損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.73.852.028.60.59-10.610.0100.010.0000000000.0200000000.125.00.0620.00.010.013.994.40.2237.50.4048.150.000290.00.2210.0
2022 (9)2.6134.231.86106.670.6683.33000.0100000000000000.0300.0100.0800.0500.01013.4000.1600.2700.000293.570.20
2021 (8)1.1114.430.98.430.3612.500000000000.010.00000-0.01000-0.150-0.150000.000-0.530-1.0000.000287.69-0.080
2020 (7)0.97-20.490.83-24.550.32-13.5100000000000.010.00000-0.01000-0.180-0.180000.000-0.710-1.2000.000260.0-0.110
2019 (6)1.2237.081.122.220.37-24.490.010000000000.010.00000-0.010-0.010-0.250-0.250000.000-0.960-1.6000.000260.0-0.170
2018 (5)0.89-12.750.911.110.49-16.95000.01-50.0000.03-57.14000.01-50.000000.0100.02100.01.3501.350000.0005.1908.8700.000260.01.40
2017 (4)1.02-30.140.81-28.950.59-27.16000.020.0000.070.0000.020.00000-0.0400.01-83.33-0.390-0.390000.000-1.480-2.6700.000260.0-0.280
2016 (3)1.46-29.131.14-24.00.81-8.990.0100.020.0000.070.0000.02100.00000-0.0100.06-45.45-0.430-0.430000.000-1.650-3.2700.000260.0-0.30
2015 (2)2.06-2.371.5-6.830.89-7.29000.02100.0000.070.0000.010.0000.0400.02-71.430.11-21.43-0.220-0.220000.000-0.850-2.2000.000260.0-0.090
2014 (1)2.11-3.651.61-7.470.96-44.190.010.00.010000.070.0000.01-50.000000.0716.670.14-33.33-0.320-0.320000.000-1.230-3.0700.000260.0-0.20
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.653.17-5.80.5110.87-1.920.195.5635.710000000000000000000000000-100.0-100.0-0.010-200.0-0.06-500.0-300.0-0.07-250.0-333.330-100.000.000-100.0-0.46-411.11-611.11-0.40-207.69-407.69-0.88-319.05-482.6115-48.28-48.28-0.03-250.0-150.0
24Q2 (19)0.638.6218.870.464.5517.950.185.8828.5700000000000000000000-100.00000.01-50.000-100.0-100.0-0.0150.0-150.0-0.0250.0-200.00.010.000.000-100.0-0.0930.77-250.0-0.1360.610-0.21-61.54-250.0290.00.00.02100.0-60.0
24Q1 (18)0.58-29.27-12.120.44-29.03-8.330.17-5.5630.770000000000000000000000000.02300.000.01150.0200.0-0.02-300.0-150.0-0.040-233.330.010.000.00-100.0-100.0-0.13-1200.0-244.44-0.33-353.85-222.22-0.13-159.09-244.44290.00.00.01-75.0-85.71
23Q4 (17)0.8218.847.890.6219.2310.710.1828.5712.5000000000000000000000000-0.01-200.00-0.02-300.0-100.00.01-66.67-66.670-100.0-100.00.010039.94291.19201.89-0.01-111.11-120.00.130.00.00.22-4.3537.5290.00.00.04-33.33-33.33
23Q3 (16)0.6930.1918.970.5233.3330.00.140.0-12.50000000000000000000-100.000000.0100.00.01-50.00.00.0350.00.00.0350.0200.000010.21-14.35-22.770.0950.080.00.13000.2364.29109.09290.00.00.0620.00.0
23Q2 (15)0.53-19.7-44.790.39-18.75-42.650.147.69-44.00000000000000000000.020000000-100.00.02300.000.02-50.0-33.330.02-33.330.000011.9227.35-0.670.06-33.33-14.290.00-100.0-100.00.1455.56133.33290.00.00.05-28.57-28.57
23Q1 (14)0.66-13.16127.590.48-14.29118.180.13-18.7544.4400000000000000000000000000-100.0-0.010.0-200.00.0433.3300.03200.000009.36-29.2500.0980.01000.00.27107.69485.710.09-43.751000.0290.00.00.0716.67600.0
22Q4 (13)0.7631.03137.50.5640.0133.330.160.0100.000000000000000000-100.00000000-100.00-0.01-200.000.030.000.010.0000013.230.0800.050.0400.00.13000.1645.45130.19290.03.570.060.0200.0
22Q3 (12)0.58-39.5893.330.4-41.1866.670.16-36.077.780000000000000000000000000.010.000.01000.030.0200.00.01-50.0133.3300013.2210.1700.05-28.57155.560.00-100.0100.00.1183.33120.0290.00.00.06-14.29700.0
22Q2 (11)0.96231.03242.860.68209.09195.650.25177.78150.00000000000000000000000000.010.0200.00-100.0100.00.030150.00.020133.3300012.00000.07800.0131.820.13285.71139.390.06700.0113.04290.03.570.07600.0275.0
22Q1 (10)0.29-9.3831.820.22-8.3315.790.0912.50.00000000000000000-100.000000000.01000.010000100.000100.00000.0000-0.01-200.095.83-0.07082.5-0.0198.1195.83293.5711.540.01-50.0120.0
21Q4 (9)0.326.67-3.030.240.0-14.290.08-11.1114.290000000000000000.010000000000100.000100.00100.0100.00100.0100.00000.00000.01111.11107.690.00100.0100.0-0.533.6425.3528-3.457.690.02300.0200.0
21Q3 (8)0.37.140.00.244.35-4.00.09-10.012.50000000000000000000000000100.0100.00100.0100.0-0.0350.025.0-0.0350.025.00000.0000-0.0959.0940.0-0.2039.390.0-0.55-19.575.17293.5711.54-0.0175.050.0
21Q2 (7)0.2827.27133.330.2321.05130.00.111.1125.0000000000000000000000000-0.0100-0.0100-0.060.014.29-0.060.014.290000.0000-0.228.3312.0-0.3317.529.79-0.46-91.67-6.98287.697.69-0.0420.020.0
21Q1 (6)0.22-33.33-4.350.19-32.14-9.520.0928.5712.50000000000000000000000000100.0-100.00100.0-100.0-0.06-100.0-20.0-0.06-100.0-20.00000.0000-0.24-84.62-33.33-0.40-207.690.0-0.2466.2-33.33260.00.0-0.05-150.0-66.67
20Q4 (5)0.3310.0-15.380.2812.0-15.150.07-12.5-22.22000000000000000000000000-0.010.050.0-0.010.050.0-0.0325.050.0-0.0325.050.00000.0000-0.1313.3345.83-0.1335.051.85-0.71-22.4126.04260.00.0-0.020.050.0
20Q3 (4)0.3150.00.00.25150.00.00.080.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.0100.0-0.0442.860.0-0.0442.860.0000.00.0000.0-0.1540.00.0-0.2057.450.0-0.58-34.880.0260.00.0-0.0260.00.0
20Q2 (3)0.12-47.830.00.1-52.380.00.080.00.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00-100.00.0-0.07-40.00.0-0.07-40.00.0000.00.0000.0-0.25-38.890.0-0.47-17.50.0-0.43-138.890.0260.00.0-0.05-66.670.0
20Q1 (2)0.23-41.030.00.21-36.360.00.08-11.110.0000.0000.0000.0000.0000.0000.0000.0000.00.01150.00.00.01150.00.0-0.0516.670.0-0.0516.670.0000.00.0000.0-0.1825.00.0-0.40-48.150.0-0.1881.250.0260.00.0-0.0325.00.0
19Q4 (1)0.390.00.00.330.00.00.090.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.0-0.060.00.0-0.060.00.000.00.00.000.00.0-0.240.00.0-0.270.00.0-0.960.00.0260.00.0-0.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。