玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)360.00.0-0.08-214.29-60.0-0.06-300.025.0-0.16-100.067.350.28-15.15-12.528.33-15.636.42-8.17-240.147.58-9.95-233.02-83.58-0.02-200.033.33-0.03-250.0-50.0-10.01-234.54-84.69-9.95-233.02-83.583.53-33.81-91.17
24Q2 (19)360.00.00.07146.67125.930.03117.65109.68-0.0846.6781.820.3322.223.1233.5892.77383.865.83123.88117.097.48137.93124.360.02128.57118.180.02140.0120.07.44138.25124.237.48137.93124.367.66113.9683.06
24Q1 (18)360.00.0-0.1581.2511.76-0.1748.480.0-0.1588.3711.760.27-6.912.517.422424.64-36.56-24.4137.121.41-19.7280.2420.93-0.0736.36-16.67-0.0582.7616.67-19.4580.3922.01-19.7280.2420.93-8.14-709.38-132.01
23Q4 (17)360.020.0-0.80-1500.0-29.03-0.33-312.5-50.0-1.29-163.27-1072.730.29-9.380.00.69-97.41-97.17-38.82-339.14-55.9-99.81-1741.51-55.9-0.11-266.67-57.14-0.29-1350.0-52.63-99.16-1729.52-54.89-99.81-1741.51-55.9-4.69-709.26-119.16
23Q3 (16)360.024.14-0.0581.48-25.0-0.0874.19-166.67-0.49-11.36-189.090.320.010.3426.62283.57-29.48-8.8474.08-160.0-5.4282.35-29.05-0.0372.73-200.0-0.0280.0-100.0-5.4282.35-29.05-5.4282.35-29.0516.6611.33-4.08
23Q2 (15)360.028.57-0.27-58.82-258.82-0.31-82.35-321.43-0.44-158.82-173.330.3233.33-36.06.94-74.73-77.59-34.11-37.76-492.07-30.70-23.1-434.42-0.11-83.33-375.0-0.1-66.67-300.0-30.70-23.1-434.42-30.70-23.1-434.428.046.88-29.81
23Q1 (14)3620.028.57-0.1772.58-138.64-0.1722.73-151.52-0.17-54.55-138.640.24-17.24-52.9427.4612.73-36.15-24.760.56-205.41-24.9461.04-203.7-0.0614.29-150.0-0.0668.42-150.0-24.9461.04-203.7-24.9461.04-203.7-8.62-688.71-305.30
22Q4 (13)303.4515.38-0.62-1450.0-788.89-0.22-633.33-833.33-0.11-120.0-157.890.290.0-29.2724.36-35.47-38.53-24.90-632.35-807.39-64.02-1424.29-1209.53-0.07-600.0-800.0-0.19-1800.0-1050.0-64.02-1424.29-1209.53-64.02-1424.29-1209.53-21.00-786.76-377.38
22Q3 (12)293.573.57-0.04-123.53-118.18-0.03-121.43-117.650.55-8.33450.00.29-42.0-19.4437.7521.89-10.14-3.40-139.08-122.14-4.20-145.75-125.32-0.01-125.0-116.67-0.01-120.0-116.67-4.20-145.75-125.32-4.20-145.75-125.32-21.98-92.44-89.50
22Q2 (11)280.00.00.17-61.3670.00.14-57.580.00.6036.36528.570.5-1.9638.8930.97-27.99-22.238.70-62.96-28.929.18-61.8323.390.04-66.670.00.05-58.3366.679.18-61.8323.399.18-61.8323.3911.21163.76471.21
22Q1 (10)287.6927.270.44388.89257.140.331000.0400.00.44131.58257.140.5124.3970.043.018.539.2223.49567.33266.2424.05316.81217.780.121100.0400.00.12500.0300.024.05316.81217.7824.05316.81217.7819.14164.90458.82
21Q4 (9)26-7.1430.00.09-59.09117.310.03-82.35-62.50.1990.0139.580.4113.89-4.6539.63-5.6726.693.52-77.08-38.255.77-65.22124.030.01-83.33-50.00.02-66.67120.05.77-65.22124.035.77-65.22124.036.9530.45-30.46
21Q3 (8)280.040.00.22120.0100.00.1721.43189.470.10171.43150.00.360.033.3342.015.514.4715.3625.49165.5316.59122.98106.60.0650.0200.00.06100.0200.016.59122.98106.616.59122.98106.610.00127.86124.35
21Q2 (7)2827.2747.370.10135.71-23.080.14227.2727.27-0.1450.0-100.00.3620.0-14.2939.821.1210.0912.24186.62223.817.44136.43325.140.04200.0100.00.03150.00.07.44136.43327.597.44136.43325.14-5.1290.93-5.11
21Q1 (6)2210.010.0-0.2846.15-40.0-0.11-237.50.0-0.2841.67-40.00.3-30.23-3.2339.3825.94.37-14.13-347.8926.98-20.4214.95-12.76-0.04-300.033.33-0.0640.0-50.0-20.4214.95-12.76-20.4214.95-12.7614.51-263.29-47.69
20Q4 (5)200.00.0-0.52-572.7376.790.08142.11-91.75-0.48-1300.086.170.4359.267.531.28-14.77-12.095.70124.32139.5-24.01-399.088.560.02133.33133.33-0.1-600.077.27-24.01-399.088.55-24.01-399.088.56--0.00
20Q3 (4)205.260.00.11-15.380.0-0.19-272.730.00.04157.140.00.27-35.710.036.701.470.0-23.44-720.110.08.03358.860.0-0.06-400.00.00.02-33.330.08.03361.490.08.03358.860.0--0.00
20Q2 (3)19-5.00.00.13165.00.00.11200.00.0-0.0765.00.00.4235.480.036.17-4.130.03.78119.530.01.75109.660.00.02133.330.00.03175.00.01.74109.610.01.75109.660.0--0.00
20Q1 (2)200.00.0-0.2091.070.0-0.11-111.340.0-0.2094.240.00.31-22.50.037.736.040.0-19.35-34.10.0-18.1191.370.0-0.060.00.0-0.0490.910.0-18.1191.370.0-18.1191.370.0--0.00
19Q4 (1)200.00.0-2.240.00.00.970.00.0-3.470.00.00.40.00.035.580.00.0-14.430.00.0-209.920.00.0-0.060.00.0-0.440.00.0-209.750.00.0-209.920.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.1126.0918.361.02.690.3N/A-
2024/90.09-10.7-3.890.880.970.2815.59-
2024/80.17.41-13.440.791.550.3114.24-
2024/70.09-19.8-14.060.694.170.3114.43-
2024/60.1221.14-5.20.67.750.339.75-
2024/50.1-14.51-10.140.4811.430.3110.3-
2024/40.1113.4131.590.3918.520.2811.2-
2024/30.138.7613.210.2713.870.2711.61-
2024/20.07-30.33-6.780.1714.240.2811.23-
2024/10.1-5.2635.560.135.560.329.97-
2023/120.110.9118.481.19-25.690.319.97-
2023/110.1112.4225.191.08-28.370.310.48-
2023/100.12.38-17.280.97-31.610.3110.18-
2023/90.09-19.572.970.88-32.890.328.88-
2023/80.126.659.850.78-35.570.358.12-
2023/70.11-11.5311.940.67-39.910.348.33-
2023/60.1214.827.590.56-44.90.328.57-
2023/50.1125.2-42.710.43-51.610.289.65去年上半年因晶圓不足造成市場搶購,但下半年市場需求開始降低,延續至今。預計第二季銷售有慢慢回升的趨勢。
2023/40.09-2.42-57.570.33-53.960.2510.82市場持續低迷,銷售量維持第一季狀況。
2023/30.0914.24-56.40.24-52.520.2410.97去年上半年缺貨高峰, 因此出貨量和銷貨金額大增。今年Q1市場持續低迷, 銷售持續處於低點。
2023/20.081.31-50.60.15-49.970.2410.8去年上半年因晶圓不足造成市場搶購,但下半年市場需求開始降低,延續至今。
2023/10.08-17.2-49.310.08-49.310.2510.41-
2022/120.096.63-36.931.611.360.298.66-
2022/110.09-25.73-37.551.5116.810.298.68-
2022/100.1227.46-11.911.4223.30.318.13-
2022/90.09-14.2-31.311.327.840.298.37-
2022/80.118.67-11.241.2136.640.327.74-
2022/70.1-14.96-12.661.1144.060.46.16-
2022/60.11-38.87-7.331.0153.680.54.35訂單增加
2022/50.19-7.2862.140.967.80.593.71訂單增加
2022/40.20.2867.890.7169.360.563.92訂單增加
2022/30.229.4256.730.5169.950.511.4訂單增加
2022/20.163.97114.560.3179.960.451.58訂單增加
2022/10.153.0154.120.1554.120.431.64訂單增加
2021/120.155.57-17.381.440.570.411.11-
2021/110.144.774.211.293.090.41.15-
2021/100.13-0.68.791.152.960.381.2-
2021/90.1310.8631.761.022.260.361.05-
2021/80.126.9442.80.89-1.030.351.07-
2021/70.11-9.7725.610.77-5.530.351.08-
2021/60.126.95-16.350.66-9.340.360.86-
2021/50.12-3.98-12.650.53-7.550.360.85-
2021/40.12-6.38-12.080.42-6.030.320.96-
2021/30.1377.18-15.010.3-3.350.30.94-
2021/20.07-25.31-18.960.177.860.350.81-
2021/10.1-44.7843.290.143.290.410.69-
2020/120.1833.1831.351.435.190.430.54-
2020/110.139.37-9.711.252.320.350.65-
2020/100.1220.38-2.81.123.960.30.76-
2020/90.120.14-14.971.04.840.271.1-
2020/80.08-5.92-23.470.97.640.320.94-
2020/70.09-39.92-1.340.8112.330.370.81-
2020/60.1511.6827.810.7314.270.420.7-
2020/50.13-3.3619.250.5811.250.420.69-
2020/40.14-9.56.910.459.080.380.77-
2020/30.1568.9437.820.3110.070.310.81-
2020/20.0932.0618.940.16-7.770.290.86-
2020/10.07-49.38-28.880.07-28.880.350.72-
2019/120.13-8.4549.371.36-1.450.0N/A-
2019/110.1517.7323.481.22-4.990.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3620.0-1.290-0.8601.16-27.515.02-56.86-26.430-39.730-0.310-0.460-0.460
2022 (9)3015.38-0.1100.2215.791.611.1134.82-13.455.00-0.6-1.9900.0814.29-0.030-0.030
2021 (8)2630.00.1900.1901.440.740.2314.485.0303.4800.0700.0500.050
2020 (7)200.0-0.480-0.1401.435.1535.149.0-5.800-9.090-0.080-0.130-0.10
2019 (6)20-71.43-3.4700.0301.36-1.4532.24-2.63-34.900-86.750-0.470-1.180-0.690
2018 (5)700.0-0.770-1.4201.38-8.6133.1112.28-53.090-55.520-0.730-0.760-0.540
2017 (4)7018.64-1.420-2.5001.51-20.9429.4924.59-52.720-71.740-0.790-0.880-0.990
2016 (3)5911.32-1.220-1.9701.91-54.6323.67-1.66-38.230-38.670-0.730-0.740-0.720
2015 (2)5315.22-0.260-0.2204.21-10.6224.0749.88-1.740-3.240-0.070-0.140-0.140
2014 (1)462.22-0.920-1.2504.7155.9616.060-9.560-9.020-0.450-0.420-0.420

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。