損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.786728.573.8118950.00.6410.340.0566.670.2161.54000.020.00.12-62.50.010.00000000.17-51.430.5100.2900.22043.1300.1400.0600.0002080.00.550
2022 (9)0.0716.670.020.00.5820.830.03200.00.13116.67000.02100.00.32-25.580.0100000000.35-16.67-0.180-0.140-0.0400.000-0.070-0.2600.0002084.0-0.150
2021 (8)0.06-99.10.02-99.510.48-4.00.01-50.00.060.0000.010.00.437.5000000000.420.0-0.030-0.0700.05-89.580.000-0.040-0.2600.0002006.950.03-98.84
2020 (7)6.67-48.774.06-53.550.52.040.02-33.330.06-45.45000.010.00.421.210.0100000000.4240.02.52-38.392.05-39.710.48-30.4318.9111.561.10-45.00.87-47.590.00018710.02.59-38.04
2019 (6)13.02185.538.74110.60.49-16.950.0350.00.1110.0000.0100.33-15.38000000000.3-23.084.091759.093.41519.050.696800.016.95624.362.001438.461.6600.0001700.04.181572.0
2018 (5)4.56412.364.1500.5913.460.020.00.1100.000000.398.330.02100.00000000.39-58.510.22-83.080.21-82.930.01-87.52.34-59.520.13-81.94-0.1000.0001700.00.25-81.2
2017 (4)0.891012.5000.5240.540.020.00.05150.000000.3624.140.010.00000000.94-6.01.391.181.2368.490.0805.7800.7267.440.1600.0001700.01.3390.0
2016 (3)0.08-91.490.03-85.710.375.710.02-60.00.02100.000000.2931.820.0100000001.000.681600.00.730-0.0500.0000.430-0.1400.0001700.00.71066.67
2015 (2)0.94-94.060.21-97.090.35-69.570.050.00.010.000000.221000.000000.01000-0.3300.04-99.47-0.0600.11-75.00.000-0.0400.14-96.280.00017015.650.06-99.21
2014 (1)15.8373.777.2181.611.1576.920.0500.01000000.02100.00.010.00000000.0807.5668.377.1261.820.44450.05.82209.574.8261.23.7660.00.0001470.07.5866.96
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.010.0-50.00000.1633.33-5.880.01-66.6700-100.0-100.000000000-100.00000000000000.2900.066.670.06175.0250.00.06175.0250.00000.00000.03175.0250.0-0.07-40.022.22-0.0633.3357.14187-14.22-10.10.07200.0333.33
24Q2 (19)0.010.0-66.670000.120.0-25.00.03200.050.00.0814.2960.00000000000000000000000.02100.00.0-0.0820.027.27-0.0820.027.2700100.00.0000-0.0420.020.0-0.0516.6728.57-0.09-80.025.02184.814.81-0.0722.2236.36
24Q1 (18)0.01-99.79-50.00-100.000.12-25.0-20.00.01-50.00.00.0716.6775.00000000000000000000000.01-50.00.0-0.1-112.6623.08-0.1-117.2433.330-100.0-100.00.00-100.00-0.05-117.8628.57-0.06-120.033.33-0.05-135.7128.572080.00.0-0.09-111.2525.0
23Q4 (17)4.7323550.023550.03.8037900.00.16-5.88-15.790.020100.00.060.050.00000000-100.000000000000000.02-83.330.00.792075.0593.750.581550.0462.50.210026.25000.281500.0450.00.30433.33400.00.14200.0300.02080.00.00.82766.67633.33
23Q3 (16)0.02-33.330.00000.176.2513.330-100.0-100.00.0620.050.00000000.120-62.50000000000000.12500.0-62.5-0.0463.64-122.22-0.0463.64-122.220100.000.0000-0.0260.0-122.22-0.09-28.57-28.57-0.14-16.67-1500.02080.00.0-0.0372.73-115.79
23Q2 (15)0.0350.050.00000.166.6733.330.02100.0100.00.0525.066.670000000000000000000000.02100.00-0.1115.38-10.0-0.1126.67-83.33-0.01-150.075.00.0000-0.0528.57-66.67-0.0722.22-133.33-0.12-71.43-50.02080.04.0-0.118.33-22.22
23Q1 (14)0.020.0100.00-100.000.15-21.0536.360.010.000.040.0100.00000000000000000000000.01-50.00-0.1318.75-30.0-0.156.25-50.00.02000.0000-0.0712.5-40.0-0.0910.0-80.0-0.070.0-40.02080.04.0-0.1220.0-33.33
22Q4 (13)0.020.0100.00.01000.1926.6726.670.010.000.040.0100.00000000-100.0-100.00000000000000.02-93.75-66.67-0.16-188.89-100.0-0.16-188.89-23.0800-100.00.0000-0.08-188.89-33.33-0.10-42.860.0-0.07-800.0-75.02080.04.0-0.15-178.95-87.5
22Q3 (12)0.020.0100.00000.1525.050.00.010.000.0433.33100.00000000.320-13.510000000000000.320-13.510.18280.0-35.710.18400.0-35.710100.000.00000.09400.0-35.71-0.07-133.33-40.00.01112.5-66.672084.04.00.19311.11-34.48
22Q2 (11)0.02100.0100.00000.129.099.090.01000.0350.0200.000000000000000000000000100.0-0.10.09.09-0.0640.045.45-0.04000.0000-0.0340.050.0-0.0340.040.0-0.08-60.033.332000.06.95-0.090.00.0
22Q1 (10)0.010.00.000-100.00.11-26.67-8.330000.020.0100.00000000-100.000000000000000-100.00-0.1-25.09.09-0.123.089.090-100.000.0000-0.0516.6716.67-0.0550.016.67-0.05-25.016.672000.06.95-0.09-12.510.0
21Q4 (9)0.010.00.000100.00.1550.07.140000.020.0100.00000000.06-83.78000-100.00000000000.06-83.78200.0-0.08-128.5720.0-0.13-146.43-62.50.050350.00.0000-0.06-142.86-50.0-0.10-100.0-100.0-0.04-233.33-103.642000.06.95-0.08-127.590.0
21Q3 (8)0.010.0-99.2500-100.00.1-9.09-23.080000.02100.0100.00000000.370-7.50000000000000.373800.0-7.50.28354.55-63.640.28354.55-59.4200-100.00.000-100.00.14333.33-62.16-0.050.0-131.250.03125.0-97.372006.956.950.29422.22-63.29
21Q2 (7)0.010.0-99.810-100.0-100.00.11-8.33-15.380000.010.00.0000000000000000000000-0.0100-0.110.0-105.73-0.110.0-107.2800-100.00.000-100.0-0.060.0-106.74-0.0516.67-106.17-0.12-100.0-114.291870.010.65-0.0910.0-104.64
21Q1 (6)0.010.0-85.710.01200.0-75.00.12-14.2920.000-100.00.010.0-50.00000000000-100.000000000000-100.00-0.11-10.0-57.14-0.11-37.5-57.140100.000.0000-0.06-50.0-50.0-0.06-20.0-50.0-0.06-105.45-50.01870.010.0-0.1-25.0-66.67
20Q4 (5)0.01-99.25-97.62-0.01-101.19-103.570.147.697.6900-100.00.010.000000000-100.000.01000000000000.02-95.00-0.1-112.990-0.08-111.590-0.02-125.0-300.00.00-100.00-0.04-110.810-0.05-131.2501.10-3.51-45.01870.010.0-0.08-110.13-500.0
20Q3 (4)1.34-74.430.00.84-73.580.00.130.00.0000.00.010.00.0000.0000.00.400.0000.0000.0000.0000.00.400.00.77-59.90.00.69-54.30.00.08-80.950.010.14-53.310.00.37-58.430.00.16-80.250.01.1435.710.018710.650.00.79-59.280.0
20Q2 (3)5.247385.710.03.187850.00.00.1330.00.00-100.00.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0000.01.922842.860.01.512257.140.00.4200.021.7200.00.892325.00.00.812125.00.00.842200.00.0169-0.590.01.943333.330.0
20Q1 (2)0.07-83.330.00.04-85.710.00.1-23.080.00.010.00.00.0200.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0700.0-0.0700.00-100.00.00.0000.0-0.0400.0-0.0400.0-0.04-102.00.01700.00.0-0.06-400.00.0
19Q4 (1)0.420.00.00.280.00.00.130.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.000.00.00.000.00.0-0.000.00.02.000.00.01700.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。