0.96 | 220.0 | -34.69 | 0.91 | 193.55 | -35.0 | 1.65 | 142.65 | -16.67 | 35 | 0.0 | 0.0 | 0.49 | 157.89 | -28.99 |
| 21Q2 (7) | 2.17 | 4.83 | 2.36 | 1.27 | 14.41 | 4.96 | 0.76 | -2.56 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | -0.01 | 0 | 0.0 | 0.12 | -33.33 | -33.33 | 0.1 | -23.08 | -28.57 | 0.02 | -60.0 | -33.33 | 16.29 | -42.62 | 8.1 | 0.30 | -21.05 | -25.0 | 0.31 | -16.22 | -27.91 | 0.68 | 78.95 | 33.33 | 35 | 0.0 | 0.0 | 0.19 | -24.0 | -26.92 |
| 21Q1 (6) | 2.07 | -39.47 | 22.49 | 1.11 | -41.58 | 35.37 | 0.78 | -24.27 | -6.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | -63.27 | 350.0 | 0.13 | -69.05 | 225.0 | 0.05 | 25.0 | 400.0 | 28.39 | 219.35 | 80.37 | 0.38 | -68.85 | 245.45 | 0.37 | -69.17 | 236.36 | 0.38 | -88.13 | 245.45 | 35 | 0.0 | 0.0 | 0.25 | -55.36 | 127.27 |
| 20Q4 (5) | 3.42 | 19.58 | 3.95 | 1.9 | 25.83 | 1.6 | 1.03 | 37.33 | -6.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.49 | -19.67 | 53.12 | 0.42 | -17.65 | 61.54 | 0.04 | -60.0 | 100.0 | 8.89 | -47.92 | 89.15 | 1.22 | -17.01 | 60.53 | 1.20 | -14.29 | 62.16 | 3.20 | 61.62 | 29.03 | 35 | 0.0 | 0.0 | 0.56 | -18.84 | 40.0 |
| 20Q3 (4) | 2.86 | 34.91 | 0.0 | 1.51 | 24.79 | 0.0 | 0.75 | 4.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.61 | 238.89 | 0.0 | 0.51 | 264.29 | 0.0 | 0.1 | 233.33 | 0.0 | 17.07 | 13.27 | 0.0 | 1.47 | 267.5 | 0.0 | 1.40 | 225.58 | 0.0 | 1.98 | 288.24 | 0.0 | 35 | 0.0 | 0.0 | 0.69 | 165.38 | 0.0 |
| 20Q2 (3) | 2.12 | 25.44 | 0.0 | 1.21 | 47.56 | 0.0 | 0.72 | -13.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.18 | 350.0 | 0.0 | 0.14 | 250.0 | 0.0 | 0.03 | 200.0 | 0.0 | 15.07 | -4.26 | 0.0 | 0.40 | 263.64 | 0.0 | 0.43 | 290.91 | 0.0 | 0.51 | 363.64 | 0.0 | 35 | 0.0 | 0.0 | 0.26 | 136.36 | 0.0 |
| 20Q1 (2) | 1.69 | -48.63 | 0.0 | 0.82 | -56.15 | 0.0 | 0.83 | -24.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -87.5 | 0.0 | 0.04 | -84.62 | 0.0 | 0.01 | -50.0 | 0.0 | 15.74 | 234.89 | 0.0 | 0.11 | -85.53 | 0.0 | 0.11 | -85.14 | 0.0 | 0.11 | -95.56 | 0.0 | 35 | 0.0 | 0.0 | 0.11 | -72.5 | 0.0 |
| 19Q4 (1) | 3.29 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 4.70 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 2.48 | 0.0 | 0.0 | 35 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
