損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.8 | -20.99 | 11.58 | -15.84 | 1.78 | 17.11 | 0.01 | 0.0 | 0.16 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | -0.68 | 0 | -1.16 | 0 | 0.22 | -52.17 | 0.00 | 0 | -1.46 | 0 | -1.33 | 0 | 0.00 | 0 | 79 | 0.0 | 0.46 | -77.45 |
| 2022 (9) | 16.2 | 10.28 | 13.76 | 10.79 | 1.52 | 10.14 | 0.01 | 0.0 | 0.12 | 100.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0.09 | 200.0 | 0.04 | -33.33 | 0 | 0 | 0.04 | 0 | 0.03 | 0.0 | 0.95 | 3.26 | 0.16 | -40.74 | 0.46 | 24.32 | 47.98 | 17.34 | 0.20 | -39.39 | 0.16 | -46.67 | 0.00 | 0 | 79 | 0.0 | 2.04 | -5.56 |
| 2021 (8) | 14.69 | 43.18 | 12.42 | 31.99 | 1.38 | -6.76 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | -50.0 | 0.06 | -80.0 | 0 | 0 | -0.02 | 0 | 0.03 | -85.0 | 0.92 | 0 | 0.27 | 0 | 0.37 | 3600.0 | 40.89 | 0 | 0.33 | 0 | 0.30 | 0 | 0.00 | 0 | 79 | 0.0 | 2.16 | 140.0 |
| 2020 (7) | 10.26 | 5.23 | 9.41 | -8.2 | 1.48 | -5.13 | 0.01 | -50.0 | 0.06 | -62.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.3 | 0 | 0 | 0 | -0.12 | 0 | 0.2 | 0 | -0.43 | 0 | -0.64 | 0 | 0.01 | 0 | 0.00 | 0 | -0.81 | 0 | -1.06 | 0 | 0.00 | 0 | 79 | 61.22 | 0.9 | 0 |
| 2019 (6) | 9.75 | -25.4 | 10.25 | -9.69 | 1.56 | -15.68 | 0.02 | -33.33 | 0.16 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | -2.23 | 0 | -1.82 | 0 | -0.11 | 0 | 0.00 | 0 | -3.69 | 0 | -2.10 | 0 | 0.00 | 0 | 49 | 0.0 | -0.85 | 0 |
| 2018 (5) | 13.07 | 2.03 | 11.35 | 6.27 | 1.85 | 8.19 | 0.03 | 50.0 | 0.16 | 14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0.05 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0 | -0.11 | 0 | -0.58 | 0 | 0.31 | -16.22 | 0.00 | 0 | -1.17 | 0 | -0.76 | 0 | 0.00 | 0 | 49 | 0.0 | 1.32 | -29.03 |
| 2017 (4) | 12.81 | 25.1 | 10.68 | 15.09 | 1.71 | 10.32 | 0.02 | -75.0 | 0.14 | 7.69 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.02 | 0.0 | -0.01 | 0 | 0.04 | 0 | -0.07 | 0 | -0.11 | 0 | 0.3 | 0 | -0.34 | 0 | 0.37 | -5.13 | 0.00 | 0 | -0.68 | 0 | -0.29 | 0 | 0.00 | 0 | 49 | -30.0 | 1.86 | 64.6 |
| 2016 (3) | 10.24 | 20.19 | 9.28 | 13.59 | 1.55 | 13.14 | 0.08 | 33.33 | 0.13 | 30.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.61 | 0 | -1.16 | 0 | 0.39 | 0 | 0.00 | 0 | -1.64 | 0 | -1.44 | 0 | 0.00 | 0 | 70 | -1.41 | 1.13 | 59.15 |
| 2015 (2) | 8.52 | -18.55 | 8.17 | -3.08 | 1.37 | -1.44 | 0.06 | -25.0 | 0.1 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.07 | 0 | 0.01 | 0.0 | 0.07 | 0 | -0.95 | 0 | -0.94 | 0 | -0.03 | 0 | 0.00 | 0 | -1.33 | 0 | -1.28 | 0 | 0.00 | 0 | 71 | 0.0 | 0.71 | -65.7 |
| 2014 (1) | 10.46 | 7.28 | 8.43 | 1.08 | 1.39 | 21.93 | 0.08 | 166.67 | 0.1 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -77.78 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.64 | 128.57 | 0.26 | 85.71 | 0.23 | 91.67 | 36.62 | -18.57 | 0.37 | 94.74 | 0.33 | 106.25 | 0.00 | 0 | 71 | 0.0 | 2.07 | 25.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 2.74 | -2.14 | -17.22 | 2.63 | -3.31 | -6.41 | 0.47 | 2.17 | 4.44 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | -0.01 | 80.0 | 0 | -0.37 | 13.95 | -1025.0 | -0.39 | 11.36 | -200.0 | -0.01 | 0.0 | -111.11 | 0.00 | 0 | 0 | -0.49 | 10.91 | -188.24 | -0.48 | 2.04 | -200.0 | -0.49 | 66.44 | -188.24 | 79 | 0.0 | 0.0 | -0.08 | 46.67 | -125.0 |
| 23Q4 (19) | 2.8 | -11.67 | -35.33 | 2.72 | -6.85 | -25.07 | 0.46 | 6.98 | 4.55 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 75.0 | -0.05 | -400.0 | 50.0 | -0.43 | -126.32 | -368.75 | -0.44 | -33.33 | -450.0 | -0.01 | -112.5 | -107.14 | 0.00 | 0 | -100.0 | -0.55 | -34.15 | -450.0 | -0.49 | -19.51 | -1733.33 | -1.46 | -60.44 | -830.0 | 79 | 0.0 | 0.0 | -0.15 | -266.67 | -134.88 |
| 23Q3 (18) | 3.17 | -9.94 | -9.69 | 2.92 | -6.41 | -7.01 | 0.43 | -4.44 | 10.26 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -71.43 | -0.01 | 80.0 | -125.0 | -0.19 | -90.0 | -1050.0 | -0.33 | -26.92 | -725.0 | 0.08 | 14.29 | 300.0 | 0.00 | 0 | -100.0 | -0.41 | -24.24 | -583.33 | -0.41 | -51.85 | -310.0 | -0.91 | -82.0 | -403.33 | 79 | 0.0 | 0.0 | 0.09 | -55.0 | -68.97 |
| 23Q2 (17) | 3.52 | 6.34 | -21.78 | 3.12 | 11.03 | -16.35 | 0.45 | 0.0 | 32.35 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | -66.67 | -0.05 | 0 | -155.56 | -0.1 | -350.0 | -119.61 | -0.26 | -100.0 | -262.5 | 0.07 | -22.22 | -69.57 | 0.00 | 0 | -100.0 | -0.33 | -94.12 | -265.0 | -0.27 | -68.75 | -400.0 | -0.50 | -194.12 | -238.89 | 79 | 0.0 | 0.0 | 0.2 | -37.5 | -74.36 |
| 23Q1 (16) | 3.31 | -23.56 | -14.25 | 2.81 | -22.59 | -13.8 | 0.45 | 2.27 | 32.35 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -150.0 | 0 | 100.0 | 0 | 0.04 | -75.0 | -84.62 | -0.13 | -62.5 | -208.33 | 0.09 | -35.71 | 28.57 | 0.00 | -100.0 | -100.0 | -0.17 | -70.0 | -206.25 | -0.16 | -633.33 | -206.67 | -0.17 | -185.0 | -206.25 | 79 | 0.0 | 0.0 | 0.32 | -25.58 | -41.82 |
| 22Q4 (15) | 4.33 | 23.36 | 4.34 | 3.63 | 15.61 | 4.01 | 0.44 | 12.82 | 25.71 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.08 | -214.29 | 0 | -0.1 | -350.0 | 0 | 0.16 | 700.0 | -48.39 | -0.08 | -100.0 | -180.0 | 0.14 | 600.0 | 16.67 | 87.99 | 9.67 | 124.52 | -0.10 | -66.67 | -176.92 | 0.03 | 130.0 | -76.92 | 0.20 | -33.33 | -39.39 | 79 | 0.0 | 0.0 | 0.43 | 48.28 | -25.86 |
| 22Q3 (14) | 3.51 | -22.0 | -17.22 | 3.14 | -15.82 | -7.92 | 0.39 | 14.71 | 2.63 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0.04 | -55.56 | 33.33 | 0.02 | -96.08 | -95.83 | -0.04 | -125.0 | -118.18 | 0.02 | -91.3 | -87.5 | 80.23 | 76.1 | 145.43 | -0.06 | -130.0 | -121.43 | -0.10 | -211.11 | -141.67 | 0.30 | -16.67 | 42.86 | 79 | 0.0 | 0.0 | 0.29 | -62.82 | -62.34 |
| 22Q2 (13) | 4.5 | 16.58 | 26.4 | 3.73 | 14.42 | 21.5 | 0.34 | 0.0 | 3.03 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.09 | 0 | 400.0 | 0.51 | 96.15 | 292.31 | 0.16 | 33.33 | 0 | 0.23 | 228.57 | 187.5 | 45.56 | 74.63 | -27.31 | 0.20 | 25.0 | 2100.0 | 0.09 | -40.0 | 125.0 | 0.36 | 125.0 | 614.29 | 79 | 0.0 | 0.0 | 0.78 | 41.82 | 62.5 |
| 22Q1 (12) | 3.86 | -6.99 | 40.36 | 3.26 | -6.59 | 33.06 | 0.34 | -2.86 | 6.25 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0.26 | -16.13 | 0 | 0.12 | 20.0 | 340.0 | 0.07 | -41.67 | 250.0 | 26.09 | -33.43 | 0 | 0.16 | 23.08 | 366.67 | 0.15 | 15.38 | 250.0 | 0.16 | -51.52 | 366.67 | 79 | 0.0 | 0.0 | 0.55 | -5.17 | 66.67 |
| 21Q4 (11) | 4.15 | -2.12 | 54.28 | 3.49 | 2.35 | 43.03 | 0.35 | -7.89 | -10.26 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.31 | -35.42 | 272.22 | 0.1 | -54.55 | 145.45 | 0.12 | -25.0 | 500.0 | 39.19 | 19.88 | 0 | 0.13 | -53.57 | 146.43 | 0.13 | -45.83 | 156.52 | 0.33 | 57.14 | 140.74 | 79 | 0.0 | 0.0 | 0.58 | -24.68 | 314.29 |
| 21Q3 (10) | 4.24 | 19.1 | 47.22 | 3.41 | 11.07 | 30.65 | 0.38 | 15.15 | -5.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | 200.0 | 200.0 | 0.48 | 269.23 | 400.0 | 0.22 | 0 | 200.0 | 0.16 | 100.0 | 1500.0 | 32.69 | -47.85 | 0 | 0.28 | 2900.0 | 203.7 | 0.24 | 500.0 | 200.0 | 0.21 | 400.0 | 139.62 | 79 | 0.0 | 0.0 | 0.77 | 60.42 | 285.0 |
| 21Q2 (9) | 3.56 | 29.45 | 24.04 | 3.07 | 25.31 | 19.92 | 0.33 | 3.12 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.03 | -200.0 | -200.0 | 0.13 | 0 | 533.33 | 0 | 100.0 | 100.0 | 0.08 | 300.0 | 100.0 | 62.68 | 0 | 0 | -0.01 | 83.33 | 94.74 | 0.04 | 140.0 | 122.22 | -0.07 | -16.67 | 73.08 | 79 | 0.0 | 0.0 | 0.48 | 45.45 | 71.43 |
| 21Q1 (8) | 2.75 | 2.23 | 50.27 | 2.45 | 0.41 | 35.36 | 0.32 | -17.95 | -11.11 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | -96.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 175.0 | -89.29 | 0 | 100.0 | 100.0 | -0.05 | 77.27 | 16.67 | 0.02 | 166.67 | 300.0 | 0.00 | 0 | 0 | -0.06 | 78.57 | 14.29 | -0.10 | 56.52 | 76.74 | -0.06 | 92.59 | 14.29 | 79 | 0.0 | 1.28 | 0.33 | 135.71 | 22.22 |
| 20Q4 (7) | 2.69 | -6.6 | -0.37 | 2.44 | -6.51 | -27.6 | 0.39 | -2.5 | 5.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 0.0 | -66.67 | -0.04 | -33.33 | 60.0 | -0.18 | -12.5 | 84.07 | -0.22 | 0.0 | 73.81 | -0.03 | -400.0 | 62.5 | 0.00 | 0 | 0 | -0.28 | -3.7 | 83.53 | -0.23 | 4.17 | 75.53 | -0.81 | -52.83 | 78.05 | 79 | 0.0 | 61.22 | 0.14 | -30.0 | 117.72 |
| 20Q3 (6) | 2.88 | 0.35 | 12.06 | 2.61 | 1.95 | 3.57 | 0.4 | 21.21 | 11.11 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | 0 | -400.0 | -0.03 | -200.0 | 40.0 | -0.16 | -433.33 | 55.56 | -0.22 | -46.67 | 31.25 | 0.01 | -75.0 | 150.0 | 0.00 | 0 | 0 | -0.27 | -42.11 | 57.81 | -0.24 | -33.33 | 29.41 | -0.53 | -103.85 | 73.37 | 79 | 0.0 | 61.22 | 0.2 | -28.57 | 2100.0 |
| 20Q2 (5) | 2.87 | 56.83 | 16.67 | 2.56 | 41.44 | 8.02 | 0.33 | -8.33 | -19.51 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | -103.57 | 0 | -0.03 | 50.0 | 90.62 | -0.15 | -150.0 | 50.0 | 0.04 | 500.0 | 0 | 0.00 | 0 | 0 | -0.19 | -171.43 | 68.85 | -0.18 | 58.14 | 52.63 | -0.26 | -271.43 | 80.74 | 79 | 1.28 | 61.22 | 0.28 | 3.7 | 1300.0 |
| 20Q1 (4) | 1.83 | -32.22 | 0.0 | 1.81 | -46.29 | 0.0 | 0.36 | -2.7 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.3 | 900.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.28 | 380.0 | 0.0 | -0.06 | 94.69 | 0.0 | -0.06 | 92.86 | 0.0 | -0.01 | 87.5 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 95.88 | 0.0 | -0.43 | 54.26 | 0.0 | -0.07 | 98.1 | 0.0 | 78 | 59.18 | 0.0 | 0.27 | 134.18 | 0.0 |
| 19Q4 (3) | 2.7 | 5.06 | 0.0 | 3.37 | 33.73 | 0.0 | 0.37 | 2.78 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.1 | -100.0 | 0.0 | -1.13 | -213.89 | 0.0 | -0.84 | -162.5 | 0.0 | -0.08 | -300.0 | 0.0 | 0.00 | 0 | 0.0 | -1.70 | -165.62 | 0.0 | -0.94 | -176.47 | 0.0 | -3.69 | -85.43 | 0.0 | 49 | 0.0 | 0.0 | -0.79 | -7800.0 | 0.0 |
| 19Q3 (2) | 2.57 | 4.47 | 0.0 | 2.52 | 6.33 | 0.0 | 0.36 | -12.2 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.05 | 0 | 0.0 | -0.36 | -12.5 | 0.0 | -0.32 | -6.67 | 0.0 | -0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | -4.92 | 0.0 | -0.34 | 10.53 | 0.0 | -1.99 | -47.41 | 0.0 | 49 | 0.0 | 0.0 | -0.01 | -150.0 | 0.0 |
| 19Q2 (1) | 2.46 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.61 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -1.35 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
