損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 492.73 | -6.99 | 428.55 | -7.75 | 32.09 | -2.64 | 0.87 | 67.31 | 0.91 | 106.82 | 0.08 | -11.11 | 0.09 | -10.0 | 1.04 | 46.48 | 0.14 | 133.33 | -0.26 | 0 | 0 | 0 | -0.14 | 0 | 6.82 | -32.61 | 38.8 | -8.53 | 28.35 | -6.06 | 10.28 | -11.91 | 26.48 | -3.71 | 15.03 | -8.41 | 11.33 | 7.29 | 0.00 | 0 | 185 | 1.65 | 44.59 | -6.15 |
| 2022 (9) | 529.78 | 24.16 | 464.53 | 24.02 | 32.96 | 23.86 | 0.52 | 116.67 | 0.44 | 76.0 | 0.09 | 0.0 | 0.1 | 0 | 0.71 | 91.89 | 0.06 | -80.65 | -0.27 | 0 | 0 | 0 | 1.24 | 0 | 10.12 | 107.38 | 42.42 | 39.54 | 30.18 | 31.56 | 11.67 | 57.92 | 27.50 | 13.12 | 16.41 | 30.97 | 10.56 | 11.04 | 0.00 | 0 | 182 | 0.0 | 47.51 | 37.55 |
| 2021 (8) | 426.69 | 17.97 | 374.57 | 17.56 | 26.61 | 18.64 | 0.24 | 14.29 | 0.25 | 19.05 | 0.09 | 50.0 | 0 | 0 | 0.37 | -5.13 | 0.31 | 106.67 | -0.26 | 0 | 0.31 | 0 | -0.38 | 0 | 4.88 | -2.01 | 30.4 | 18.8 | 22.94 | 10.93 | 7.39 | 49.6 | 24.31 | 25.89 | 12.53 | 10.98 | 9.51 | 15.13 | 0.00 | 0 | 182 | 0.0 | 34.54 | 19.35 |
| 2020 (7) | 361.68 | 14.09 | 318.63 | 14.69 | 22.43 | 8.15 | 0.21 | -22.22 | 0.21 | -16.0 | 0.06 | 0.0 | 0 | 0 | 0.39 | 25.81 | 0.15 | 66.67 | 0.95 | 0 | 0 | 0 | -0.45 | 0 | 4.98 | 37.19 | 25.59 | 15.9 | 20.68 | 20.09 | 4.94 | 0.61 | 19.31 | -13.21 | 11.29 | 19.85 | 8.26 | 15.52 | 0.00 | 0 | 182 | 0.0 | 28.94 | 15.07 |
| 2019 (6) | 317.01 | 9.84 | 277.82 | 9.13 | 20.74 | 10.14 | 0.27 | 50.0 | 0.25 | 0.0 | 0.06 | 0 | 0 | 0 | 0.31 | 29.17 | 0.09 | -30.77 | -0.07 | 0 | 0 | 0 | -0.19 | 0 | 3.63 | 32.0 | 22.08 | 23.01 | 17.22 | 22.56 | 4.91 | 18.89 | 22.25 | -3.39 | 9.42 | 22.66 | 7.15 | 20.17 | 0.00 | 0 | 182 | 0.0 | 25.15 | 26.76 |
| 2018 (5) | 288.61 | 21.36 | 254.58 | 22.15 | 18.83 | 9.22 | 0.18 | 50.0 | 0.25 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 14.29 | 0.13 | -48.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 2.75 | 164.42 | 17.95 | 36.19 | 14.05 | 40.78 | 4.13 | 29.47 | 23.03 | -4.99 | 7.68 | 29.08 | 5.95 | 26.33 | 0.00 | 0 | 182 | 8.98 | 19.84 | 32.27 |
| 2017 (4) | 237.81 | 5.09 | 208.41 | 5.74 | 17.24 | 10.8 | 0.12 | 50.0 | 0.25 | 13.64 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | 0.25 | 177.78 | -0.07 | 0 | 0.05 | -84.85 | 0.03 | 0 | 1.04 | -28.28 | 13.18 | -12.54 | 9.98 | -17.04 | 3.19 | 5.28 | 24.24 | 20.72 | 5.95 | -17.48 | 4.71 | -15.44 | 0.00 | 0 | 167 | 0.6 | 15.0 | -8.81 |
| 2016 (3) | 226.29 | 18.61 | 197.1 | 18.43 | 15.56 | 13.74 | 0.08 | 33.33 | 0.22 | 37.5 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0.33 | 0 | -0.19 | 0 | 1.45 | 0.0 | 15.07 | 24.14 | 12.03 | 25.57 | 3.03 | 19.29 | 20.08 | -4.15 | 7.21 | 23.46 | 5.57 | 30.14 | 0.00 | 0 | 166 | 1.84 | 16.45 | 22.3 |
| 2015 (2) | 190.79 | 5.46 | 166.43 | 4.51 | 13.68 | 9.35 | 0.06 | -40.0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | -0.24 | 0 | 1.45 | 7.41 | 12.14 | 15.51 | 9.58 | 11.4 | 2.54 | 34.39 | 20.95 | 16.26 | 5.84 | 8.15 | 4.28 | 12.04 | 0.00 | 0 | 163 | 3.16 | 13.45 | 17.67 |
| 2014 (1) | 180.92 | 16.31 | 159.25 | 17.16 | 12.51 | 16.16 | 0.1 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.35 | 45.16 | 10.51 | 7.35 | 8.6 | 7.77 | 1.89 | 5.59 | 18.02 | -1.74 | 5.40 | 6.72 | 3.82 | 2.96 | 0.00 | 0 | 158 | 3.27 | 11.43 | 8.55 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 153.67 | 11.42 | 23.01 | 133.23 | 12.34 | 23.95 | 9.43 | 1.51 | 19.22 | 0.14 | -51.72 | -41.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 1.45 | -42.69 | 22.88 | 12.53 | -0.16 | 17.65 | 9.37 | -8.23 | 18.31 | 3.09 | 34.35 | 18.85 | 24.66 | 34.31 | 0.94 | 4.93 | -8.87 | 16.0 | 4.17 | 3.22 | 17.46 | 14.45 | 51.79 | 20.32 | 190 | 0.53 | 2.15 | 14.03 | 0.43 | 15.47 |
| 24Q2 (19) | 137.92 | 15.59 | 14.41 | 118.6 | 15.75 | 13.23 | 9.29 | 14.98 | 9.81 | 0.29 | 107.14 | 52.63 | 0.26 | 0.0 | 52.94 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.71 | 0 | -31.73 | 0.01 | -66.67 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.05 | -200.0 | -66.67 | 2.53 | 41.34 | 12.95 | 12.55 | 19.07 | 31.14 | 10.21 | 31.74 | 52.39 | 2.3 | -16.36 | -20.42 | 18.36 | -29.68 | -39.19 | 5.41 | 31.63 | 46.61 | 4.04 | 28.66 | 71.91 | 9.52 | 131.63 | 22.68 | 189 | 0.0 | 3.85 | 13.97 | 15.55 | 27.58 |
| 24Q1 (18) | 119.32 | -2.46 | -4.48 | 102.46 | -3.7 | -6.79 | 8.08 | 3.19 | 2.41 | 0.14 | -41.67 | -26.32 | 0.26 | -7.14 | 62.5 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -57.14 | -40.0 | -0.03 | 0 | 82.35 | 0 | 0 | 0 | 0.05 | 122.73 | 266.67 | 1.79 | 77.23 | -25.1 | 10.54 | 16.08 | 10.83 | 7.75 | 22.24 | 4.73 | 2.75 | 1.1 | 32.85 | 26.11 | -12.73 | 20.05 | 4.11 | 19.83 | 0.98 | 3.14 | 11.74 | 18.94 | 4.11 | -73.24 | 0.98 | 189 | 2.16 | 3.85 | 12.09 | 13.95 | 11.12 |
| 23Q4 (17) | 122.33 | -2.07 | -8.55 | 106.4 | -1.01 | -9.65 | 7.83 | -1.01 | -7.12 | 0.24 | 0.0 | 20.0 | 0.28 | -6.67 | 133.33 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.22 | -257.14 | 33.33 | 1.01 | -14.41 | -32.21 | 9.08 | -14.74 | 0.0 | 6.34 | -19.95 | 12.21 | 2.72 | 4.62 | -18.32 | 29.92 | 22.47 | -18.32 | 3.43 | -19.29 | 10.29 | 2.81 | -20.85 | 28.31 | 15.36 | 27.89 | -7.53 | 185 | -0.54 | 1.65 | 10.61 | -12.67 | 1.92 |
| 23Q3 (16) | 124.92 | 3.63 | -9.43 | 107.49 | 2.63 | -10.07 | 7.91 | -6.5 | -8.24 | 0.24 | 26.32 | 50.0 | 0.3 | 76.47 | 114.29 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | -0.05 | -25.0 | 44.44 | 0 | 0 | 0 | 0.14 | 566.67 | -80.56 | 1.18 | -47.32 | -52.99 | 10.65 | 11.29 | -13.34 | 7.92 | 18.21 | -11.31 | 2.6 | -10.03 | -19.25 | 24.43 | -19.08 | -6.76 | 4.25 | 15.18 | -13.62 | 3.55 | 51.06 | 5.03 | 12.01 | 54.77 | -11.04 | 186 | 2.2 | 2.2 | 12.15 | 10.96 | -10.73 |
| 23Q2 (15) | 120.55 | -3.5 | -8.85 | 104.74 | -4.71 | -9.73 | 8.46 | 7.22 | 0.24 | 0.19 | 0.0 | 171.43 | 0.17 | 6.25 | 41.67 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.04 | 0 | 48.57 | 0 | -100.0 | -100.0 | -0.04 | 76.47 | -157.14 | 0 | 0 | 0 | -0.03 | 0.0 | -106.52 | 2.24 | -6.28 | -45.37 | 9.57 | 0.63 | -19.44 | 6.7 | -9.46 | -25.56 | 2.89 | 39.61 | 5.47 | 30.19 | 38.8 | 30.98 | 3.69 | -9.34 | -25.45 | 2.35 | -10.98 | -8.91 | 7.76 | 90.66 | -9.66 | 182 | 0.0 | 0.0 | 10.95 | 0.64 | -16.6 |
| 23Q1 (14) | 124.92 | -6.62 | -0.72 | 109.92 | -6.66 | -1.16 | 7.89 | -6.41 | 5.62 | 0.19 | -5.0 | 137.5 | 0.16 | 33.33 | 166.67 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | -0.17 | -142.86 | 5.56 | 0 | 0 | 0 | -0.03 | 90.91 | -107.89 | 2.39 | 60.4 | 18.32 | 9.51 | 4.74 | 3.82 | 7.4 | 30.97 | 12.12 | 2.07 | -37.84 | -13.03 | 21.75 | -40.62 | -16.28 | 4.07 | 30.87 | 12.12 | 2.64 | 20.55 | 9.54 | 4.07 | -75.5 | 12.12 | 182 | 0.0 | 0.0 | 10.88 | 4.51 | 5.02 |
| 22Q4 (13) | 133.77 | -3.02 | 13.69 | 117.76 | -1.48 | 14.7 | 8.43 | -2.2 | 9.77 | 0.2 | 25.0 | 150.0 | 0.12 | -14.29 | 33.33 | 0.02 | 0.0 | 0.0 | 0.02 | -33.33 | 128.57 | 0 | -100.0 | 0 | 0.01 | 0 | -94.74 | -0.07 | 22.22 | 56.25 | 0 | 0 | -100.0 | -0.33 | -145.83 | 0 | 1.49 | -40.64 | 9.56 | 9.08 | -26.12 | 4.73 | 5.65 | -36.73 | -10.74 | 3.33 | 3.42 | 42.31 | 36.63 | 39.81 | 35.87 | 3.11 | -36.79 | -10.63 | 2.19 | -35.21 | -16.41 | 16.61 | 23.04 | 31.51 | 182 | 0.0 | 0.0 | 10.41 | -23.51 | 5.79 |
| 22Q3 (12) | 137.93 | 4.29 | 25.52 | 119.53 | 3.02 | 23.87 | 8.62 | 2.13 | 26.02 | 0.16 | 128.57 | 100.0 | 0.14 | 16.67 | 100.0 | 0.02 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | -98.57 | 0.0 | 0 | -100.0 | -100.0 | -0.09 | -228.57 | -350.0 | 0 | 0 | -100.0 | 0.72 | 56.52 | 0 | 2.51 | -38.78 | 107.44 | 12.29 | 3.45 | 58.58 | 8.93 | -0.78 | 50.34 | 3.22 | 17.52 | 86.13 | 26.20 | 13.67 | 17.44 | 4.92 | -0.61 | 50.46 | 3.38 | 31.01 | 35.74 | 13.50 | 57.16 | 47.7 | 182 | 0.0 | 0.0 | 13.61 | 3.66 | 53.44 |
| 22Q2 (11) | 132.25 | 5.1 | 27.4 | 116.03 | 4.33 | 27.45 | 8.44 | 12.99 | 37.01 | 0.07 | -12.5 | 75.0 | 0.12 | 100.0 | 140.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.7 | 0 | 94.44 | 0.04 | 300.0 | -50.0 | 0.07 | 138.89 | 240.0 | 0 | 0 | 0 | 0.46 | 21.05 | 284.0 | 4.1 | 102.97 | 238.84 | 11.88 | 29.69 | 51.92 | 9.0 | 36.36 | 46.82 | 2.74 | 15.13 | 61.18 | 23.05 | -11.28 | 5.88 | 4.95 | 36.36 | 46.45 | 2.58 | 7.05 | -0.39 | 8.59 | 136.64 | 46.09 | 182 | 0.0 | 0.0 | 13.13 | 26.74 | 50.06 |
| 22Q1 (10) | 125.83 | 6.94 | 31.99 | 111.21 | 8.32 | 31.84 | 7.47 | -2.73 | 26.18 | 0.08 | 0.0 | 166.67 | 0.06 | -33.33 | 20.0 | 0.02 | 0.0 | 0.0 | 0.02 | 128.57 | 0.0 | 0 | 0 | 0 | 0.01 | -94.74 | 0.0 | -0.18 | -12.5 | -500.0 | 0 | -100.0 | 0 | 0.38 | 0 | 392.31 | 2.02 | 48.53 | 83.64 | 9.16 | 5.65 | 48.7 | 6.6 | 4.27 | 45.37 | 2.38 | 1.71 | 46.91 | 25.98 | -3.64 | -1.22 | 3.63 | 4.31 | 45.2 | 2.41 | -8.02 | 33.15 | 3.63 | -71.26 | 45.2 | 182 | 0.0 | 0.0 | 10.36 | 5.28 | 46.53 |
| 21Q4 (9) | 117.66 | 7.07 | 31.63 | 102.67 | 6.39 | 30.89 | 7.68 | 12.28 | 35.69 | 0.08 | 0.0 | 100.0 | 0.09 | 28.57 | 80.0 | 0.02 | 0.0 | 0.0 | -0.07 | -450.0 | 0 | 0 | -100.0 | 0 | 0.19 | 533.33 | 375.0 | -0.16 | -700.0 | -116.67 | 0.11 | -45.0 | 0 | 0 | 0 | 100.0 | 1.36 | 12.4 | -19.53 | 8.67 | 11.87 | 24.39 | 6.33 | 6.57 | 15.51 | 2.34 | 35.26 | 57.05 | 26.96 | 20.84 | 25.75 | 3.48 | 6.42 | 15.23 | 2.62 | 5.22 | 31.66 | 12.63 | 38.18 | 10.98 | 182 | 0.0 | 0.0 | 9.84 | 10.94 | 25.67 |
| 21Q3 (8) | 109.89 | 5.86 | 21.18 | 96.5 | 6.0 | 20.04 | 6.84 | 11.04 | 17.73 | 0.08 | 100.0 | 100.0 | 0.07 | 40.0 | 40.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.01 | -97.22 | 0 | 0.03 | -62.5 | -57.14 | -0.02 | 60.0 | 0 | 0.2 | 0 | 0 | 0 | 100.0 | 100.0 | 1.21 | 0.0 | 40.7 | 7.75 | -0.9 | 45.13 | 5.94 | -3.1 | 13.79 | 1.73 | 1.76 | 1230.77 | 22.31 | 2.48 | 810.61 | 3.27 | -3.25 | 13.94 | 2.49 | -3.86 | 8.73 | 9.14 | 55.44 | 9.2 | 182 | 0.0 | 0.0 | 8.87 | 1.37 | 43.3 |
| 21Q2 (7) | 103.81 | 8.9 | 10.77 | 91.04 | 7.93 | 10.57 | 6.16 | 4.05 | 11.59 | 0.04 | 33.33 | 0 | 0.05 | 0.0 | 25.0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0 | 0.36 | 0 | 0 | 0.08 | 700.0 | 0 | -0.05 | -66.67 | 0 | 0 | 0 | 0 | -0.25 | -92.31 | 0 | 1.21 | 10.0 | -11.03 | 7.82 | 26.95 | 8.46 | 6.13 | 35.02 | 12.89 | 1.7 | 4.94 | -5.03 | 21.77 | -17.22 | -12.25 | 3.38 | 35.2 | 13.04 | 2.59 | 43.09 | 21.03 | 5.88 | 135.2 | 6.91 | 182 | 0.0 | 0.0 | 8.75 | 23.76 | 9.1 |
| 21Q1 (6) | 95.33 | 6.65 | 8.45 | 84.35 | 7.53 | 8.91 | 5.92 | 4.59 | 8.82 | 0.03 | -25.0 | -57.14 | 0.05 | 0.0 | -28.57 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | -0.03 | -103.12 | 0 | 0 | 0 | 0 | -0.13 | 59.38 | -208.33 | 1.1 | -34.91 | 2.8 | 6.16 | -11.62 | 1.48 | 4.54 | -17.15 | -0.44 | 1.62 | 8.72 | 5.88 | 26.30 | 22.67 | 4.61 | 2.50 | -17.22 | -0.4 | 1.81 | -9.05 | -1.63 | 2.50 | -78.03 | -0.4 | 182 | 0.0 | 0.0 | 7.07 | -9.71 | 2.46 |
| 20Q4 (5) | 89.39 | -1.42 | 1.41 | 78.44 | -2.43 | -0.01 | 5.66 | -2.58 | 6.39 | 0.04 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0.96 | 0 | 0 | 0 | 0 | 0 | -0.32 | -190.91 | 0 | 1.69 | 96.51 | 148.53 | 6.97 | 30.52 | 37.75 | 5.48 | 4.98 | 36.32 | 1.49 | 1046.15 | 43.27 | 21.44 | 775.1 | 4.59 | 3.02 | 5.23 | 36.65 | 1.99 | -13.1 | 13.07 | 11.38 | 35.96 | 20.04 | 182 | 0.0 | 0.0 | 7.83 | 26.49 | 32.71 |
| 20Q3 (4) | 90.68 | -3.24 | 0.0 | 80.39 | -2.37 | 0.0 | 5.81 | 5.25 | 0.0 | 0.04 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | 0.86 | -36.76 | 0.0 | 5.34 | -25.94 | 0.0 | 5.22 | -3.87 | 0.0 | 0.13 | -92.74 | 0.0 | 2.45 | -90.12 | 0.0 | 2.87 | -4.01 | 0.0 | 2.29 | 7.01 | 0.0 | 8.37 | 52.18 | 0.0 | 182 | 0.0 | 0.0 | 6.19 | -22.82 | 0.0 |
| 20Q2 (3) | 93.72 | 6.62 | 0.0 | 82.34 | 6.31 | 0.0 | 5.52 | 1.47 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -42.86 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 1.36 | 27.1 | 0.0 | 7.21 | 18.78 | 0.0 | 5.43 | 19.08 | 0.0 | 1.79 | 16.99 | 0.0 | 24.81 | -1.31 | 0.0 | 2.99 | 19.12 | 0.0 | 2.14 | 16.3 | 0.0 | 5.50 | 119.12 | 0.0 | 182 | 0.0 | 0.0 | 8.02 | 16.23 | 0.0 |
| 20Q1 (2) | 87.9 | -0.28 | 0.0 | 77.45 | -1.27 | 0.0 | 5.44 | 2.26 | 0.0 | 0.07 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 1.07 | 57.35 | 0.0 | 6.07 | 19.96 | 0.0 | 4.56 | 13.43 | 0.0 | 1.53 | 47.12 | 0.0 | 25.14 | 22.63 | 0.0 | 2.51 | 13.57 | 0.0 | 1.84 | 4.55 | 0.0 | 2.51 | -73.52 | 0.0 | 182 | 0.0 | 0.0 | 6.9 | 16.95 | 0.0 |
| 19Q4 (1) | 88.15 | 0.0 | 0.0 | 78.45 | 0.0 | 0.0 | 5.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 5.06 | 0.0 | 0.0 | 4.02 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 20.50 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 9.48 | 0.0 | 0.0 | 182 | 0.0 | 0.0 | 5.9 | 0.0 | 0.0 |
