損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.97 | 1.22 | 5.58 | 0.0 | 0.89 | 4.71 | 0.17 | 183.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.09 | 0 | 0 | 0 | 0.03 | -92.11 | 0.16 | -81.82 | -1.34 | 0 | -1.36 | 0 | 0.02 | -50.0 | 0.00 | 0 | -0.82 | 0 | -0.92 | 0 | 0.00 | 0 | 166 | 0.0 | -0.91 | 0 |
| 2022 (9) | 4.91 | -26.28 | 5.58 | -19.94 | 0.85 | -6.59 | 0.06 | 500.0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0.47 | -38.16 | 0 | 0 | 0.38 | 0 | 0.88 | 44.26 | -0.64 | 0 | -0.77 | 0 | 0.04 | -91.3 | 0.00 | 0 | -0.46 | 0 | -0.99 | 0 | 0.00 | 0 | 166 | 0.0 | -0.25 | 0 |
| 2021 (8) | 6.66 | 3.26 | 6.97 | 4.19 | 0.91 | -9.9 | 0.01 | -75.0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -50.33 | 0 | 0 | -0.13 | 0 | 0.61 | -52.71 | -0.62 | 0 | -1.12 | 0 | 0.46 | 0 | 0.00 | 0 | -0.67 | 0 | -1.04 | 0 | 0.00 | 0 | 166 | 0.0 | -0.16 | 0 |
| 2020 (7) | 6.45 | -27.45 | 6.69 | -22.84 | 1.01 | -39.88 | 0.04 | -42.86 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 1.53 | 0 | 0 | 0 | -0.15 | 0 | 1.29 | 0 | 0.04 | 0 | 0.13 | 0 | -0.06 | 0 | 0.00 | 0 | 0.08 | 0 | -0.70 | 0 | 0.00 | 0 | 166 | 0.0 | 0.53 | 0 |
| 2019 (6) | 8.89 | -14.85 | 8.67 | -15.83 | 1.68 | 4.35 | 0.07 | -22.22 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.11 | 0 | -1.57 | 0 | -1.4 | 0 | -0.14 | 0 | 0.00 | 0 | -0.84 | 0 | -0.78 | 0 | 0.00 | 0 | 166 | 0.0 | -0.88 | 0 |
| 2018 (5) | 10.44 | -8.02 | 10.3 | 0.0 | 1.61 | 1.26 | 0.09 | 125.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0.01 | 0 | 0 | 0 | 0.25 | 0 | 0.28 | 0 | -1.2 | 0 | -1.0 | 0 | -0.18 | 0 | 0.00 | 0 | -0.60 | 0 | -0.77 | 0 | 0.00 | 0 | 166 | 0.0 | -0.53 | 0 |
| 2017 (4) | 11.35 | -6.89 | 10.3 | -5.16 | 1.59 | 3.92 | 0.04 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.34 | 0 | -0.89 | 0 | -0.76 | 0 | -0.12 | 0 | 0.00 | 0 | -0.46 | 0 | -0.25 | 0 | 0.00 | 0 | 166 | 0.0 | -0.23 | 0 |
| 2016 (3) | 12.19 | -10.56 | 10.86 | -7.73 | 1.53 | 1.32 | 0.02 | -33.33 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | -0.02 | 0 | -0.23 | 0 | -0.28 | 0 | 0.05 | -83.33 | 0.00 | 0 | -0.17 | 0 | -0.16 | 0 | 0.00 | 0 | 166 | -2.92 | 0.49 | -63.43 |
| 2015 (2) | 13.63 | -17.79 | 11.77 | -12.94 | 1.51 | -7.36 | 0.03 | -25.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | -41.18 | 0.27 | -27.03 | 0.61 | -66.11 | 0.31 | -78.01 | 0.3 | -23.08 | 49.34 | 126.33 | 0.18 | -78.57 | 0.02 | -96.83 | 0.00 | 0 | 171 | 2.4 | 1.34 | -50.92 |
| 2014 (1) | 16.58 | 1.53 | 13.52 | 8.16 | 1.63 | -2.98 | 0.04 | 100.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | -0.01 | 0 | 0.34 | 100.0 | 0.37 | -26.0 | 1.8 | -32.08 | 1.41 | -36.49 | 0.39 | -9.3 | 21.80 | 34.15 | 0.84 | -34.88 | 0.63 | -39.42 | 0.00 | 0 | 167 | 3.09 | 2.73 | -25.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.27 | -2.31 | 14.41 | 1.5 | 3.45 | 11.11 | 0.23 | -4.17 | 0.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -144.44 | -136.36 | -0.5 | -66.67 | -42.86 | -0.48 | -65.52 | -33.33 | -0.02 | 0 | -300.0 | 0.00 | 0 | 0 | -0.29 | -61.11 | -31.82 | -0.27 | -17.39 | 3.57 | -0.64 | -77.78 | -33.33 | 166 | 0.0 | 0.0 | -0.4 | -110.53 | -66.67 |
| 24Q2 (19) | 1.3 | 7.44 | 2.36 | 1.45 | 5.07 | 2.11 | 0.24 | 9.09 | 14.29 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -60.0 | 0.09 | -47.06 | -35.71 | -0.3 | -36.36 | -36.36 | -0.29 | 3.33 | -20.83 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.18 | 0.0 | -28.57 | -0.23 | 17.86 | 0.0 | -0.36 | -100.0 | -38.46 | 166 | 0.0 | 0.0 | -0.19 | -72.73 | -72.73 |
| 24Q1 (18) | 1.21 | 4.31 | -15.38 | 1.38 | -0.72 | -2.82 | 0.22 | -12.0 | 10.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 172.22 | 425.0 | 0.17 | 254.55 | 1600.0 | -0.22 | 62.71 | -22.22 | -0.3 | 47.37 | -50.0 | 0.08 | 366.67 | 300.0 | 0.00 | 0 | 0 | -0.18 | 47.06 | -50.0 | -0.28 | 0.0 | -115.38 | -0.18 | 78.05 | -50.0 | 166 | 0.0 | 0.0 | -0.11 | 77.55 | -57.14 |
| 23Q4 (17) | 1.16 | 4.5 | 10.48 | 1.39 | 2.96 | 6.11 | 0.25 | 8.7 | 13.64 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.18 | -220.0 | -5.88 | -0.11 | -200.0 | -131.43 | -0.59 | -68.57 | -353.85 | -0.57 | -58.33 | -256.25 | -0.03 | -400.0 | 40.0 | 0.00 | 0 | 0 | -0.34 | -54.55 | -240.0 | -0.28 | 0.0 | 9.68 | -0.82 | -70.83 | -78.26 | 166 | 0.0 | 0.0 | -0.49 | -104.17 | -1533.33 |
| 23Q3 (16) | 1.11 | -12.6 | -11.9 | 1.35 | -4.93 | -2.17 | 0.23 | 9.52 | 4.55 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | -50.0 | 0.11 | -21.43 | -63.33 | -0.35 | -59.09 | -775.0 | -0.36 | -50.0 | -300.0 | 0.01 | 0.0 | -75.0 | 0.00 | 0 | 0 | -0.22 | -57.14 | -340.0 | -0.28 | -21.74 | -21.74 | -0.48 | -84.62 | -29.73 | 166 | 0.0 | 0.0 | -0.24 | -118.18 | -500.0 |
| 23Q2 (15) | 1.27 | -11.19 | -5.93 | 1.42 | 0.0 | -1.39 | 0.21 | 5.0 | 0.0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | -23.08 | 0.14 | 1300.0 | 27.27 | -0.22 | -22.22 | -15.79 | -0.24 | -20.0 | -14.29 | 0.01 | -50.0 | -50.0 | 0.00 | 0 | 0 | -0.14 | -16.67 | -16.67 | -0.23 | -76.92 | -21.05 | -0.26 | -116.67 | 16.13 | 166 | 0.0 | 0.0 | -0.11 | -57.14 | -10.0 |
| 23Q1 (14) | 1.43 | 36.19 | 14.4 | 1.42 | 8.4 | -1.39 | 0.2 | -9.09 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | 76.47 | -136.36 | 0.01 | -97.14 | -90.91 | -0.18 | -38.46 | 35.71 | -0.2 | -25.0 | 35.48 | 0.02 | 140.0 | -33.33 | 0.00 | 0 | 0 | -0.12 | -20.0 | 36.84 | -0.13 | 58.06 | 48.0 | -0.12 | 73.91 | 36.84 | 166 | 0.0 | 0.0 | -0.07 | -133.33 | 61.11 |
| 22Q4 (13) | 1.05 | -16.67 | -33.54 | 1.31 | -5.07 | -21.56 | 0.22 | 0.0 | -12.0 | 0.04 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.45 | 0 | -40.0 | 0 | 0 | 0 | -0.17 | -156.67 | -1600.0 | 0.35 | 16.67 | -53.95 | -0.13 | -225.0 | -130.23 | -0.16 | -77.78 | -900.0 | -0.05 | -225.0 | -115.15 | 0.00 | 0 | -100.0 | -0.10 | -100.0 | -1100.0 | -0.31 | -34.78 | 31.11 | -0.46 | -24.32 | 31.34 | 166 | 0.0 | 0.0 | -0.03 | -150.0 | -105.66 |
| 22Q3 (12) | 1.26 | -6.67 | -23.64 | 1.38 | -4.17 | -22.03 | 0.22 | 4.76 | -4.35 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 130.77 | 0 | 0.3 | 172.73 | 1600.0 | -0.04 | 78.95 | 89.19 | -0.09 | 57.14 | 80.0 | 0.04 | 100.0 | -55.56 | 0.00 | 0 | 0 | -0.05 | 58.33 | 81.48 | -0.23 | -21.05 | 11.54 | -0.37 | -19.35 | 46.38 | 166 | 0.0 | 0.0 | 0.06 | 160.0 | 124.0 |
| 22Q2 (11) | 1.35 | 8.0 | -25.0 | 1.44 | 0.0 | -19.55 | 0.21 | 5.0 | -8.7 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | 18.18 | 230.0 | 0.11 | 0.0 | 191.67 | -0.19 | 32.14 | 45.71 | -0.21 | 32.26 | 41.67 | 0.02 | -33.33 | 0.0 | 0.00 | 0 | 0 | -0.12 | 36.84 | 45.45 | -0.19 | 24.0 | -35.71 | -0.31 | -63.16 | 26.19 | 166 | 0.0 | 0.0 | -0.1 | 44.44 | 56.52 |
| 22Q1 (10) | 1.25 | -20.89 | -23.78 | 1.44 | -13.77 | -16.76 | 0.2 | -20.0 | -4.76 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -97.33 | 0 | 0 | 0 | 0 | 0.11 | 1200.0 | 650.0 | 0.11 | -85.53 | 650.0 | -0.28 | -165.12 | 15.15 | -0.31 | -1650.0 | 6.06 | 0.03 | -90.91 | 200.0 | 0.00 | -100.0 | 0 | -0.19 | -2000.0 | 5.0 | -0.25 | 44.44 | -31.58 | -0.19 | 71.64 | 5.0 | 166 | 0.0 | 0.0 | -0.18 | -133.96 | 18.18 |
| 21Q4 (9) | 1.58 | -4.24 | 2.6 | 1.67 | -5.65 | 5.7 | 0.25 | 8.7 | 0.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.75 | 0 | 7600.0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.76 | 3900.0 | 2000.0 | 0.43 | 216.22 | 230.3 | 0.02 | 104.44 | 106.06 | 0.33 | 266.67 | 3200.0 | 78.12 | 0 | 0 | 0.01 | 103.7 | 105.0 | -0.45 | -73.08 | -164.71 | -0.67 | 2.9 | -937.5 | 166 | 0.0 | 0.0 | 0.53 | 312.0 | 352.38 |
| 21Q3 (8) | 1.65 | -8.33 | 3.77 | 1.77 | -1.12 | 7.27 | 0.23 | 0.0 | 15.0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 83.33 | 81.82 | -0.37 | -5.71 | -2.78 | -0.45 | -25.0 | 2.17 | 0.09 | 350.0 | -10.0 | 0.00 | 0 | 0 | -0.27 | -22.73 | 3.57 | -0.26 | -85.71 | -23.81 | -0.69 | -64.29 | -355.56 | 166 | 0.0 | 0.0 | -0.25 | -8.7 | 0.0 |
| 21Q2 (7) | 1.8 | 9.76 | 19.21 | 1.79 | 3.47 | 12.58 | 0.23 | 9.52 | -4.17 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | -400.0 | 0 | -0.12 | -500.0 | -108.22 | -0.35 | -6.06 | -130.7 | -0.36 | -9.09 | -129.03 | 0.02 | 100.0 | 120.0 | 0.00 | 0 | 0 | -0.22 | -10.0 | -129.33 | -0.14 | 26.32 | -7.69 | -0.42 | -110.0 | -176.36 | 166 | 0.0 | 0.61 | -0.23 | -4.55 | -118.4 |
| 21Q1 (6) | 1.64 | 6.49 | -9.39 | 1.73 | 9.49 | -7.98 | 0.21 | -16.0 | -32.26 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -150.0 | -0.02 | 50.0 | 0.0 | -0.33 | 0.0 | 19.51 | -0.33 | 0.0 | 0.0 | 0.01 | 0.0 | 114.29 | 0.00 | 0 | 0 | -0.20 | 0.0 | 0.0 | -0.19 | -11.76 | 0.0 | -0.20 | -350.0 | 0.0 | 166 | 0.0 | 0.0 | -0.22 | -4.76 | 12.0 |
| 20Q4 (5) | 1.54 | -3.14 | -12.5 | 1.58 | -4.24 | -13.19 | 0.25 | 25.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | 66.67 | -0.04 | 63.64 | 73.33 | -0.33 | 8.33 | 41.07 | -0.33 | 28.26 | 35.29 | 0.01 | -90.0 | 125.0 | 0.00 | 0 | 0 | -0.20 | 28.57 | 35.48 | -0.17 | 19.05 | 22.73 | 0.08 | -70.37 | 109.52 | 166 | 0.0 | 0.0 | -0.21 | 16.0 | 47.5 |
| 20Q3 (4) | 1.59 | 5.3 | 0.0 | 1.65 | 3.77 | 0.0 | 0.2 | -16.67 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.11 | -107.53 | 0.0 | -0.36 | -131.58 | 0.0 | -0.46 | -137.1 | 0.0 | 0.1 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -137.33 | 0.0 | -0.21 | -61.54 | 0.0 | 0.27 | -50.91 | 0.0 | 166 | 0.61 | 0.0 | -0.25 | -120.0 | 0.0 |
| 20Q2 (3) | 1.51 | -16.57 | 0.0 | 1.59 | -15.43 | 0.0 | 0.24 | -22.58 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 1.46 | 7400.0 | 0.0 | 1.14 | 378.05 | 0.0 | 1.24 | 475.76 | 0.0 | -0.1 | -42.86 | 0.0 | 0.00 | 0 | 0.0 | 0.75 | 475.0 | 0.0 | -0.13 | 31.58 | 0.0 | 0.55 | 375.0 | 0.0 | 165 | -0.6 | 0.0 | 1.25 | 600.0 | 0.0 |
| 20Q1 (2) | 1.81 | 2.84 | 0.0 | 1.88 | 3.3 | 0.0 | 0.31 | -11.43 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 133.33 | 0.0 | -0.02 | 86.67 | 0.0 | -0.41 | 26.79 | 0.0 | -0.33 | 35.29 | 0.0 | -0.07 | -75.0 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | 35.48 | 0.0 | -0.19 | 13.64 | 0.0 | -0.20 | 76.19 | 0.0 | 166 | 0.0 | 0.0 | -0.25 | 37.5 | 0.0 |
| 19Q4 (1) | 1.76 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.84 | 0.0 | 0.0 | 166 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 |
