玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1490.023.141.85-29.9218.591.6015.1160.06.3340.6715.0918.1810.0526.7851.00-8.910.2817.991.3526.1616.02-37.3717.113.2711.660.292.76-29.9546.0320.03-31.117.3416.02-37.3717.112.917.176.84
24Q2 (19)1496.4323.142.6444.2649.151.39-1.4214.884.50145.914.2116.52-4.233.2555.992.7210.517.75-10.762.1925.5845.6766.972.93-14.585.43.9453.9183.2629.0728.8648.4725.5845.6766.973.3529.6719.09
24Q1 (18)14015.715.71.8315.09-15.671.4139.6-6.01.83-74.19-15.6717.2510.933.9254.517.961.5719.8955.7612.3117.5644.4110.233.4372.3616.672.5632.64-2.6622.5646.0212.0717.5644.4110.239.688.5020.30
23Q4 (17)1210.00.01.591.92-24.291.011.0-24.637.0928.912.7515.558.44-5.7650.49-0.73-7.3412.77-10.45-20.5812.16-11.11-23.431.99-2.45-24.911.932.12-24.0215.45-9.49-20.3212.16-11.11-23.43-0.97-4.97-8.18
23Q3 (16)1210.00.01.56-11.86-8.241.00-17.36-13.045.5039.5914.5814.34-10.38-6.1550.860.37-1.8714.26-17.9-7.6413.68-10.7-1.372.04-26.62-13.561.89-12.09-8.2517.07-12.82-3.7813.68-10.7-1.37-7.00-15.14-18.34
23Q2 (15)1210.00.01.77-18.4316.451.21-19.339.013.9481.5727.116.0-3.6110.7350.67-5.59-8.9217.37-1.92-0.4615.32-3.833.442.78-5.4410.322.15-18.2516.8519.58-2.734.5415.32-3.833.44-1.50-7.55-3.69
23Q1 (14)1210.00.02.173.3337.341.5011.9428.212.17-68.5537.3416.60.6112.5453.67-1.5-0.0417.7110.1414.3315.930.3121.332.9410.9428.952.633.5436.9820.133.8220.5415.930.3121.334.2913.4314.23
22Q4 (13)1210.00.02.1023.5331.251.3416.528.946.9043.750.8816.57.9815.9554.495.13-3.2816.084.15-9.115.8814.4913.022.6512.295.162.5423.330.9319.399.35.2115.8814.4913.026.8617.6910.06
22Q3 (12)1210.00.01.7011.841.81.153.6-4.964.8054.84-8.415.285.74-10.0151.83-6.834.9215.44-11.52-1.9713.87-6.35-0.932.36-6.35-11.612.0611.961.9817.74-5.294.1113.87-6.35-0.931.864.02-0.76
22Q2 (11)1210.00.01.52-3.8-24.01.11-5.13-25.53.1096.2-13.1714.45-2.03-17.155.633.6114.2317.4512.654.7414.8112.84.962.5210.53-13.11.84-4.17-23.9718.7312.165.3414.8112.84.960.81-2.52-5.00
22Q1 (10)1210.00.01.58-1.250.01.17-4.88-7.141.58-76.90.014.753.65-15.0853.69-4.712.8915.49-12.4410.1713.13-6.5520.242.28-9.52-6.561.92-1.030.5216.70-9.3917.2813.13-6.5520.24-6.27-2.72-1.61
21Q4 (9)1210.0-0.821.60-4.19-3.031.231.651.656.8430.53-11.8614.23-16.2-14.5956.3414.055.1117.6912.3224.5814.050.368.162.52-5.626.331.94-3.96-3.018.438.1620.0714.050.368.16-9.39-10.35-8.57
21Q3 (8)1210.0-0.821.67-16.5-16.51.21-18.7910.05.2446.78-14.2416.98-2.58-5.5149.401.440.9615.75-5.4615.8914.00-0.78-5.082.67-7.939.432.02-16.53-16.8717.04-4.16-5.3314.00-0.78-5.08-1.115.04-0.27
21Q2 (7)1210.0-0.822.0026.58-0.991.4918.25-2.613.57125.95-12.9317.430.35-7.4848.702.4-6.5316.6618.49-1.2414.1129.211.882.918.85-8.812.4226.7-1.6317.7824.86-0.3914.1129.211.882.3011.1711.19
21Q1 (6)121-0.82-0.821.58-4.24-24.041.264.13-19.231.58-79.64-24.0417.374.26-9.5847.56-11.27-7.2514.06-0.99-12.5610.92-15.94-17.712.442.95-21.041.91-4.5-24.814.24-7.23-17.0210.92-15.94-17.71-1.52-10.877.06
20Q4 (5)1220.00.01.65-17.522.221.2110.018.637.7627.055.216.66-7.2910.753.609.54-2.914.204.4915.6412.99-11.9327.852.37-2.8728.112.0-17.721.2115.35-14.7216.8212.99-11.9327.85--0.00
20Q3 (4)1220.00.02.00-0.990.01.10-28.10.06.1149.020.017.97-4.620.048.93-6.080.013.59-19.440.014.756.50.02.44-23.270.02.43-1.220.018.000.840.014.756.50.0--0.00
20Q2 (3)1220.00.02.02-2.880.01.53-1.920.04.1097.120.018.84-1.930.052.101.60.016.874.910.013.854.370.03.182.910.02.46-3.150.017.854.020.013.854.370.0--0.00
20Q1 (2)1220.00.02.0854.070.01.5652.940.02.08-58.40.019.2127.640.051.28-7.10.016.0830.940.013.2730.610.03.0967.030.02.5453.940.017.1630.590.013.2730.610.0--0.00
19Q4 (1)1220.00.01.350.00.01.020.00.05.000.00.015.050.00.055.200.00.012.280.00.010.160.00.01.850.00.01.650.00.013.140.00.010.160.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/105.2-12.1413.8557.1210.8716.83N/A因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為22.21億,較上期減少8.4%,較去年同期增加23.31%
2024/95.923.7615.9651.9110.5818.170.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為24.25億,較上期減少6.18%,較去年同期增加32.82%
2024/85.71-12.6919.1545.999.9217.950.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為25.85億,較上期增加3.05%,較去年同期增加38.54%
2024/76.5414.6236.3140.288.7317.590.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為25.08億,較上期增加0.93%,較去年同期增加32.87%
2024/65.76.554.9433.754.6316.550.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為24.85億,較上期增加6.79%,較去年同期增加24.24%
2024/55.35-2.666.2828.054.5717.320.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為23.27億,較上期減少3.22%,較去年同期增加16.05%
2024/45.5-14.974.8822.694.1717.620.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為24.04億,較上期減少7.68%,較去年同期增加21.61%
2024/36.4714.3533.0517.193.9517.190.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為26.04億,較上期增加5.57%,較去年同期增加25.34%
2024/25.6511.4614.0810.73-8.1516.530.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為24.67億,較上期增加20.56%,較去年同期增加25.26%
2024/15.07-12.55-24.555.07-24.5516.080.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.46億,較上期減少2.99%,較去年同期減少23.72%
2023/125.811.395.562.522.7315.580.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為21.09億,較上期增加10.35%,較去年同期增加1.1%
2023/115.2113.97-7.7156.722.4514.880.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.12億,較上期增加6.11%,較去年同期減少12.63%
2023/104.57-10.51-13.2451.513.614.470.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.01億,較上期減少1.33%,較去年同期減少18.92%
2023/95.116.61-20.2746.945.614.690.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.26億,較上期減少2.14%,較去年同期減少11.46%
2023/84.79-0.119.1141.849.9615.020.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.66億,較上期減少1.16%,較去年同期增加3.44%
2023/74.8-11.757.7837.0510.0715.260.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.88億,較上期減少5.63%,較去年同期增加13.5%
2023/65.437.9114.8632.2510.4215.710.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20億,較上期減少0.25%,較去年同期增加16.75%
2023/55.04-3.944.1626.829.5615.140.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.05億,較上期增加1.42%,較去年同期增加13.66%
2023/45.247.8511.621.7810.8915.060.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.77億,較上期減少4.85%,較去年同期增加8.26%
2023/34.86-1.946.5316.5410.6716.540.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.78億,較上期增加5.51%,較去年同期增加28.47%
2023/24.96-26.28-0.2611.6812.4817.180.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.69億,較上期減少26.58%,較去年同期增加17.85%
2023/16.7222.2824.186.7224.1817.870.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為26.83億,較上期增加28.56%,較去年同期增加41.18%
2022/125.5-2.5610.5960.86-7.9116.410.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.87億,較上期減少4.63%,較去年同期增加26.77%
2022/115.647.1423.555.36-9.4117.320.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為21.88億,較上期減少1.53%,較去年同期增加31.43%
2022/105.27-17.752.7949.72-12.0716.060.04因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為22.22億,較上期增加7.75%,較去年同期增加43.65%
2022/96.445.916.6144.45-13.5515.240.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.62億,較上期增加14.33%,較去年同期增加19.59%
2022/84.39-1.33-14.5138.05-17.1613.570.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.04億,較上期增加8.45%,較去年同期減少2.56%
2022/74.45-5.95-14.6333.66-17.514.010.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.63億,較上期減少2.92%,較去年同期減少12.66%
2022/64.73-2.13-33.5129.21-17.9214.260.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.13億,較上期減少2.89%,較去年同期減少14.74%
2022/54.832.91-11.6724.48-14.0214.090.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.64億,較上期減少3.4%,較去年同期增加3.6%
2022/44.72.96-16.4519.64-14.5814.230.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.26億,較上期增加12.91%,較去年同期增加2.83%
2022/34.56-8.2-10.3714.95-13.9714.950.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.17億,較上期減少3.21%,較去年同期減少3.98%
2022/24.97-8.21-21.7310.38-15.4615.360.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.71億,較上期減少12.05%,較去年同期減少16.03%
2022/15.418.89-8.755.41-8.7514.960.03因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19億,較上期增加15.44%,較去年同期增加11.93%
2021/124.978.8-16.2466.09-9.0214.670.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.46億較上期減少1.13%較去年同期增加0.74%
2021/114.57-10.82-20.6961.12-8.3815.190.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.65億較上期增加7.62%較去年同期減少1.45%
2021/105.12-6.69-4.8756.55-7.2215.750.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為15.47億較上期減少10.3%較去年同期減少8.08%
2021/95.496.95-10.651.42-7.4415.840.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.24億較上期減少6.85%較去年同期減少3.83%
2021/85.14-1.46-10.7545.93-7.0517.460.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.51億較上期減少2.79%較去年同期減少2.31%
2021/75.21-26.75-7.6140.8-6.5617.80.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.04億較上期減少5.24%較去年同期增加8.36%
2021/67.1230.0124.2535.58-6.4118.210.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為20.09億較上期增加18%較去年同期增加13.94%
2021/55.47-2.65-9.7228.47-11.8516.180.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.03億較上期減少4.12%較去年同期減少11.45%
2021/45.6210.45-20.6623.0-12.3417.060.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.76億較上期增加5.44%較去年同期減少19.05%
2021/35.09-19.84-31.8817.37-9.2617.370.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.85億較上期減少15.35%較去年同期減少24.30%
2021/26.357.010.3912.285.2118.220.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.90億較上期增加17.23%較去年同期增加8.41%
2021/15.93-0.040.195.930.1917.630.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.98億較上期增加3.90%較去年同期減少16.84%
2020/125.943.0223.9772.6526.6817.090.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.34億較上期減少3.28%較去年同期減少0.57%
2020/115.766.9621.166.7126.9217.290.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.89億較上期減少0.39%較去年同期增加4.44%
2020/105.39-12.3111.0760.9527.517.290.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.83億較上期減少6.15%較去年同期增加3.87%
2020/96.146.7719.4555.5629.3617.540.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.93億較上期減少5.38%較去年同期增加5.65%
2020/85.752.019.3649.4230.7117.120.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為18.95億較上期增加7.84%較去年同期增加7.01%
2020/75.64-1.4826.143.6632.3617.430.02因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.57億較上期減少0.36%較去年同期增加8.26%
2020/65.73-5.5423.5338.0233.3518.870.01因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為17.63億較上期減少8.3%較去年同期增加16.99%
2020/56.06-14.4437.6332.335.2520.620.01因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為19.23億較上期減少12.35%較去年同期增加30.34%
2020/47.09-5.1857.026.2334.7120.310.01因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為21.94億較上期減少1.4%較去年同期增加34.13%
2020/37.4729.9147.1219.1527.9919.150.01因IFRS15,MyCard屬代理性質營收採淨額,若總額營收1月為20.4億,2月為18.4億,3月為22.2億。
2020/25.75-2.8820.3311.6818.1616.460.02-
2020/15.9223.6816.125.9216.1215.470.02-
2019/124.790.63-21.1457.353.880.0N/A因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.43億較上期增加1.59%較去年同期增加7.34%
2019/114.76-1.88-8.2652.566.970.0N/A因IFRS15,MyCard屬代理性質營收採淨額,若總額本期為16.17億較上期減少0.16%較去年同期增加12.48%
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1210.07.063.074.71-1.2662.492.4851.46-4.5315.60-3.1114.32-0.979.75-0.7111.332.268.62.87
2022 (9)1210.06.850.744.77-8.2760.98-7.6253.907.3116.100.8814.469.39.82-6.8311.08-0.098.360.72
2021 (8)121-0.826.80-11.925.20-3.8866.01-9.1850.23-2.3515.964.7213.23-3.5710.54-4.8711.09-10.928.3-12.08
2020 (7)1220.07.7255.025.4150.2872.6824.6951.44-5.7515.2417.2313.7220.0311.0846.1712.4549.469.4454.5
2019 (6)122-2.44.9835.333.6036.3658.294.9754.58-2.2713.0023.2211.4334.477.5829.358.3327.576.1132.54
2018 (5)125-1.573.6812.882.6416.8155.53-64.4355.85222.4610.55299.628.50261.75.8642.586.5332.194.6110.29
2017 (4)1270.03.26-0.912.2626.26156.120.4517.32-7.922.6431.342.35-0.844.1131.734.945.784.18-0.71
2016 (3)1270.03.2936.511.7910.49155.425.0818.81-8.022.0126.422.37127.883.1232.774.6754.644.2136.25
2015 (2)1270.02.41-40.931.62-42.35147.91-1.3520.45-19.071.59-50.771.04-64.262.35-51.453.02-48.463.09-40.69
2014 (1)1270.04.0836.02.8142.64149.9436.1125.2703.2302.9104.8472.865.8658.815.2136.39

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。