損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.58 | -20.06 | 12.98 | -15.6 | 1.67 | -7.22 | 0.22 | 144.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -57.89 | 0.07 | -41.67 | 0.02 | 100.0 | 0 | 0 | -0.06 | 0 | 0.2 | -77.27 | 1.13 | -64.47 | 0.9 | -64.43 | 0.22 | -66.15 | 19.82 | -2.51 | 0.84 | -64.1 | 0.65 | -57.52 | 0.00 | 0 | 106 | 0.0 | 1.4 | -59.3 |
| 2022 (9) | 19.49 | -5.85 | 15.38 | -11.25 | 1.8 | -5.26 | 0.09 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.12 | -63.64 | 0.01 | 0 | 0 | 0 | 0.59 | 0 | 0.88 | 300.0 | 3.18 | 88.17 | 2.53 | 38.25 | 0.65 | 0 | 20.33 | 0 | 2.34 | 35.26 | 1.53 | 2.68 | 0.00 | 0 | 106 | 0.95 | 3.44 | 78.24 |
| 2021 (8) | 20.7 | 15.51 | 17.33 | 12.83 | 1.9 | 18.01 | 0.01 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 13.79 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.22 | 633.33 | 1.69 | 74.23 | 1.83 | 96.77 | -0.14 | 0 | 0.00 | 0 | 1.73 | 94.38 | 1.49 | 79.52 | 0.00 | 0 | 105 | 0.96 | 1.93 | 53.17 |
| 2020 (7) | 17.92 | -4.43 | 15.36 | -4.89 | 1.61 | -12.02 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 383.33 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.03 | -80.0 | 0.97 | 5.43 | 0.93 | 1.09 | 0.05 | 0 | 4.63 | 1222.86 | 0.89 | 2.3 | 0.83 | 16.9 | 0.00 | 0 | 104 | -0.95 | 1.26 | -11.27 |
| 2019 (6) | 18.75 | 3.02 | 16.15 | 8.53 | 1.83 | -8.04 | 0.1 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -80.77 | 0.92 | -56.4 | 0.92 | -56.4 | 0 | 0 | 0.35 | 0 | 0.87 | -56.93 | 0.71 | -42.28 | 0.00 | 0 | 105 | 1.94 | 1.42 | -43.2 |
| 2018 (5) | 18.2 | 0.0 | 14.88 | -0.13 | 1.99 | 17.06 | 0.2 | 42.86 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 0.35 | 483.33 | 0 | 0 | 0.3 | 0 | 0.78 | 0 | 2.11 | 81.9 | 2.11 | 99.06 | 0 | 0 | 0.00 | 0 | 2.02 | 102.0 | 1.23 | -10.87 | 0.00 | 0 | 103 | -1.9 | 2.5 | 47.93 |
| 2017 (4) | 18.2 | -30.45 | 14.9 | -25.39 | 1.7 | -13.27 | 0.14 | 180.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | 0.06 | 0 | 0 | 0 | -0.75 | 0 | -0.43 | 0 | 1.16 | -73.09 | 1.06 | -75.85 | 0.1 | 900.0 | 8.81 | 7241.67 | 1.00 | -75.0 | 1.38 | -65.5 | 0.00 | 0 | 105 | -0.94 | 1.69 | -65.23 |
| 2016 (3) | 26.17 | -1.69 | 19.97 | -5.62 | 1.96 | 1.55 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.07 | -73.08 | 4.31 | 13.72 | 4.39 | 21.27 | 0.01 | 0 | 0.12 | 0 | 4.00 | 17.65 | 4.00 | 28.62 | 0.00 | 0 | 106 | 0.0 | 4.86 | 11.72 |
| 2015 (2) | 26.62 | 32.37 | 21.16 | 22.45 | 1.93 | -4.93 | 0.01 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 0.26 | 36.84 | 3.79 | 279.0 | 3.62 | 0 | 0 | 0 | 0.00 | 0 | 3.40 | 0 | 3.11 | 0 | 0.00 | 0 | 106 | 0.0 | 4.35 | 112.2 |
| 2014 (1) | 20.11 | 19.28 | 17.28 | 4.79 | 2.03 | 13.41 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -57.14 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | 0.19 | -32.14 | 1.0 | 0 | -0.5 | 0 | 0 | 0 | 0.00 | 0 | -0.47 | 0 | -0.64 | 0 | 0.00 | 0 | 106 | -32.91 | 2.05 | 412.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.92 | 0.77 | 11.05 | 3.21 | 2.56 | 6.29 | 0.4 | 0.0 | -9.09 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -53.33 | -68.18 | 0.38 | -24.0 | 26.67 | 0.32 | -15.79 | 28.0 | 0.05 | -58.33 | 0.0 | 13.83 | -42.18 | -16.08 | 0.30 | -16.67 | 30.43 | 0.23 | 9.52 | 666.67 | 0.83 | 56.6 | -10.75 | 108 | 1.89 | 1.89 | 0.45 | -21.05 | 21.62 |
| 24Q2 (19) | 3.89 | 30.98 | -15.98 | 3.13 | 21.79 | -18.49 | 0.4 | -9.09 | -11.11 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 250.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -72.73 | -45.45 | 0.15 | -44.44 | -21.05 | 0.5 | 117.39 | -3.85 | 0.38 | 111.11 | -7.32 | 0.12 | 140.0 | 9.09 | 23.92 | 5.98 | 14.78 | 0.36 | 111.76 | -7.69 | 0.21 | 362.5 | 5.0 | 0.53 | 211.76 | -24.29 | 106 | 0.0 | 0.0 | 0.57 | 90.0 | -3.39 |
| 24Q1 (18) | 2.97 | 3.12 | -34.58 | 2.57 | 5.33 | -29.97 | 0.44 | 18.92 | 4.76 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 195.65 | 466.67 | 0.27 | 250.0 | 1000.0 | 0.23 | 309.09 | -45.24 | 0.18 | 300.0 | -45.45 | 0.05 | 266.67 | -44.44 | 22.57 | 0 | 3.39 | 0.17 | 312.5 | -45.16 | -0.08 | -200.0 | -124.24 | 0.17 | -80.0 | -45.16 | 106 | 0.0 | 0.0 | 0.3 | 850.0 | -38.78 |
| 23Q4 (17) | 2.88 | -18.41 | -42.86 | 2.44 | -19.21 | -38.07 | 0.37 | -15.91 | -11.9 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.23 | -291.67 | -27.78 | -0.18 | -181.82 | -63.64 | -0.11 | -136.67 | -119.64 | -0.09 | -136.0 | -119.57 | -0.03 | -160.0 | -130.0 | 0.00 | -100.0 | -100.0 | -0.08 | -134.78 | -118.18 | 0.08 | 166.67 | -84.91 | 0.85 | -8.6 | -64.29 | 106 | 0.0 | 0.0 | -0.04 | -110.81 | -106.35 |
| 23Q3 (16) | 3.53 | -23.76 | -28.25 | 3.02 | -21.35 | -22.16 | 0.44 | -2.22 | -8.33 | 0.04 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -57.89 | 0.02 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | -64.71 | 0.22 | 15.79 | -58.49 | 0.3 | -42.31 | -72.73 | 0.25 | -39.02 | -72.22 | 0.05 | -54.55 | -75.0 | 16.48 | -20.92 | -8.5 | 0.23 | -41.03 | -72.62 | 0.03 | -85.0 | -91.18 | 0.93 | 32.86 | -52.06 | 106 | 0.0 | 0.0 | 0.37 | -37.29 | -68.1 |
| 23Q2 (15) | 4.63 | 1.98 | -8.13 | 3.84 | 4.63 | -3.52 | 0.45 | 7.14 | -2.17 | 0.07 | 16.67 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 283.33 | -47.62 | 0.19 | 733.33 | -13.64 | 0.52 | 23.81 | -37.35 | 0.41 | 24.24 | -33.87 | 0.11 | 22.22 | -47.62 | 20.84 | -4.54 | -18.85 | 0.39 | 25.81 | -32.76 | 0.20 | -39.39 | -45.95 | 0.70 | 125.81 | -36.36 | 106 | 0.0 | 0.0 | 0.59 | 20.41 | -34.44 |
| 23Q1 (14) | 4.54 | -9.92 | 1.11 | 3.67 | -6.85 | 2.23 | 0.42 | 0.0 | -4.55 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 66.67 | -127.27 | -0.03 | 72.73 | -113.04 | 0.42 | -25.0 | -39.13 | 0.33 | -28.26 | -40.0 | 0.09 | -10.0 | -35.71 | 21.83 | 27.59 | 8.39 | 0.31 | -29.55 | -40.38 | 0.33 | -37.74 | 10.0 | 0.31 | -86.97 | -40.38 | 106 | 0.0 | 0.0 | 0.49 | -22.22 | -34.67 |
| 22Q4 (13) | 5.04 | 2.44 | 6.33 | 3.94 | 1.55 | -1.01 | 0.42 | -12.5 | 2.44 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -152.94 | -800.0 | -0.11 | -120.75 | -1200.0 | 0.56 | -49.09 | 55.56 | 0.46 | -48.89 | -8.0 | 0.1 | -50.0 | 171.43 | 17.11 | -5.0 | 0 | 0.44 | -47.62 | -8.33 | 0.53 | 55.88 | 17.78 | 2.38 | 22.68 | 36.78 | 106 | 0.0 | 0.95 | 0.63 | -45.69 | 50.0 |
| 22Q3 (12) | 4.92 | -2.38 | -8.04 | 3.88 | -2.51 | -13.2 | 0.48 | 4.35 | -4.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0.05 | 150.0 | -79.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 61.9 | 3300.0 | 0.53 | 140.91 | 112.0 | 1.1 | 32.53 | 74.6 | 0.9 | 45.16 | 34.33 | 0.2 | -4.76 | 500.0 | 18.01 | -29.87 | 0 | 0.84 | 44.83 | 33.33 | 0.34 | -8.11 | -12.82 | 1.94 | 76.36 | 52.76 | 106 | 0.0 | 0.0 | 1.16 | 28.89 | 70.59 |
| 22Q2 (11) | 5.04 | 12.25 | -8.36 | 3.98 | 10.86 | -13.48 | 0.46 | 4.55 | -17.86 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -4.55 | 275.0 | 0.22 | -4.35 | 300.0 | 0.83 | 20.29 | 260.87 | 0.62 | 12.73 | 244.44 | 0.21 | 50.0 | 320.0 | 25.68 | 27.51 | 22.58 | 0.58 | 11.54 | 241.18 | 0.37 | 23.33 | 37.04 | 1.10 | 111.54 | 71.88 | 106 | 0.0 | 0.95 | 0.9 | 20.0 | 210.34 |
| 22Q1 (10) | 4.49 | -5.27 | -12.3 | 3.59 | -9.8 | -16.12 | 0.44 | 7.32 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1200.0 | 0 | 0.23 | 2200.0 | 283.33 | 0.69 | 91.67 | 43.75 | 0.55 | 10.0 | 14.58 | 0.14 | 200.0 | 0 | 20.14 | 0 | 0 | 0.52 | 8.33 | 13.04 | 0.30 | -33.33 | -23.08 | 0.52 | -70.11 | 13.04 | 106 | 0.95 | 2.91 | 0.75 | 78.57 | 38.89 |
| 21Q4 (9) | 4.74 | -11.4 | -10.23 | 3.98 | -10.96 | -10.96 | 0.41 | -18.0 | 2.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -83.33 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 85.71 | 0.01 | -96.0 | 114.29 | 0.36 | -42.86 | 2.86 | 0.5 | -25.37 | 66.67 | -0.14 | -180.0 | -380.0 | 0.00 | 0 | -100.0 | 0.48 | -23.81 | 65.52 | 0.45 | 15.38 | 32.35 | 1.74 | 37.01 | 93.33 | 105 | -0.94 | 0.96 | 0.42 | -38.24 | 2.44 |
| 21Q3 (8) | 5.35 | -2.73 | 6.36 | 4.47 | -2.83 | 3.95 | 0.5 | -10.71 | 21.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 1100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 108.33 | 109.09 | 0.25 | 327.27 | 257.14 | 0.63 | 173.91 | 61.54 | 0.67 | 272.22 | 71.79 | -0.05 | -200.0 | 0 | 0.00 | -100.0 | 0 | 0.63 | 270.59 | 65.79 | 0.39 | 44.44 | 30.0 | 1.27 | 98.44 | 108.2 | 106 | 0.95 | 2.91 | 0.68 | 134.48 | 47.83 |
| 21Q2 (7) | 5.5 | 7.42 | 43.23 | 4.6 | 7.48 | 38.55 | 0.56 | 30.23 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | -0.11 | -283.33 | -120.0 | 0.23 | -52.08 | 283.33 | 0.18 | -62.5 | 200.0 | 0.05 | 0 | 0 | 20.95 | 0 | 0 | 0.17 | -63.04 | 183.33 | 0.27 | -30.77 | 170.0 | 0.64 | 39.13 | 178.26 | 105 | 1.94 | 0.96 | 0.29 | -46.3 | 107.14 |
| 21Q1 (6) | 5.12 | -3.03 | 35.81 | 4.28 | -4.25 | 31.29 | 0.43 | 7.5 | 4.88 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 185.71 | -25.0 | 0.48 | 37.14 | 182.35 | 0.48 | 60.0 | 182.35 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.46 | 58.62 | 170.59 | 0.39 | 14.71 | 387.5 | 0.46 | -48.89 | 170.59 | 103 | -0.96 | -2.83 | 0.54 | 31.71 | 116.0 |
| 20Q4 (5) | 5.28 | 4.97 | 13.79 | 4.47 | 3.95 | 11.47 | 0.4 | -2.44 | -11.11 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -50.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -27.27 | -40.0 | -0.07 | -200.0 | -16.67 | 0.35 | -10.26 | 191.67 | 0.3 | -23.08 | 150.0 | 0.05 | 0 | 0 | 13.97 | 0 | 0 | 0.29 | -23.68 | 163.64 | 0.34 | 13.33 | 100.0 | 0.90 | 47.54 | 2.27 | 104 | 0.97 | -0.95 | 0.41 | -10.87 | 51.85 |
| 20Q3 (4) | 5.03 | 30.99 | 0.0 | 4.3 | 29.52 | 0.0 | 0.41 | 2.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | 0.07 | 240.0 | 0.0 | 0.39 | 550.0 | 0.0 | 0.39 | 550.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.38 | 533.33 | 0.0 | 0.30 | 200.0 | 0.0 | 0.61 | 165.22 | 0.0 | 103 | -0.96 | 0.0 | 0.46 | 228.57 | 0.0 |
| 20Q2 (3) | 3.84 | 1.86 | 0.0 | 3.32 | 1.84 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -162.5 | 0.0 | 0.06 | -64.71 | 0.0 | 0.06 | -64.71 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.06 | -64.71 | 0.0 | 0.10 | 25.0 | 0.0 | 0.23 | 35.29 | 0.0 | 104 | -1.89 | 0.0 | 0.14 | -44.0 | 0.0 |
| 20Q1 (2) | 3.77 | -18.75 | 0.0 | 3.26 | -18.7 | 0.0 | 0.41 | -8.89 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.08 | 233.33 | 0.0 | 0.17 | 41.67 | 0.0 | 0.17 | 41.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.17 | 54.55 | 0.0 | 0.08 | -52.94 | 0.0 | 0.17 | -80.68 | 0.0 | 106 | 0.95 | 0.0 | 0.25 | -7.41 | 0.0 |
| 19Q4 (1) | 4.64 | 0.0 | 0.0 | 4.01 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 105 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
