損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)38.9612.6732.7116.494.884.950.13-31.5800000000000000000.35-20.451.72-24.891.46-22.340.26-35.015.36-12.631.57-23.411.23-23.130.000901.121.92-27.82
2023 (9)34.58-47.9628.08-51.514.65-15.910.19137.50.0566.67000.010.0000.060.000000.01-50.00.44-10.22.29-34.761.88-34.040.4-39.3917.58-5.892.05-35.131.60-38.930.000891.142.66-41.28
2022 (8)66.4585.0557.9194.395.5328.010.0860.00.03200.0000.010.0000.06-53.8500000.0200.498.893.5156.02.8553.230.6669.2318.688.923.1650.482.6266.880.000881.154.5339.81
2021 (7)35.911.1829.790.034.320.930.05150.00.01-50.0000.010.0000.13333.330000000.45-32.842.257.141.867.510.395.4117.15-3.222.107.141.5733.050.000871.163.2429.08
2020 (6)35.492.929.783.584.280.710.02-60.00.02100.0000.010.0000.03-57.140000000.6736.732.16.061.733.590.3719.3517.7213.371.961.551.18-9.920.000860.02.5114.61
2019 (5)34.496.6528.757.324.254.170.050.00.010.0000.010.0000.07133.330.010000.03200.00.49122.731.9817.161.6722.790.31-11.4315.63-23.941.9322.931.313.150.000860.02.1924.43
2018 (4)32.3414.4826.7916.024.083.290.0525.00.010.0000.010000.03-25.000000.010.00.22-15.381.6914.191.3613.330.3540.020.5522.981.5712.951.2722.120.000860.01.7612.82
2017 (3)28.2510.1423.0911.763.952.860.04-20.00.010.00000000.040.000000.01-50.00.2644.441.4811.281.25.260.2578.5716.710.01.396.111.04-2.80.000860.01.569.86
2016 (2)25.655.7320.667.663.84-2.040.05-16.670.0100000000.04-66.6700000.02100.00.18-47.061.33-9.521.14-7.320.14-26.3216.7128.141.31-5.071.078.080.00086-3.371.42-8.97
2015 (1)24.262.9719.192.293.925.660.0620.0000000000.12-42.86000.010.00.0100.34112.51.4716.671.2316.040.19-5.013.04-17.781.3817.950.99-1.00.00089-1.111.5616.42
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)11.9120.5519.710.2522.1722.171.289.414.290.04100.00.00000000000000-100.0-100.00000-100.000000.1157.14-50.00.4928.95-26.870.4648.39-20.690.03-57.14-62.55.77-69.32-53.090.5150.0-21.540.3944.44-2.51.6145.05-24.0690-1.11.120.5425.58-25.0
24Q3 (19)9.886.9318.328.398.9625.61.17-6.4-1.680.02-33.33-71.430000000000000.121300.01100.00000.01000000.07-30.016.670.38-2.56-29.630.31-3.12-29.550.070.0-36.3618.819.17-4.610.34-5.56-30.610.2712.5-35.711.1144.16-23.97911.112.250.43-2.27-28.33
24Q2 (18)9.2416.379.357.720.8815.621.255.934.170.030.0-40.000-100.0000000000-0.01-150.0-200.00000000000.125.0-16.670.39-15.22-45.070.32-13.51-44.830.07-30.0-46.1517.23-18.19-7.610.36-12.2-44.620.24-25.0-52.940.7787.8-20.62901.121.120.44-13.73-43.59
24Q1 (17)7.94-20.21.46.37-24.080.161.185.363.510.03-25.00.000-100.00000000000.02-50.000000000000.08-63.64166.670.46-31.3424.320.37-36.2127.590.125.025.021.0671.22-4.010.41-36.9228.120.32-20.010.340.41-80.6628.12890.00.00.51-29.17-10.53
23Q4 (16)9.9519.16-65.598.3925.6-67.951.12-5.88-42.270.04-42.8633.3300-100.00000000000.04300.00.00000000000.22266.6710.00.6724.07-33.660.5831.82-30.120.08-27.27-52.9412.30-37.63-43.940.6532.65-31.580.40-4.76-42.862.1245.21-34.57890.01.140.7220.0-43.31
23Q3 (15)8.35-1.18-63.816.680.3-67.031.19-0.83-15.00.0740.0250.00-100.0-100.00000000000.010.0200.000000000-100.00.06-50.0-40.00.54-23.94-64.240.44-24.14-63.930.11-15.38-62.0719.725.743.520.49-24.62-64.750.42-17.65-66.131.4650.52-36.24890.01.140.6-23.08-66.1
23Q2 (14)8.457.9217.366.664.7216.841.25.266.190.0566.67400.00.01-50.000000000000.010-50.000000000-100.00.12300.00.00.7191.8939.220.58100.045.00.1362.518.1818.65-15.0-10.470.65103.1244.440.5175.8664.520.97203.126.59890.01.140.7836.842.63
23Q1 (13)7.83-72.938.06.36-75.7110.231.14-41.246.540.030.0200.00.020.000000000000-100.0-100.00000000000.03-85.0-57.140.37-63.37-24.490.29-65.06-27.50.08-52.94-11.1121.940.017.890.32-66.32-28.890.29-58.57-21.620.32-90.12-28.89891.141.140.57-55.12-22.97
22Q4 (12)28.9225.36195.126.1829.22213.911.9438.5759.020.0350.050.00.02100.000000000000.04500.0-63.640000000-100.000.2100.0-13.041.01-33.11119.570.83-31.9797.620.17-41.38325.021.9415.17151.320.95-31.6597.920.70-43.55233.333.2441.4851.4880.01.151.27-28.2578.87
22Q3 (11)23.07220.42164.2620.26255.44184.151.423.8930.840.02100.00.00.0100000000000-0.01-150.0-200.00000000.01-50.000.1-16.6711.111.51196.08147.541.22205.0139.220.29163.64190.019.05-8.5516.871.39208.89135.591.24300.0163.832.29151.6537.95880.01.151.77132.89105.81
22Q2 (10)7.2-0.69-16.085.7-1.21-19.261.135.6111.880.010.00.00000000000000.02100.000000000.02000.1271.439.090.514.08-17.740.40.0-16.670.1122.22-21.4320.8311.93-4.490.450.0-19.640.31-16.22-24.390.91102.22-14.95880.01.150.762.7-12.64
22Q1 (9)7.25-26.02-17.615.77-30.82-20.521.07-12.35.940.01-50.00.00000000000000.01-90.910.00000000000.07-69.57133.330.496.52-12.50.4-4.76-11.110.09125.0-18.1818.61113.17-6.480.45-6.25-13.460.3776.19-21.280.45-78.97-13.46881.152.330.744.23-8.64
21Q4 (8)9.812.2622.58.3416.9724.481.2214.025.170.020.0300.000-100.00000000000.111000.01000.00000000000.23155.56-11.540.46-24.5912.20.42-17.655.00.04-60.0300.08.73-46.44364.360.48-18.644.350.21-55.3231.252.1428.926.47870.01.160.71-17.447.58
21Q3 (7)8.731.75-9.257.130.99-12.191.075.940.940.02100.0100.00000000000000.0100.00000000000.09-18.18-40.00.61-1.615.170.516.2510.870.1-28.57-16.6716.30-25.26-22.820.595.369.260.4714.6338.241.6655.147.1870.01.160.86-1.1534.38
21Q2 (6)8.58-2.5-2.727.06-2.75-4.471.010.0-6.480.010.000000000000000-100.000000000000.11266.67-52.170.6210.716.90.486.674.350.1427.2716.6721.819.63.760.567.695.660.41-12.7757.691.07105.775.94871.161.160.877.4138.1
21Q1 (5)8.810.0-2.767.268.36-4.221.01-12.934.120.01200.000-100.000000000000.010.000000000000.03-88.46-25.00.5636.595.660.4512.59.760.111000.0-8.3319.90958.51-11.40.5213.048.330.47193.7514.630.52-74.138.33860.00.00.8122.7337.29
20Q4 (4)8.0-16.840.06.7-17.490.01.169.430.0-0.01-200.00.00.0100.0000.0000.0000.00.010.00.0000.0000.0000.00.2673.330.00.41-29.310.00.4-13.040.00.01-91.670.01.88-91.10.00.46-14.810.00.16-52.940.02.0129.680.0860.00.00.663.120.0
20Q3 (3)9.629.070.08.129.880.01.06-1.850.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0000.00.15-34.780.00.580.00.00.460.00.00.120.00.021.120.480.00.541.890.00.3430.770.01.5553.470.0860.00.00.641.590.0
20Q2 (2)8.82-2.540.07.39-2.510.01.0811.340.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.23475.00.00.589.430.00.4612.20.00.120.00.021.02-6.410.00.5310.420.00.26-36.590.01.01110.420.0860.00.00.636.780.0
20Q1 (1)9.050.00.07.580.00.00.970.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.530.00.00.410.00.00.120.00.022.460.00.00.480.00.00.410.00.00.480.00.0860.00.00.590.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。