- 現金殖利率: 6.45%、總殖利率: 6.45%、5年平均現金配發率: 86.27%
- 要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
- 股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)
| EPS YoY | 現金股利 YoY | 股票股利 YoY | 現金配發率 YoY | 股票配發率 YoY | 全部配發率 YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.05 | -35.13 | 2.06 | -17.27 | 0.00 | 0 | 100.49 | 27.53 | 0.00 | 0 | 100.49 | 27.53 |
| 2022 (9) | 3.16 | 50.48 | 2.49 | 34.59 | 0.00 | 0 | 78.80 | -10.55 | 0.00 | 0 | 78.80 | -10.55 |
| 2021 (8) | 2.10 | 7.14 | 1.85 | 9.47 | 0.00 | 0 | 88.10 | 2.17 | 0.00 | 0 | 88.10 | 2.17 |
| 2020 (7) | 1.96 | 1.55 | 1.69 | 12.67 | 0.00 | 0 | 86.22 | 10.94 | 0.00 | 0 | 86.22 | 10.94 |
| 2019 (6) | 1.93 | 22.93 | 1.50 | 15.38 | 0.00 | 0 | 77.72 | -6.14 | 0.00 | 0 | 77.72 | -6.14 |
| 2018 (5) | 1.57 | 12.95 | 1.30 | 5.69 | 0.00 | 0 | 82.80 | -6.43 | 0.00 | 0 | 82.80 | -6.43 |
| 2017 (4) | 1.39 | 6.11 | 1.23 | 23.0 | 0.00 | 0 | 88.49 | 15.92 | 0.00 | 0 | 88.49 | 15.92 |
| 2016 (3) | 1.31 | -5.07 | 1.00 | -18.03 | 0.00 | 0 | 76.34 | -13.65 | 0.00 | 0 | 76.34 | -13.65 |
| EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.34 | -5.56 | -30.61 | 0.26 | 8.33 | -38.1 | 1.11 | 44.16 | -23.97 |
| 24Q2 (19) | 0.36 | -12.2 | -44.62 | 0.24 | -25.0 | -52.94 | 0.77 | 87.8 | -20.62 |
| 24Q1 (18) | 0.41 | -36.92 | 28.12 | 0.32 | -20.0 | 10.34 | 0.41 | -80.66 | 28.12 |
| 23Q4 (17) | 0.65 | 32.65 | -31.58 | 0.40 | -4.76 | -42.03 | 2.12 | 45.21 | -34.57 |
| 23Q3 (16) | 0.49 | -24.62 | -64.75 | 0.42 | -17.65 | -65.85 | 1.46 | 50.52 | -36.24 |
| 23Q2 (15) | 0.65 | 103.12 | 44.44 | 0.51 | 75.86 | 64.52 | 0.97 | 203.12 | 6.59 |
| 23Q1 (14) | 0.32 | -66.32 | -28.89 | 0.29 | -57.97 | -19.44 | 0.32 | -90.12 | -28.89 |
| 22Q4 (13) | 0.95 | -31.65 | 97.92 | 0.69 | -43.9 | 228.57 | 3.24 | 41.48 | 51.4 |
| 22Q3 (12) | 1.39 | 208.89 | 135.59 | 1.23 | 296.77 | 167.39 | 2.29 | 151.65 | 37.95 |
| 22Q2 (11) | 0.45 | 0.0 | -19.64 | 0.31 | -13.89 | -24.39 | 0.91 | 102.22 | -14.95 |
| 22Q1 (10) | 0.45 | -6.25 | -13.46 | 0.36 | 71.43 | -21.74 | 0.45 | -78.97 | -13.46 |
| 21Q4 (9) | 0.48 | -18.64 | 4.35 | 0.21 | -54.35 | 40.0 | 2.14 | 28.92 | 6.47 |
| 21Q3 (8) | 0.59 | 5.36 | 9.26 | 0.46 | 12.2 | 35.29 | 1.66 | 55.14 | 7.1 |
| 21Q2 (7) | 0.56 | 7.69 | 5.66 | 0.41 | -10.87 | 64.0 | 1.07 | 105.77 | 5.94 |
| 21Q1 (6) | 0.52 | 13.04 | 8.33 | 0.46 | 206.67 | 12.2 | 0.52 | -74.13 | 8.33 |
| 20Q4 (5) | 0.46 | -14.81 | 0.0 | 0.15 | -55.88 | -55.88 | 2.01 | 29.68 | 3.61 |
| 20Q3 (4) | 0.54 | 1.89 | 0.0 | 0.34 | 36.0 | 0.0 | 1.55 | 53.47 | 0.0 |
| 20Q2 (3) | 0.53 | 10.42 | 0.0 | 0.25 | -39.02 | 0.0 | 1.01 | 110.42 | 0.0 |
| 20Q1 (2) | 0.48 | 4.35 | 0.0 | 0.41 | 20.59 | 0.0 | 0.48 | -75.26 | 0.0 |
| 19Q4 (1) | 0.46 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 1.94 | 0.0 | 0.0 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 3.75 | -5.36 | 82.39 | 30.81 | 15.49 | 10.55 | N/A | 本期營收較去年同期大幅增加主要係專案收入增加所致。 | ||
| 2024/9 | 3.96 | 39.6 | 28.27 | 27.06 | 9.9 | 9.88 | 0.23 | - | ||
| 2024/8 | 2.84 | -7.82 | 1.88 | 23.09 | 7.26 | 8.98 | 0.26 | - | ||
| 2024/7 | 3.08 | 0.39 | 24.17 | 20.26 | 8.06 | 9.8 | 0.24 | - | ||
| 2024/6 | 3.07 | -15.97 | -24.78 | 17.18 | 5.61 | 9.24 | 0.2 | - | ||
| 2024/5 | 3.65 | 44.73 | 72.3 | 14.11 | 15.78 | 10.07 | 0.18 | 本期營收較去年同期大幅增加主要係專案收入增加所致。 | ||
| 2024/4 | 2.52 | -35.22 | 12.21 | 10.46 | 3.89 | 7.71 | 0.24 | - | ||
| 2024/3 | 3.89 | 200.05 | 61.62 | 7.94 | 1.5 | 7.94 | 0.24 | 本月營收較去年同期大幅增加，主要係本月專案收入增加所致。 | ||
| 2024/2 | 1.3 | -52.77 | -44.1 | 4.05 | -25.25 | 8.03 | 0.24 | - | ||
| 2024/1 | 2.75 | -30.97 | -11.1 | 2.75 | -11.1 | 10.62 | 0.18 | - | ||
| 2023/12 | 3.98 | 2.19 | -18.08 | 34.55 | -47.97 | 9.93 | 0.26 | - | ||
| 2023/11 | 3.9 | 89.51 | -21.66 | 30.57 | -50.33 | 9.04 | 0.29 | 本年累計營收較去年同期大幅減少，主要係去年同期取得教育部數位學習精進專案所致。 | ||
| 2023/10 | 2.06 | -33.44 | -89.2 | 26.67 | -52.85 | 7.93 | 0.33 | 本月營收較去年同期大幅減少，主要係去年同期取得教育部數位學習精進專案所致。 | ||
| 2023/9 | 3.09 | 10.88 | -82.5 | 24.62 | -34.42 | 8.35 | 0.33 | 本月營收較去年同期大幅減少，主要係去年同期取得教育部數位學習精進專案所致。 | ||
| 2023/8 | 2.79 | 12.33 | 28.66 | 21.53 | 8.24 | 9.34 | 0.29 | - | ||
| 2023/7 | 2.48 | -39.18 | -24.52 | 18.74 | 5.75 | 8.68 | 0.32 | - | ||
| 2023/6 | 4.08 | 92.47 | 50.06 | 16.26 | 12.64 | 8.44 | 0.33 | 本期營收較去年同期大幅成長主要係標案收入增加所致 | ||
| 2023/5 | 2.12 | -5.73 | -8.4 | 12.19 | 3.96 | 6.77 | 0.41 | - | ||
| 2023/4 | 2.25 | -6.7 | 3.9 | 10.07 | 7.01 | 6.98 | 0.4 | - | ||
| 2023/3 | 2.41 | 3.76 | 6.98 | 7.82 | 7.93 | 7.82 | 0.48 | - | ||
| 2023/2 | 2.32 | -24.9 | -8.17 | 5.41 | 8.36 | 10.27 | 0.37 | - | ||
| 2023/1 | 3.09 | -36.39 | 25.32 | 3.09 | 25.32 | 12.92 | 0.29 | - | ||
| 2022/12 | 4.86 | -2.27 | 9.44 | 66.41 | 84.99 | 28.87 | 0.15 | 本年營收大幅成長，主要係取得教育部數位學習精進專案所致。 | ||
| 2022/11 | 4.97 | -73.87 | 107.68 | 61.55 | 95.65 | 41.66 | 0.1 | 本月營收大幅成長，主要係取得教育部數位學習精進專案所致。 | ||
| 2022/10 | 19.04 | 7.85 | 536.92 | 56.58 | 94.66 | 38.85 | 0.11 | 本月營收大幅成長，主要係取得教育部數位學習精進專案所致。 | ||
| 2022/9 | 17.65 | 715.34 | 468.49 | 37.54 | 43.96 | 23.1 | 0.85 | 本月營收大幅成長，主要係取得教育部數位學習精進專案所致。 | ||
| 2022/8 | 2.16 | -34.1 | -36.65 | 19.89 | -13.41 | 8.17 | 2.4 | - | ||
| 2022/7 | 3.29 | 20.9 | 49.83 | 17.72 | -9.35 | 8.32 | 2.36 | - | ||
| 2022/6 | 2.72 | 17.48 | -30.51 | 14.44 | -16.82 | 7.19 | 1.45 | - | ||
| 2022/5 | 2.31 | 6.93 | -5.96 | 11.72 | -12.84 | 6.73 | 1.55 | - | ||
| 2022/4 | 2.16 | -3.93 | -2.4 | 9.41 | -14.38 | 6.94 | 1.5 | - | ||
| 2022/3 | 2.25 | -10.94 | -24.6 | 7.25 | -17.41 | 7.25 | 0.25 | - | ||
| 2022/2 | 2.53 | 2.49 | 11.98 | 4.99 | -13.7 | 9.44 | 0.19 | - | ||
| 2022/1 | 2.47 | -44.45 | -30.13 | 2.47 | -30.13 | 9.3 | 0.2 | - | ||
| 2021/12 | 4.44 | 85.44 | 89.28 | 35.9 | 1.2 | 9.82 | 0.17 | 本月營收較去年同期大幅成長主要係標案收入增加所致。 | ||
| 2021/11 | 2.39 | -19.89 | 1.86 | 31.46 | -5.02 | 8.49 | 0.2 | - | ||
| 2021/10 | 2.99 | -3.73 | -6.82 | 29.06 | -5.55 | 9.51 | 0.18 | - | ||
| 2021/9 | 3.1 | -9.15 | -14.84 | 26.08 | -5.4 | 8.72 | 0.16 | - | ||
| 2021/8 | 3.42 | 55.87 | 3.68 | 22.97 | -3.96 | 9.52 | 0.15 | - | ||
| 2021/7 | 2.19 | -43.92 | -20.34 | 19.55 | -5.19 | 8.56 | 0.17 | - | ||
| 2021/6 | 3.91 | 58.97 | 29.75 | 17.36 | -2.85 | 8.59 | 0.14 | - | ||
| 2021/5 | 2.46 | 10.98 | -17.9 | 13.45 | -9.47 | 7.66 | 0.15 | - | ||
| 2021/4 | 2.22 | -25.78 | -20.46 | 10.99 | -7.34 | 7.46 | 0.16 | - | ||
| 2021/3 | 2.99 | 32.26 | -23.75 | 8.77 | -3.31 | 8.77 | 0.25 | - | ||
| 2021/2 | 2.26 | -36.05 | 7.72 | 5.79 | 12.2 | 8.13 | 0.27 | - | ||
| 2021/1 | 3.53 | 50.49 | 15.27 | 3.53 | 15.27 | 8.23 | 0.27 | - | ||
| 2020/12 | 2.35 | -0.2 | -8.42 | 35.47 | 3.5 | 7.9 | 0.53 | - | ||
| 2020/11 | 2.35 | -26.72 | -10.35 | 33.13 | 4.47 | 9.21 | 0.45 | - | ||
| 2020/10 | 3.21 | -12.01 | 15.15 | 30.77 | 5.81 | 10.15 | 0.41 | - | ||
| 2020/9 | 3.65 | 10.62 | -3.99 | 27.57 | 4.82 | 9.7 | 0.41 | - | ||
| 2020/8 | 3.3 | 19.74 | -16.53 | 23.92 | 6.31 | 9.06 | 0.43 | - | ||
| 2020/7 | 2.75 | -8.65 | -17.4 | 20.62 | 11.17 | 8.76 | 0.45 | - | ||
| 2020/6 | 3.01 | 0.58 | 37.29 | 17.87 | 17.43 | 8.8 | 0.5 | - | ||
| 2020/5 | 3.0 | 7.52 | 19.51 | 14.86 | 14.08 | 9.7 | 0.45 | - | ||
| 2020/4 | 2.79 | -28.85 | 28.08 | 11.86 | 12.78 | 8.8 | 0.5 | - | ||
| 2020/3 | 3.92 | 86.88 | 60.4 | 9.07 | 8.79 | 9.07 | 0.59 | 本月營收較去年同期大幅成長主要係標案收入增加所致。 | ||
| 2020/2 | 2.1 | -31.57 | -17.14 | 5.16 | -12.56 | 7.72 | 0.69 | - | ||
| 2020/1 | 3.06 | 19.55 | -9.12 | 3.06 | -9.12 | 8.25 | 0.65 | - | ||
| 2019/12 | 2.56 | -2.3 | -31.3 | 34.27 | 5.58 | 0.0 | N/A | - | ||
| 2019/11 | 2.62 | -5.87 | 15.58 | 31.71 | 10.37 | 0.0 | N/A | - |
