損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 6.66 | -38.96 | 5.14 | -35.83 | 2.8 | -16.91 | 0.04 | -42.86 | 0.03 | 0 | 0 | 0 | 0.23 | 130.0 | 0 | 0 | 0.07 | 250.0 | -0.03 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | -68.97 | -1.19 | 0 | -1.27 | 0 | 0.15 | 200.0 | 0.00 | 0 | -3.43 | 0 | -3.68 | 0 | 0.00 | 0 | 37 | 0.0 | -0.61 | 0 |
| 2021 (9) | 10.91 | 21.09 | 8.01 | 37.16 | 3.37 | 31.64 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.02 | -66.67 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.29 | 222.22 | -0.18 | 0 | -0.23 | 0 | 0.05 | -70.59 | 0.00 | 0 | -0.63 | 0 | -1.41 | 0 | 0.00 | 0 | 37 | 0.0 | 0.34 | -73.85 |
| 2020 (8) | 9.01 | -26.81 | 5.84 | -33.71 | 2.56 | -13.22 | 0.11 | 83.33 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.09 | 0 | 0.7 | 62.79 | 0.52 | 67.74 | 0.17 | 41.67 | 24.80 | -6.52 | 1.41 | 65.88 | 1.16 | 0.0 | 0.00 | 0 | 37 | 0.0 | 1.3 | 19.27 |
| 2019 (7) | 12.31 | -29.01 | 8.81 | -27.49 | 2.95 | -12.98 | 0.06 | 50.0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.12 | 0 | 0.43 | -73.29 | 0.31 | -74.59 | 0.12 | -66.67 | 26.53 | 18.49 | 0.85 | -74.01 | 1.16 | -69.55 | 0.00 | 0 | 37 | 0.0 | 1.09 | -53.62 |
| 2018 (6) | 17.34 | 21.94 | 12.15 | 26.56 | 3.39 | 27.92 | 0.04 | 300.0 | 0.18 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.19 | 0 | 1.61 | -15.26 | 1.22 | -8.27 | 0.36 | -36.84 | 22.39 | -25.96 | 3.27 | -8.4 | 3.81 | 0.79 | 0.00 | 0 | 37 | 0.0 | 2.35 | -5.24 |
| 2017 (5) | 14.22 | 65.16 | 9.6 | 72.97 | 2.65 | 15.22 | 0.01 | 0.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.07 | 0 | 1.9 | 134.57 | 1.33 | 107.81 | 0.57 | 235.29 | 30.24 | 40.52 | 3.57 | 102.84 | 3.78 | 137.74 | 0.00 | 0 | 37 | 2.78 | 2.48 | 101.63 |
| 2016 (4) | 8.61 | 3.11 | 5.55 | 11.45 | 2.3 | 4.55 | 0.01 | -66.67 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | 0 | 0.81 | -28.95 | 0.64 | -25.58 | 0.17 | -39.29 | 21.52 | -11.95 | 1.76 | -32.57 | 1.59 | -33.19 | 0.00 | 0 | 36 | 9.09 | 1.23 | -20.65 |
| 2015 (3) | 8.35 | 31.7 | 4.98 | 39.11 | 2.2 | 14.58 | 0.03 | 200.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | 1.14 | 31.03 | 0.86 | 38.71 | 0.28 | 12.0 | 24.44 | -15.17 | 2.61 | 38.83 | 2.38 | 51.59 | 0.00 | 0 | 33 | 0.0 | 1.55 | 32.48 |
| 2014 (2) | 6.34 | 8.01 | 3.58 | 11.18 | 1.92 | 4.92 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.87 | 7.41 | 0.62 | -3.12 | 0.25 | 47.06 | 28.81 | 37.78 | 1.88 | -5.53 | 1.57 | -7.65 | 0.00 | 0 | 33 | 3.12 | 1.17 | 13.59 |
| 2013 (1) | 5.87 | 35.88 | 3.22 | 3.87 | 1.83 | 18.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.81 | 0 | 0.64 | 0 | 0.17 | 750.0 | 20.91 | 0 | 1.99 | 0 | 1.70 | 0 | 0.00 | 0 | 32 | 23.08 | 1.03 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q2 (20) | 1.49 | 28.45 | 0.0 | 1.18 | 38.82 | -2.48 | 0.58 | 34.88 | -21.62 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0.11 | 10.0 | 57.14 | -0.15 | -400.0 | 61.54 | -0.17 | -142.86 | 60.47 | -0.03 | -175.0 | -175.0 | 0.00 | 0 | 0 | -0.45 | -125.0 | 60.87 | -0.76 | -65.22 | 43.7 | -0.65 | -225.0 | 68.6 | 37 | 0.0 | 0.0 | -0.02 | -118.18 | 91.67 |
| 23Q1 (19) | 1.16 | -41.71 | -23.68 | 0.85 | -43.71 | -26.72 | 0.43 | -27.12 | -44.87 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0.0 | 0.1 | 0 | 0.0 | -0.03 | 72.73 | 90.91 | -0.07 | 36.36 | 79.41 | 0.04 | 100.0 | 300.0 | 0.00 | 0 | 0 | -0.20 | 33.33 | 78.02 | -0.46 | -53.33 | 61.34 | -0.20 | 94.17 | 78.02 | 37 | 0.0 | 0.0 | 0.11 | 266.67 | 161.11 |
| 22Q4 (18) | 1.99 | 20.61 | -38.39 | 1.51 | 20.8 | -34.63 | 0.59 | -14.49 | -38.54 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0.03 | 0 | 400.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 100.0 | -100.0 | -0.11 | 69.44 | -650.0 | -0.11 | 71.79 | -1200.0 | 0.02 | -75.0 | 100.0 | 0.00 | 0 | -100.0 | -0.30 | 71.7 | -1100.0 | -0.30 | 64.29 | -114.29 | -3.43 | -9.58 | -444.44 | 37 | 0.0 | 0.0 | 0.03 | 113.64 | -81.25 |
| 22Q3 (17) | 1.65 | 10.74 | -34.0 | 1.25 | 3.31 | -33.86 | 0.69 | -6.76 | -16.87 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | -214.29 | -200.0 | -0.36 | 7.69 | -157.14 | -0.39 | 9.3 | -178.57 | 0.08 | 100.0 | 0 | 0.00 | 0 | 0 | -1.06 | 7.83 | -186.49 | -0.84 | 37.78 | -42.37 | -3.13 | -51.21 | -374.24 | 37 | 0.0 | 0.0 | -0.22 | 8.33 | -2100.0 |
| 22Q2 (16) | 1.49 | -1.97 | -53.44 | 1.21 | 4.31 | -47.39 | 0.74 | -5.13 | -11.9 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.07 | -30.0 | -30.0 | -0.39 | -18.18 | -343.75 | -0.43 | -26.47 | -458.33 | 0.04 | 300.0 | 0.0 | 0.00 | 0 | -100.0 | -1.15 | -26.37 | -448.48 | -1.35 | -13.45 | -2800.0 | -2.07 | -127.47 | -590.0 | 37 | 0.0 | 0.0 | -0.24 | -33.33 | -185.71 |
| 22Q1 (15) | 1.52 | -52.94 | -23.23 | 1.16 | -49.78 | -22.67 | 0.78 | -18.75 | 5.41 | 0.01 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.1 | 66.67 | 100.0 | -0.33 | -1750.0 | -50.0 | -0.34 | -3500.0 | -47.83 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | 0 | -0.91 | -3133.33 | -46.77 | -1.19 | -750.0 | -56.58 | -0.91 | -44.44 | -46.77 | 37 | 0.0 | 0.0 | -0.18 | -212.5 | -100.0 |
| 21Q4 (14) | 3.23 | 29.2 | 12.54 | 2.31 | 22.22 | 20.31 | 0.96 | 15.66 | 60.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 95.45 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | -25.0 | 125.0 | 0.02 | 114.29 | -80.0 | 0.01 | 107.14 | -92.31 | 0.01 | 0 | 133.33 | 35.01 | 0 | 0 | 0.03 | 108.11 | -91.43 | -0.14 | 76.27 | -114.0 | -0.63 | 4.55 | -144.68 | 37 | 0.0 | 0.0 | 0.16 | 1700.0 | -30.43 |
| 21Q3 (13) | 2.5 | -21.88 | -8.42 | 1.89 | -17.83 | 3.28 | 0.83 | -1.19 | 3.75 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | -61.9 | -0.14 | -187.5 | -143.75 | -0.14 | -216.67 | -182.35 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.37 | -212.12 | -180.43 | -0.59 | -1280.0 | -436.36 | -0.66 | -120.0 | -162.26 | 37 | 0.0 | -2.63 | -0.01 | -103.57 | -101.96 |
| 21Q2 (12) | 3.2 | 61.62 | 40.97 | 2.3 | 53.33 | 75.57 | 0.84 | 13.51 | 52.73 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 42.86 | 0.16 | 172.73 | -66.67 | 0.12 | 152.17 | -66.67 | 0.04 | 300.0 | -63.64 | 22.30 | 0 | -5.87 | 0.33 | 153.23 | -66.33 | 0.05 | 106.58 | -93.59 | -0.30 | 51.61 | -150.0 | 37 | 0.0 | 0.0 | 0.28 | 411.11 | -54.1 |
| 21Q1 (11) | 1.98 | -31.01 | 73.68 | 1.5 | -21.88 | 92.31 | 0.74 | 23.33 | 21.31 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.55 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 120.83 | 0.0 | -0.22 | -320.0 | -10.0 | -0.23 | -276.92 | -64.29 | 0.01 | 133.33 | 116.67 | 0.00 | 0 | 0 | -0.62 | -277.14 | -63.16 | -0.76 | -176.0 | -49.02 | -0.62 | -143.97 | -63.16 | 37 | 0.0 | 0.0 | -0.09 | -139.13 | -50.0 |
| 20Q4 (10) | 2.87 | 5.13 | -1.71 | 1.92 | 4.92 | -4.0 | 0.6 | -25.0 | 30.43 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -2100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 91.67 | -0.24 | -214.29 | -242.86 | 0.1 | -68.75 | -73.68 | 0.13 | -23.53 | -38.1 | -0.03 | -120.0 | -117.65 | 0.00 | -100.0 | -100.0 | 0.35 | -23.91 | -38.6 | 1.00 | 1009.09 | 31.58 | 1.41 | 33.02 | 65.88 | 37 | -2.63 | 0.0 | 0.23 | -54.9 | -54.0 |
| 20Q3 (9) | 2.73 | 20.26 | -18.51 | 1.83 | 39.69 | -21.12 | 0.8 | 45.45 | -17.53 | 0 | 0 | -100.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.21 | 200.0 | 1150.0 | 0.32 | -33.33 | 966.67 | 0.17 | -52.78 | 325.0 | 0.15 | 36.36 | 1600.0 | 45.79 | 93.29 | 0 | 0.46 | -53.06 | 360.0 | -0.11 | -114.1 | -168.75 | 1.06 | 76.67 | 278.57 | 38 | 2.7 | 2.7 | 0.51 | -16.39 | 142.86 |
| 20Q2 (8) | 2.27 | 99.12 | -29.5 | 1.31 | 67.95 | -42.04 | 0.55 | -9.84 | -27.63 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.07 | 40.0 | 600.0 | 0.48 | 340.0 | 140.0 | 0.36 | 357.14 | 111.76 | 0.11 | 283.33 | 266.67 | 23.69 | 0 | 62.26 | 0.98 | 357.89 | 117.78 | 0.78 | 252.94 | 81.4 | 0.60 | 257.89 | 233.33 | 37 | 0.0 | 0.0 | 0.61 | 1116.67 | 60.53 |
| 20Q1 (7) | 1.14 | -60.96 | -59.72 | 0.78 | -61.0 | -65.02 | 0.61 | 32.61 | -18.67 | 0.03 | 50.0 | 200.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 116.67 | -71.43 | 0.05 | 171.43 | 266.67 | -0.2 | -152.63 | -11.11 | -0.14 | -166.67 | -40.0 | -0.06 | -135.29 | 25.0 | 0.00 | -100.0 | 0 | -0.38 | -166.67 | -40.74 | -0.51 | -167.11 | -168.42 | -0.38 | -144.71 | -40.74 | 37 | 0.0 | 0.0 | -0.06 | -112.0 | -700.0 |
| 19Q4 (6) | 2.92 | -12.84 | -20.65 | 2.0 | -13.79 | -31.97 | 0.46 | -52.58 | -49.45 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.12 | -1100.0 | -400.0 | -0.07 | -250.0 | 0.0 | 0.38 | 1166.67 | 265.22 | 0.21 | 425.0 | 184.0 | 0.17 | 1800.0 | 750.0 | 44.80 | 0 | 0 | 0.57 | 470.0 | 186.36 | 0.76 | 375.0 | 255.1 | 0.85 | 203.57 | -74.32 | 37 | 0.0 | 0.0 | 0.5 | 138.1 | 1100.0 |
| 19Q3 (5) | 3.35 | 4.04 | -19.66 | 2.32 | 2.65 | -22.15 | 0.97 | 27.63 | 16.87 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 50.0 | 83.33 | -0.02 | -300.0 | 77.78 | 0.03 | -85.0 | -89.29 | 0.04 | -76.47 | -82.61 | -0.01 | -133.33 | -125.0 | 0.00 | -100.0 | -100.0 | 0.10 | -77.78 | -83.61 | 0.16 | -62.79 | -81.4 | 0.28 | 55.56 | -92.95 | 37 | 0.0 | 0.0 | 0.21 | -44.74 | -55.32 |
| 19Q2 (4) | 3.22 | 13.78 | 0.0 | 2.26 | 1.35 | 0.0 | 0.76 | 1.33 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -128.57 | 0.0 | 0.01 | 133.33 | 0.0 | 0.2 | 211.11 | 0.0 | 0.17 | 270.0 | 0.0 | 0.03 | 137.5 | 0.0 | 14.60 | 0 | 0.0 | 0.45 | 266.67 | 0.0 | 0.43 | 326.32 | 0.0 | 0.18 | 166.67 | 0.0 | 37 | 0.0 | 0.0 | 0.38 | 3700.0 | 0.0 |
| 19Q1 (3) | 2.83 | -23.1 | 0.0 | 2.23 | -24.15 | 0.0 | 0.75 | -17.58 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 75.0 | 0.0 | -0.03 | 57.14 | 0.0 | -0.18 | 21.74 | 0.0 | -0.1 | 60.0 | 0.0 | -0.08 | -500.0 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | 59.09 | 0.0 | -0.19 | 61.22 | 0.0 | -0.27 | -108.16 | 0.0 | 37 | 0.0 | 0.0 | 0.01 | 120.0 | 0.0 |
| 18Q4 (2) | 3.68 | -11.75 | 0.0 | 2.94 | -1.34 | 0.0 | 0.91 | 9.64 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 166.67 | 0.0 | -0.07 | 22.22 | 0.0 | -0.23 | -182.14 | 0.0 | -0.25 | -208.7 | 0.0 | 0.02 | -50.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.66 | -208.2 | 0.0 | -0.49 | -156.98 | 0.0 | 3.31 | -16.62 | 0.0 | 37 | 0.0 | 0.0 | -0.05 | -110.64 | 0.0 |
| 18Q3 (1) | 4.17 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 14.96 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 3.97 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
