- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 171 | 1.79 | 1.79 | -0.14 | -142.42 | -227.27 | -0.13 | 48.0 | -225.0 | 0.15 | -48.28 | -64.29 | 23.56 | -4.34 | -7.75 | 15.15 | -11.51 | -14.07 | 0.63 | -8.7 | -78.05 | -0.48 | -115.09 | -125.95 | 0.15 | -11.76 | -79.45 | -0.24 | -143.64 | -233.33 | 0.53 | -88.65 | -86.09 | -0.48 | -115.09 | -125.95 | 3.83 | 391.29 | 38.28 |
| 24Q2 (19) | 168 | 0.0 | 0.0 | 0.33 | 925.0 | -41.07 | -0.25 | 28.57 | 34.21 | 0.29 | 825.0 | -6.45 | 24.63 | 12.01 | 8.22 | 17.12 | 9.11 | 10.38 | 0.69 | 150.0 | 223.21 | 3.18 | 5200.0 | -36.4 | 0.17 | 156.67 | 230.77 | 0.55 | 885.71 | -40.86 | 4.67 | 381.44 | -26.8 | 3.18 | 5200.0 | -36.4 | -0.78 | 487.50 | -373.21 |
| 24Q1 (18) | 168 | 0.0 | 0.0 | -0.04 | 50.0 | 84.0 | -0.35 | -775.0 | 30.0 | -0.04 | -112.12 | 84.0 | 21.99 | -13.56 | 7.43 | 15.69 | -15.6 | 27.15 | -1.38 | -161.06 | 73.41 | 0.06 | -88.68 | 102.17 | -0.3 | -151.72 | 71.7 | -0.07 | 50.0 | 82.93 | 0.97 | -50.26 | 132.44 | 0.06 | -88.68 | 102.17 | -6.98 | -61.36 | -387.50 |
| 23Q4 (17) | 168 | 0.0 | 0.0 | -0.08 | -172.73 | 85.71 | -0.04 | 0.0 | 55.56 | 0.33 | -21.43 | 156.9 | 25.44 | -0.39 | -0.08 | 18.59 | 5.45 | 12.73 | 2.26 | -21.25 | 117.31 | 0.53 | -71.35 | 118.66 | 0.58 | -20.55 | 114.81 | -0.14 | -177.78 | 85.11 | 1.95 | -48.82 | 197.01 | 0.53 | -71.35 | 118.66 | 5.91 | -126.54 | 44.73 |
| 23Q3 (16) | 168 | 0.0 | 0.0 | 0.11 | -80.36 | 237.5 | -0.04 | 89.47 | 92.59 | 0.42 | 35.48 | 2200.0 | 25.54 | 12.21 | -3.73 | 17.63 | 13.67 | 15.23 | 2.87 | 612.5 | 1266.67 | 1.85 | -63.0 | 140.26 | 0.73 | 661.54 | 1116.67 | 0.18 | -80.65 | 228.57 | 3.81 | -40.28 | 20.57 | 1.85 | -63.0 | 140.26 | 11.70 | 121.82 | 56.73 |
| 23Q2 (15) | 168 | 0.0 | 0.0 | 0.56 | 324.0 | 2700.0 | -0.38 | 24.0 | 36.67 | 0.31 | 224.0 | 416.67 | 22.76 | 11.19 | -11.09 | 15.51 | 25.69 | 10.86 | -0.56 | 89.21 | 70.21 | 5.00 | 280.51 | 380.77 | -0.13 | 87.74 | 72.92 | 0.93 | 326.83 | 3000.0 | 6.38 | 313.38 | 183.56 | 5.00 | 280.51 | 380.77 | -4.21 | 189.68 | -215.78 |
| 23Q1 (14) | 168 | 0.0 | 0.0 | -0.25 | 55.36 | -600.0 | -0.50 | -455.56 | -85.19 | -0.25 | 56.9 | -600.0 | 20.47 | -19.6 | -25.81 | 12.34 | -25.17 | -18.92 | -5.19 | -599.04 | -547.41 | -2.77 | 2.46 | -248.13 | -1.06 | -492.59 | -431.25 | -0.41 | 56.38 | -612.5 | -2.99 | -48.76 | -195.53 | -2.77 | 2.46 | -248.13 | -11.82 | -272.32 | -186.12 |
| 22Q4 (13) | 168 | 0.0 | 0.0 | -0.56 | -600.0 | -2700.0 | -0.09 | 83.33 | -280.0 | -0.58 | -2800.0 | -265.71 | 25.46 | -4.03 | -21.01 | 16.49 | 7.78 | 10.97 | 1.04 | 395.24 | -64.63 | -2.84 | -468.83 | -260.45 | 0.27 | 350.0 | -71.58 | -0.94 | -571.43 | -2250.0 | -2.01 | -163.61 | -179.76 | -2.84 | -468.83 | -260.45 | -0.20 | -550.00 | 46.66 |
| 22Q3 (12) | 168 | 0.0 | 0.0 | -0.08 | -500.0 | 46.67 | -0.54 | 10.0 | -390.91 | -0.02 | -133.33 | -105.41 | 26.53 | 3.63 | -9.02 | 15.30 | 9.36 | 9.68 | 0.21 | 111.17 | -83.85 | 0.77 | -25.96 | 955.56 | 0.06 | 112.5 | -84.21 | -0.14 | -566.67 | 46.15 | 3.16 | 40.44 | 206.8 | 0.77 | -25.96 | 955.56 | -1.79 | -280.00 | -56.11 |
| 22Q2 (11) | 168 | 0.0 | 0.0 | 0.02 | -60.0 | -90.91 | -0.60 | -122.22 | -3100.0 | 0.06 | 20.0 | -88.68 | 25.6 | -7.21 | -12.12 | 13.99 | -8.08 | -15.06 | -1.88 | -262.07 | -168.61 | 1.04 | -44.39 | -55.36 | -0.48 | -250.0 | -160.0 | 0.03 | -62.5 | -91.89 | 2.25 | -28.12 | -42.46 | 1.04 | -44.39 | -55.36 | -10.80 | 145.00 | -381.11 |
| 22Q1 (10) | 168 | 0.0 | 0.0 | 0.05 | 350.0 | -83.87 | -0.27 | -640.0 | 15.62 | 0.05 | -85.71 | -83.87 | 27.59 | -14.4 | -1.36 | 15.22 | 2.42 | -7.92 | 1.16 | -60.54 | -30.54 | 1.87 | 5.65 | -50.4 | 0.32 | -66.32 | -31.91 | 0.08 | 300.0 | -84.31 | 3.13 | 24.21 | -42.36 | 1.87 | 5.65 | -50.4 | -1.94 | 218.34 | -247.28 |
| 21Q4 (9) | 168 | 0.0 | 0.0 | -0.02 | 86.67 | -150.0 | 0.05 | 145.45 | 125.0 | 0.35 | -5.41 | 147.95 | 32.23 | 10.53 | 4.2 | 14.86 | 6.52 | -9.88 | 2.94 | 126.15 | 25.11 | 1.77 | 2066.67 | 45.08 | 0.95 | 150.0 | 30.14 | -0.04 | 84.62 | -157.14 | 2.52 | 144.66 | -32.08 | 1.77 | 2066.67 | 45.08 | 5.31 | -40.76 | -252.28 |
| 21Q3 (8) | 168 | 0.0 | 0.0 | -0.15 | -168.18 | 34.78 | -0.11 | -650.0 | -184.62 | 0.37 | -30.19 | 147.44 | 29.16 | 0.1 | 0.45 | 13.95 | -15.3 | -12.1 | 1.30 | -52.55 | -42.22 | -0.09 | -103.86 | 89.02 | 0.38 | -52.5 | -41.54 | -0.26 | -170.27 | 31.58 | 1.03 | -73.66 | 505.88 | -0.09 | -103.86 | 89.02 | 2.12 | -98.61 | -271.88 |
| 21Q2 (7) | 168 | 0.0 | 1.2 | 0.22 | -29.03 | -69.01 | 0.02 | 106.25 | 105.0 | 0.53 | 70.97 | 194.64 | 29.13 | 4.15 | 16.66 | 16.47 | -0.36 | 16.15 | 2.74 | 64.07 | 470.27 | 2.33 | -38.2 | -62.11 | 0.8 | 70.21 | 521.05 | 0.37 | -27.45 | -68.64 | 3.91 | -27.99 | -41.99 | 2.33 | -38.2 | -62.11 | -2.71 | 322.99 | 23.12 |
| 21Q1 (6) | 168 | 0.0 | 1.2 | 0.31 | 675.0 | 124.41 | -0.32 | -60.0 | -366.67 | 0.31 | 142.47 | 124.41 | 27.97 | -9.57 | 16.3 | 16.53 | 0.24 | 5.22 | 1.67 | -28.94 | 2883.33 | 3.77 | 209.02 | 136.25 | 0.47 | -35.62 | 2450.0 | 0.51 | 628.57 | 124.29 | 5.43 | 46.36 | 156.15 | 3.77 | 209.02 | 136.25 | -1.52 | 396.19 | -156.93 |
| 20Q4 (5) | 168 | 0.0 | 15.86 | 0.04 | 117.39 | -50.0 | -0.20 | -253.85 | -2100.0 | -0.73 | 6.41 | -156.15 | 30.93 | 6.54 | 3.0 | 16.49 | 3.91 | 11.12 | 2.35 | 4.44 | 446.51 | 1.22 | 248.78 | 388.0 | 0.73 | 12.31 | 461.54 | 0.07 | 118.42 | -41.67 | 3.71 | 2082.35 | 358.02 | 1.22 | 248.78 | 388.0 | - | - | 0.00 |
| 20Q3 (4) | 168 | 1.2 | 0.0 | -0.23 | -132.39 | 0.0 | 0.13 | 132.5 | 0.0 | -0.78 | -39.29 | 0.0 | 29.03 | 16.26 | 0.0 | 15.87 | 11.92 | 0.0 | 2.25 | 404.05 | 0.0 | -0.82 | -113.33 | 0.0 | 0.65 | 442.11 | 0.0 | -0.38 | -132.2 | 0.0 | 0.17 | -97.48 | 0.0 | -0.82 | -113.33 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 166 | 0.0 | 0.0 | 0.71 | 155.91 | 0.0 | -0.40 | -433.33 | 0.0 | -0.56 | 55.91 | 0.0 | 24.97 | 3.83 | 0.0 | 14.18 | -9.74 | 0.0 | -0.74 | -1133.33 | 0.0 | 6.15 | 159.13 | 0.0 | -0.19 | -850.0 | 0.0 | 1.18 | 156.19 | 0.0 | 6.74 | 169.7 | 0.0 | 6.15 | 159.13 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 166 | 14.48 | 0.0 | -1.27 | -1687.5 | 0.0 | 0.12 | 1100.0 | 0.0 | -1.27 | -197.69 | 0.0 | 24.05 | -19.91 | 0.0 | 15.71 | 5.86 | 0.0 | -0.06 | -113.95 | 0.0 | -10.40 | -4260.0 | 0.0 | -0.02 | -115.38 | 0.0 | -2.1 | -1850.0 | 0.0 | -9.67 | -1293.83 | 0.0 | -10.40 | -4260.0 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 145 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 30.03 | 0.0 | 0.0 | 14.84 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 7.8 | -5.39 | -10.45 | 86.08 | 0.14 | 23.83 | N/A | - | ||
| 2024/10 | 8.24 | 5.81 | -2.95 | 78.29 | 1.34 | 23.94 | N/A | - | ||
| 2024/9 | 7.79 | -1.53 | -7.78 | 70.04 | 1.87 | 23.7 | 0.54 | - | ||
| 2024/8 | 7.91 | -1.19 | -8.42 | 62.26 | 3.22 | 23.77 | 0.54 | - | ||
| 2024/7 | 8.01 | 1.93 | -4.52 | 54.35 | 5.16 | 24.15 | 0.53 | - | ||
| 2024/6 | 7.85 | -5.2 | -1.52 | 46.34 | 7.04 | 24.39 | 0.53 | - | ||
| 2024/5 | 8.29 | 0.36 | 9.02 | 38.49 | 8.98 | 24.09 | 0.54 | - | ||
| 2024/4 | 8.25 | 9.33 | 14.59 | 30.2 | 8.97 | 22.02 | 0.59 | - | ||
| 2024/3 | 7.55 | 21.45 | -4.19 | 21.94 | 7.0 | 21.94 | 0.63 | - | ||
| 2024/2 | 6.22 | -23.98 | -5.47 | 14.39 | 13.98 | 22.66 | 0.61 | - | ||
| 2024/1 | 8.18 | -1.05 | 35.13 | 8.18 | 35.13 | 25.15 | 0.55 | - | ||
| 2023/12 | 8.27 | -5.07 | 0.11 | 94.22 | -10.36 | 25.47 | 0.53 | - | ||
| 2023/11 | 8.71 | 2.52 | -1.31 | 85.96 | -11.25 | 25.65 | 0.53 | - | ||
| 2023/10 | 8.49 | 0.54 | 2.21 | 77.25 | -12.24 | 25.58 | 0.53 | - | ||
| 2023/9 | 8.45 | -2.2 | -5.38 | 68.76 | -13.75 | 25.47 | 0.56 | - | ||
| 2023/8 | 8.64 | 3.0 | -1.5 | 60.31 | -14.81 | 25.0 | 0.57 | - | ||
| 2023/7 | 8.38 | 5.12 | -4.11 | 51.67 | -16.69 | 23.96 | 0.59 | - | ||
| 2023/6 | 7.98 | 4.95 | -13.26 | 43.29 | -18.76 | 22.78 | 0.64 | - | ||
| 2023/5 | 7.6 | 5.49 | -5.63 | 35.31 | -19.9 | 22.68 | 0.65 | - | ||
| 2023/4 | 7.2 | -8.59 | -14.72 | 27.71 | -23.09 | 21.66 | 0.68 | - | ||
| 2023/3 | 7.88 | 19.83 | -19.74 | 20.51 | -25.65 | 20.51 | 0.76 | - | ||
| 2023/2 | 6.58 | 8.66 | -21.89 | 12.63 | -28.92 | 20.88 | 0.75 | - | ||
| 2023/1 | 6.05 | -26.69 | -35.26 | 6.05 | -35.26 | 23.13 | 0.68 | - | ||
| 2022/12 | 8.26 | -6.42 | -27.18 | 105.11 | -11.37 | 25.39 | 0.61 | - | ||
| 2022/11 | 8.82 | 6.19 | -21.16 | 96.86 | -9.7 | 26.06 | 0.59 | - | ||
| 2022/10 | 8.31 | -6.93 | -16.07 | 88.03 | -8.37 | 26.0 | 0.59 | - | ||
| 2022/9 | 8.93 | 1.8 | -8.25 | 79.73 | -7.48 | 26.44 | 0.66 | - | ||
| 2022/8 | 8.77 | 0.27 | -10.02 | 70.8 | -7.38 | 26.71 | 0.65 | - | ||
| 2022/7 | 8.74 | -4.91 | -10.31 | 62.03 | -7.0 | 25.99 | 0.67 | - | ||
| 2022/6 | 9.2 | 14.19 | -8.02 | 53.29 | -6.43 | 25.7 | 0.71 | - | ||
| 2022/5 | 8.05 | -4.66 | -14.66 | 44.09 | -6.09 | 26.32 | 0.7 | - | ||
| 2022/4 | 8.45 | -13.97 | -11.18 | 36.04 | -3.94 | 26.69 | 0.69 | - | ||
| 2022/3 | 9.82 | 16.62 | -5.27 | 27.59 | -1.48 | 27.59 | 0.68 | - | ||
| 2022/2 | 8.42 | -9.93 | 8.9 | 17.77 | 0.74 | 29.11 | 0.64 | - | ||
| 2022/1 | 9.35 | -17.55 | -5.62 | 9.35 | -5.62 | 31.88 | 0.58 | - | ||
| 2021/12 | 11.34 | 1.32 | 3.08 | 118.61 | 9.14 | 32.43 | 0.6 | - | ||
| 2021/11 | 11.19 | 13.04 | 9.14 | 107.27 | 9.82 | 30.82 | 0.63 | - | ||
| 2021/10 | 9.9 | 1.74 | 0.28 | 96.08 | 9.9 | 29.38 | 0.66 | - | ||
| 2021/9 | 9.73 | -0.16 | -7.3 | 86.18 | 11.13 | 29.23 | 0.64 | - | ||
| 2021/8 | 9.75 | -0.03 | 4.82 | 76.45 | 14.01 | 29.49 | 0.64 | - | ||
| 2021/7 | 9.75 | -2.48 | 6.77 | 66.7 | 15.49 | 29.19 | 0.65 | - | ||
| 2021/6 | 10.0 | 5.95 | 25.51 | 56.95 | 17.13 | 28.95 | 0.62 | - | ||
| 2021/5 | 9.44 | -0.78 | 17.14 | 46.95 | 15.49 | 29.32 | 0.61 | - | ||
| 2021/4 | 9.51 | -8.24 | 7.91 | 37.52 | 15.08 | 27.61 | 0.65 | - | ||
| 2021/3 | 10.37 | 34.08 | 15.14 | 28.0 | 17.74 | 28.0 | 0.57 | - | ||
| 2021/2 | 7.73 | -21.94 | 16.16 | 17.64 | 19.33 | 28.64 | 0.56 | - | ||
| 2021/1 | 9.91 | -9.95 | 21.93 | 9.91 | 21.93 | 31.16 | 0.51 | - | ||
| 2020/12 | 11.0 | 7.27 | 5.92 | 108.67 | -11.71 | 31.13 | 0.48 | - | ||
| 2020/11 | 10.25 | 3.86 | 1.54 | 97.67 | -13.34 | 30.62 | 0.48 | - | ||
| 2020/10 | 9.87 | -5.95 | -5.5 | 87.42 | -14.8 | 29.67 | 0.5 | - | ||
| 2020/9 | 10.5 | 12.9 | 0.7 | 77.54 | -15.85 | 28.93 | 0.51 | - | ||
| 2020/8 | 9.3 | 1.82 | 1.08 | 67.05 | -17.97 | 26.39 | 0.56 | - | ||
| 2020/7 | 9.13 | 14.62 | -11.04 | 57.75 | -20.38 | 25.15 | 0.58 | - | ||
| 2020/6 | 7.97 | -1.11 | -17.28 | 48.62 | -21.92 | 24.84 | 0.61 | - | ||
| 2020/5 | 8.06 | -8.59 | -27.3 | 40.65 | -22.77 | 25.87 | 0.58 | - | ||
| 2020/4 | 8.81 | -2.1 | -18.31 | 32.6 | -21.56 | 24.47 | 0.62 | - | ||
| 2020/3 | 9.0 | 35.27 | -17.04 | 23.78 | -22.71 | 23.78 | 0.65 | - | ||
| 2020/2 | 6.66 | -18.06 | -19.96 | 14.78 | -25.8 | 25.16 | 0.61 | - | ||
| 2020/1 | 8.12 | -21.77 | -29.98 | 8.12 | -29.98 | 0.0 | N/A | - | ||
| 2019/12 | 10.38 | 2.84 | -5.86 | 123.09 | 1.11 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 168 | 0.0 | 0.33 | 0 | -0.95 | 0 | 94.21 | -10.43 | 16.23 | 6.43 | 0.13 | -13.33 | 1.25 | 400.0 | 0.12 | -25.0 | 2.31 | 31.25 | 0.56 | 0 |
| 2022 (9) | 168 | 0.0 | -0.58 | 0 | -1.50 | 0 | 105.18 | -11.23 | 15.25 | -1.1 | 0.15 | -93.15 | 0.25 | -86.98 | 0.16 | -93.82 | 1.76 | -53.32 | -0.97 | 0 |
| 2021 (8) | 168 | 0.0 | 0.35 | 0 | -0.35 | 0 | 118.49 | 8.72 | 15.42 | -1.34 | 2.19 | 102.78 | 1.92 | 0 | 2.59 | 119.49 | 3.77 | 585.45 | 0.59 | 0 |
| 2020 (7) | 168 | 15.86 | -0.73 | 0 | -0.36 | 0 | 108.99 | -9.9 | 15.63 | 5.32 | 1.08 | -30.32 | -0.76 | 0 | 1.18 | -36.9 | 0.55 | -90.61 | -1.23 | 0 |
| 2019 (6) | 145 | 16.94 | 1.27 | 337.93 | -1.19 | 0 | 120.96 | -2.18 | 14.84 | -1.98 | 1.55 | -29.86 | 3.59 | 76.85 | 1.87 | -31.5 | 5.86 | 39.52 | 1.97 | 447.22 |
| 2018 (5) | 124 | 14.81 | 0.29 | -84.82 | -0.65 | 0 | 123.66 | 0.15 | 15.14 | -1.37 | 2.21 | -22.18 | 2.03 | -33.0 | 2.73 | -22.0 | 4.2 | -9.29 | 0.36 | -84.07 |
| 2017 (4) | 108 | 8.0 | 1.91 | 169.01 | 0.66 | 83.33 | 123.47 | 5.17 | 15.35 | -5.89 | 2.84 | 38.54 | 3.03 | 119.57 | 3.5 | 45.23 | 4.63 | 85.2 | 2.26 | 218.31 |
| 2016 (3) | 100 | 1.01 | 0.71 | 787.5 | 0.36 | 0 | 117.4 | 97.18 | 16.31 | 49.5 | 2.05 | 0 | 1.38 | -44.13 | 2.41 | 0 | 2.5 | 2.04 | 0.71 | 914.29 |
| 2015 (2) | 99 | 16.47 | 0.08 | -95.12 | -2.57 | 0 | 59.54 | 59.97 | 10.91 | 10.09 | -3.39 | 0 | 2.47 | 38.76 | -2.02 | 0 | 2.45 | 99.19 | 0.07 | -94.96 |
| 2014 (1) | 85 | 8.97 | 1.64 | -28.38 | -0.77 | 0 | 37.22 | -3.72 | 9.91 | 0 | -3.99 | 0 | 1.78 | 0 | -1.49 | 0 | 1.23 | -61.8 | 1.39 | -19.19 |
