損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.5 | 9.81 | 6.47 | 12.52 | 6.68 | 6.71 | 0.11 | 120.0 | 0.03 | 50.0 | 0 | 0 | 0.05 | -61.54 | 0 | 0 | 0.15 | -21.05 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.64 | 3.23 | 8.99 | 9.63 | 7.11 | 6.92 | 1.93 | 14.88 | 21.52 | 4.82 | 12.62 | -3.0 | 10.78 | 7.26 | 0.00 | 0 | 56 | 9.8 | 9.63 | 9.81 |
| 2022 (9) | 19.58 | 16.2 | 5.75 | 27.78 | 6.26 | 18.79 | 0.05 | 66.67 | 0.02 | 100.0 | 0 | 0 | 0.13 | 8.33 | 0.02 | 100.0 | 0.19 | 5.56 | 0 | 0 | -0.01 | 0 | 0.04 | 0 | 0.62 | 8.77 | 8.2 | 7.19 | 6.65 | 8.66 | 1.68 | 5.0 | 20.53 | -2.05 | 13.01 | 8.51 | 10.05 | 8.65 | 0.00 | 0 | 51 | 2.0 | 8.77 | 6.82 |
| 2021 (8) | 16.85 | 9.42 | 4.5 | 30.43 | 5.27 | 11.42 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.12 | 140.0 | 0.01 | -66.67 | 0.18 | -10.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.57 | 0.0 | 7.65 | -1.8 | 6.12 | -2.39 | 1.6 | 1.91 | 20.96 | 4.23 | 11.99 | -18.05 | 9.25 | -2.63 | 0.00 | 0 | 50 | 16.28 | 8.21 | -1.32 |
| 2020 (7) | 15.4 | 4.9 | 3.45 | 10.22 | 4.73 | 7.99 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.03 | 200.0 | 0.2 | 81.82 | 0 | 0 | 0.01 | 0.0 | -0.03 | 0 | 0.57 | 50.0 | 7.79 | 3.04 | 6.27 | 4.33 | 1.57 | 1.29 | 20.11 | -1.81 | 14.63 | 4.2 | 9.50 | 1.28 | 0.00 | 0 | 43 | 0.0 | 8.32 | 3.61 |
| 2019 (6) | 14.68 | -0.74 | 3.13 | 1.29 | 4.38 | -0.9 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0.11 | -38.89 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0 | 0.38 | 52.0 | 7.56 | 0.27 | 6.01 | 0.84 | 1.55 | 4.73 | 20.48 | 4.38 | 14.04 | 0.79 | 9.38 | -1.47 | 0.00 | 0 | 43 | 2.38 | 8.03 | 1.39 |
| 2018 (5) | 14.79 | 7.88 | 3.09 | 4.39 | 4.42 | -6.55 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.18 | 38.46 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0.25 | 127.27 | 7.54 | 23.0 | 5.96 | -5.99 | 1.48 | 35.78 | 19.62 | 10.85 | 13.93 | -6.32 | 9.52 | -8.29 | 0.00 | 0 | 42 | 0.0 | 7.92 | 22.03 |
| 2017 (4) | 13.71 | -4.06 | 2.96 | -1.66 | 4.73 | -2.47 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.11 | -45.0 | 6.13 | -7.54 | 6.34 | 14.86 | 1.09 | -0.91 | 17.70 | 6.88 | 14.87 | 14.47 | 10.38 | 17.02 | 0.00 | 0 | 42 | 0.0 | 6.49 | -5.39 |
| 2016 (3) | 14.29 | 5.38 | 3.01 | 12.31 | 4.85 | -6.73 | 0.06 | -53.85 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | -29.41 | 0 | 0 | -0.03 | 0 | 0.04 | 0 | 0.2 | -35.48 | 6.63 | 10.68 | 5.52 | 10.84 | 1.1 | 8.91 | 16.56 | -1.49 | 12.99 | 7.36 | 8.87 | 14.01 | 0.00 | 0 | 42 | 2.44 | 6.86 | 10.47 |
| 2015 (2) | 13.56 | 17.81 | 2.68 | 8.06 | 5.2 | 31.65 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -8.82 | 5.99 | 10.52 | 4.98 | 12.67 | 1.01 | 2.02 | 16.81 | -8.34 | 12.10 | -13.94 | 7.78 | 14.41 | 0.00 | 0 | 41 | 32.26 | 6.21 | 12.91 |
| 2014 (1) | 11.51 | 22.19 | 2.48 | -2.75 | 3.95 | 30.36 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.34 | 17.24 | 5.42 | 30.92 | 4.42 | 28.49 | 0.99 | 41.43 | 18.34 | 8.14 | 14.06 | 18.15 | 6.80 | 29.52 | 0.00 | 0 | 31 | 10.71 | 5.5 | 30.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.88 | 2.26 | 4.81 | 1.8 | 5.26 | 8.43 | 1.7 | -9.09 | 6.25 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.16 | -23.81 | 33.33 | 2.55 | 7.14 | 3.24 | 2.06 | 7.29 | 4.04 | 0.49 | 4.26 | -3.92 | 19.32 | -2.87 | -6.44 | 3.43 | -0.29 | -3.65 | 3.17 | 11.23 | 2.26 | 9.47 | 45.92 | -4.44 | 60 | 7.14 | 7.14 | 2.74 | 6.61 | 4.18 |
| 24Q2 (19) | 5.75 | 9.52 | 5.89 | 1.71 | 10.32 | 3.64 | 1.87 | 8.72 | 14.02 | 0.05 | 400.0 | 25.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.21 | 50.0 | 0.0 | 2.38 | 12.26 | 1.28 | 1.92 | 12.94 | 1.59 | 0.47 | 9.3 | 0.0 | 19.89 | -1.34 | 0.0 | 3.44 | 12.79 | -7.77 | 2.85 | 9.62 | 1.79 | 6.49 | 112.79 | -7.15 | 56 | 0.0 | 9.8 | 2.57 | 11.74 | 2.8 |
| 24Q1 (18) | 5.25 | -5.06 | 6.28 | 1.55 | -11.43 | 9.93 | 1.72 | -7.53 | 8.86 | 0.01 | -80.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.14 | -22.22 | 7.69 | 2.12 | 0.95 | 2.91 | 1.7 | 7.59 | 2.41 | 0.43 | -20.37 | 2.38 | 20.16 | -20.91 | -1.03 | 3.05 | 7.77 | -6.73 | 2.60 | 11.59 | 1.96 | 3.05 | -76.06 | -6.73 | 56 | 0.0 | 9.8 | 2.3 | 0.88 | 3.6 |
| 23Q4 (17) | 5.53 | -1.43 | 7.17 | 1.75 | 5.42 | 10.06 | 1.86 | 16.25 | 10.71 | 0.05 | 400.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | 0.0 | 0 | 0.18 | 50.0 | 5.88 | 2.1 | -14.98 | 1.94 | 1.58 | -20.2 | -5.95 | 0.54 | 5.88 | 28.57 | 25.49 | 23.44 | 26.0 | 2.83 | -20.51 | -14.5 | 2.33 | -24.84 | -7.54 | 12.74 | 28.56 | -2.9 | 56 | 0.0 | 9.8 | 2.28 | -13.31 | 3.64 |
| 23Q3 (16) | 5.61 | 3.31 | 10.65 | 1.66 | 0.61 | 3.11 | 1.6 | -2.44 | 8.11 | 0.01 | -75.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -200.0 | 0.12 | -42.86 | -25.0 | 2.47 | 5.11 | 15.42 | 1.98 | 4.76 | 15.12 | 0.51 | 8.51 | 10.87 | 20.65 | 3.82 | -2.82 | 3.56 | -4.56 | 4.4 | 3.10 | 10.71 | 19.23 | 9.91 | 41.77 | 1.02 | 56 | 9.8 | 9.8 | 2.63 | 5.2 | 14.85 |
| 23Q2 (15) | 5.43 | 9.92 | 11.04 | 1.65 | 17.02 | 17.02 | 1.64 | 3.8 | 5.13 | 0.04 | 300.0 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | -100.0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 33.33 | 0.21 | 61.54 | 16.67 | 2.35 | 14.08 | 11.9 | 1.89 | 13.86 | 9.88 | 0.47 | 11.9 | 17.5 | 19.89 | -2.36 | 3.54 | 3.73 | 14.07 | 9.38 | 2.80 | 9.8 | 8.95 | 6.99 | 113.76 | 9.05 | 51 | 0.0 | 0.0 | 2.5 | 12.61 | 11.61 |
| 23Q1 (14) | 4.94 | -4.26 | 10.76 | 1.41 | -11.32 | 22.61 | 1.58 | -5.95 | 3.27 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 0.0 | 0.13 | -23.53 | 18.18 | 2.06 | 0.0 | 8.42 | 1.66 | -1.19 | 9.21 | 0.42 | 0.0 | 2.44 | 20.37 | 0.69 | -5.34 | 3.27 | -1.21 | 9.0 | 2.55 | 1.19 | 8.51 | 3.27 | -75.08 | 9.0 | 51 | 0.0 | 0.0 | 2.22 | 0.91 | 8.82 |
| 22Q4 (13) | 5.16 | 1.78 | 9.32 | 1.59 | -1.24 | 21.37 | 1.68 | 13.51 | 17.48 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.17 | 6.25 | -5.56 | 2.06 | -3.74 | -4.19 | 1.68 | -2.33 | -1.75 | 0.42 | -8.7 | -10.64 | 20.23 | -4.8 | -7.88 | 3.31 | -2.93 | -2.36 | 2.52 | -3.08 | -1.18 | 13.12 | 33.74 | 8.16 | 51 | 0.0 | 2.0 | 2.2 | -3.93 | -3.93 |
| 22Q3 (12) | 5.07 | 3.68 | 20.43 | 1.61 | 14.18 | 33.06 | 1.48 | -5.13 | 8.03 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.16 | -11.11 | 33.33 | 2.14 | 1.9 | 21.59 | 1.72 | 0.0 | 21.99 | 0.46 | 15.0 | 27.78 | 21.25 | 10.62 | 3.11 | 3.41 | 0.0 | 2.71 | 2.60 | 1.17 | 20.93 | 9.81 | 53.04 | -5.4 | 51 | 0.0 | 18.6 | 2.29 | 2.23 | 20.53 |
| 22Q2 (11) | 4.89 | 9.64 | 21.95 | 1.41 | 22.61 | 35.58 | 1.56 | 1.96 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.02 | 0 | 100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 250.0 | 0.18 | 63.64 | 12.5 | 2.1 | 10.53 | 7.14 | 1.72 | 13.16 | 11.69 | 0.4 | -2.44 | -6.98 | 19.21 | -10.73 | -11.96 | 3.41 | 13.67 | -5.8 | 2.57 | 9.36 | 11.74 | 6.41 | 113.67 | -9.08 | 51 | 0.0 | 18.6 | 2.24 | 9.8 | 6.67 |
| 22Q1 (10) | 4.46 | -5.51 | 14.07 | 1.15 | -12.21 | 21.05 | 1.53 | 6.99 | 17.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 50.0 | 0.11 | -38.89 | 0.0 | 1.9 | -11.63 | 6.74 | 1.52 | -11.11 | 4.11 | 0.41 | -12.77 | 20.59 | 21.52 | -2.0 | 12.32 | 3.00 | -11.5 | -12.54 | 2.35 | -7.84 | 4.44 | 3.00 | -75.27 | -12.54 | 51 | 2.0 | 18.6 | 2.04 | -10.92 | 6.25 |
| 21Q4 (9) | 4.72 | 12.11 | 18.0 | 1.31 | 8.26 | 27.18 | 1.43 | 4.38 | -1.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 250.0 | 0.18 | 50.0 | 20.0 | 2.15 | 22.16 | 28.74 | 1.71 | 21.28 | 24.82 | 0.47 | 30.56 | 51.61 | 21.96 | 6.55 | 17.06 | 3.39 | 2.11 | 4.95 | 2.55 | 18.6 | 25.62 | 12.13 | 16.97 | -17.71 | 50 | 16.28 | 16.28 | 2.29 | 20.53 | 26.52 |
| 21Q3 (8) | 4.21 | 4.99 | 4.99 | 1.21 | 16.35 | 37.5 | 1.37 | 17.09 | 16.1 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.12 | -25.0 | -7.69 | 1.76 | -10.2 | -14.98 | 1.41 | -8.44 | -15.06 | 0.36 | -16.28 | -12.2 | 20.61 | -5.55 | 3.26 | 3.32 | -8.29 | -15.09 | 2.15 | -6.52 | -15.69 | 10.37 | 47.09 | -9.9 | 43 | 0.0 | 0.0 | 1.9 | -9.52 | -14.03 |
| 21Q2 (7) | 4.01 | 2.56 | 4.97 | 1.04 | 9.47 | 30.0 | 1.17 | -10.0 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | 0.16 | 45.45 | -11.11 | 1.96 | 10.11 | -9.26 | 1.54 | 5.48 | -10.47 | 0.43 | 26.47 | -4.44 | 21.82 | 13.88 | 4.3 | 3.62 | 5.54 | -10.4 | 2.30 | 2.22 | -10.51 | 7.05 | 105.54 | -7.24 | 43 | 0.0 | 0.0 | 2.1 | 9.38 | -8.3 |
| 21Q1 (6) | 3.91 | -2.25 | 9.83 | 0.95 | -7.77 | 28.38 | 1.3 | -10.34 | 22.64 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0.0 | 0 | 0.11 | -26.67 | -8.33 | 1.78 | 6.59 | -5.82 | 1.46 | 6.57 | -3.95 | 0.34 | 9.68 | -12.82 | 19.16 | 2.13 | -6.72 | 3.43 | 6.19 | -3.65 | 2.25 | 10.84 | -3.43 | 3.43 | -76.73 | -3.65 | 43 | 0.0 | 0.0 | 1.92 | 6.08 | -4.95 |
| 20Q4 (5) | 4.0 | -0.25 | 9.89 | 1.03 | 17.05 | 18.39 | 1.45 | 22.88 | 35.51 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0.0 | -200.0 | 0.15 | 15.38 | 25.0 | 1.67 | -19.32 | -8.24 | 1.37 | -17.47 | -2.84 | 0.31 | -24.39 | -22.5 | 18.76 | -6.01 | -15.61 | 3.23 | -17.39 | -3.0 | 2.03 | -20.39 | -5.58 | 14.74 | 28.06 | 4.24 | 43 | 0.0 | 0.0 | 1.81 | -18.1 | -7.18 |
| 20Q3 (4) | 4.01 | 4.97 | 0.0 | 0.88 | 10.0 | 0.0 | 1.18 | 13.46 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.13 | -27.78 | 0.0 | 2.07 | -4.17 | 0.0 | 1.66 | -3.49 | 0.0 | 0.41 | -8.89 | 0.0 | 19.96 | -4.59 | 0.0 | 3.91 | -3.22 | 0.0 | 2.55 | -0.78 | 0.0 | 11.51 | 51.45 | 0.0 | 43 | 0.0 | 0.0 | 2.21 | -3.49 | 0.0 |
| 20Q2 (3) | 3.82 | 7.3 | 0.0 | 0.8 | 8.11 | 0.0 | 1.04 | -1.89 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 50.0 | 0.0 | 2.16 | 14.29 | 0.0 | 1.72 | 13.16 | 0.0 | 0.45 | 15.38 | 0.0 | 20.92 | 1.85 | 0.0 | 4.04 | 13.48 | 0.0 | 2.57 | 10.3 | 0.0 | 7.60 | 113.48 | 0.0 | 43 | 0.0 | 0.0 | 2.29 | 13.37 | 0.0 |
| 20Q1 (2) | 3.56 | -2.2 | 0.0 | 0.74 | -14.94 | 0.0 | 1.06 | -0.93 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.89 | 3.85 | 0.0 | 1.52 | 7.8 | 0.0 | 0.39 | -2.5 | 0.0 | 20.54 | -7.6 | 0.0 | 3.56 | 6.91 | 0.0 | 2.33 | 8.37 | 0.0 | 3.56 | -74.82 | 0.0 | 43 | 0.0 | 0.0 | 2.02 | 3.59 | 0.0 |
| 19Q4 (1) | 3.64 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 22.23 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 | 14.14 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 |
