損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.32 | 1435.48 | 25.78 | 1596.05 | 1.76 | 266.67 | 0.07 | 0.0 | 0.42 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 5.75 | 15.93 | 5.79 | 23.19 | -0.04 | 0 | 0.00 | 0 | 3.73 | 23.1 | 3.75 | 0 | 0.00 | 0 | 155 | 0.0 | 5.87 | 17.87 |
| 2022 (9) | 2.17 | -92.92 | 1.52 | -93.05 | 0.48 | -74.05 | 0.07 | 600.0 | 0.38 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 4.53 | 0 | 0 | 0 | 0 | 0 | 4.79 | 34.93 | 4.96 | -52.63 | 4.7 | -48.69 | 0.26 | -39.53 | 5.30 | 30.54 | 3.03 | -48.73 | -0.06 | 0 | 0.00 | 0 | 155 | 0.0 | 4.98 | -52.93 |
| 2021 (8) | 30.64 | 364.24 | 21.87 | 300.55 | 1.85 | 172.06 | 0.01 | 0 | 0.34 | -30.61 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.16 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55 | 0 | 10.47 | 2176.09 | 9.16 | 1696.08 | 0.43 | 0 | 4.06 | 588.14 | 5.91 | 1690.91 | 3.62 | 996.97 | 0.00 | 0 | 155 | 0.0 | 10.58 | 1693.22 |
| 2020 (7) | 6.6 | 184.48 | 5.46 | 273.97 | 0.68 | 44.68 | 0 | 0 | 0.49 | 22.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 48.39 | 0.51 | 82.14 | 0 | 0 | 0.59 | -97.79 | 0.33 | 83.33 | 0.33 | 43.48 | 0.00 | 0 | 155 | 0.0 | 0.59 | 5.36 |
| 2019 (6) | 2.32 | -76.08 | 1.46 | -80.3 | 0.47 | -50.53 | 0 | 0 | 0.4 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.31 | -73.73 | 0.28 | -76.27 | 0.08 | 100.0 | 26.68 | 605.82 | 0.18 | -76.32 | 0.23 | -73.56 | 0.00 | 0 | 155 | 0.0 | 0.56 | -60.28 |
| 2018 (5) | 9.7 | -36.18 | 7.41 | -38.56 | 0.95 | 2.15 | 0 | 0 | 0.3 | -54.55 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 1.18 | -32.18 | 1.18 | -31.4 | 0.04 | -42.86 | 3.78 | -12.09 | 0.76 | -38.71 | 0.87 | -38.3 | 0.00 | 0 | 155 | 20.16 | 1.41 | -38.16 |
| 2017 (4) | 15.2 | 437.1 | 12.06 | 485.44 | 0.93 | 57.63 | 0 | 0 | 0.66 | -21.43 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 0 | 1.74 | 0 | 1.72 | 0 | 0.07 | 0 | 4.30 | 0 | 1.24 | 0 | 1.41 | 729.41 | 0.00 | 0 | 129 | 14.16 | 2.28 | 1325.0 |
| 2016 (3) | 2.83 | 9333.33 | 2.06 | 20500.0 | 0.59 | 3.51 | 0 | 0 | 0.84 | 15.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.32 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.22 | 0 | 0.17 | 0 | 0.00 | 0 | 113 | 0.0 | 0.16 | 0 |
| 2015 (2) | 0.03 | -99.82 | 0.01 | -99.92 | 0.57 | -52.1 | 0 | 0 | 0.73 | -5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -34.62 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.82 | 0 | -0.76 | 0 | 0 | 0 | 0.00 | 0 | -0.67 | 0 | -0.32 | 0 | 0.00 | 0 | 113 | 0.0 | -0.28 | 0 |
| 2014 (1) | 16.86 | 1167.67 | 11.83 | 946.9 | 1.19 | -7.75 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 1200.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 3.49 | 0 | 3.57 | 0 | 0 | 0 | 0.00 | 0 | 3.17 | 0 | 2.53 | 0 | 0.00 | 0 | 113 | 0.0 | 3.94 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.01 | -50.0 | -99.29 | 0 | -100.0 | -100.0 | 0.07 | 0.0 | -50.0 | 0.02 | -60.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0 | 0.01 | -85.71 | -95.0 | 0.01 | 107.14 | -95.0 | 0 | -100.0 | 0 | 19.73 | 0 | 4097.87 | 0.00 | 100.0 | -100.0 | -0.05 | 70.59 | -138.46 | 0.53 | 1.92 | -81.0 | 155 | 0.0 | 0.0 | 0.01 | -85.71 | -95.45 |
| 24Q2 (19) | 0.02 | -99.6 | -99.84 | 0.01 | -99.72 | -99.89 | 0.07 | -80.56 | -86.27 | 0.05 | 66.67 | 150.0 | 0.08 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 1300.0 | 0.07 | -93.58 | -97.17 | -0.14 | -114.74 | -105.88 | 0.2 | 42.86 | 100.0 | 0.00 | -100.0 | -100.0 | -0.09 | -114.75 | -105.88 | -0.17 | -128.33 | -111.04 | 0.52 | -14.75 | -80.52 | 155 | 0.0 | 0.0 | 0.07 | -93.64 | -97.21 |
| 24Q1 (18) | 5.06 | -51.25 | -45.88 | 3.63 | -55.3 | -50.95 | 0.36 | -50.68 | -7.69 | 0.03 | 0.0 | 200.0 | 0.08 | -11.11 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 1.09 | -28.29 | -29.68 | 0.95 | -34.48 | -46.02 | 0.14 | 100.0 | 166.67 | 12.68 | 176.25 | 0 | 0.61 | -35.11 | -46.02 | 0.60 | -36.17 | -47.37 | 0.61 | -83.65 | -46.02 | 155 | 0.0 | 0.0 | 1.1 | -29.49 | -30.38 |
| 23Q4 (17) | 10.38 | 636.17 | 51800.0 | 8.12 | 658.88 | 81100.0 | 0.73 | 421.43 | 329.41 | 0.03 | 200.0 | 200.0 | 0.09 | -10.0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 1.52 | 660.0 | 1185.71 | 1.45 | 625.0 | 1215.38 | 0.07 | 0 | 800.0 | 4.59 | 876.6 | 0 | 0.94 | 623.08 | 1275.0 | 0.94 | 623.08 | 1040.0 | 3.73 | 33.69 | 23.1 | 155 | 0.0 | 0.0 | 1.56 | 609.09 | 1214.29 |
| 23Q3 (16) | 1.41 | -88.42 | 213.33 | 1.07 | -88.36 | 245.16 | 0.14 | -72.55 | 40.0 | 0.01 | -50.0 | -75.0 | 0.1 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.2 | -91.9 | -23.08 | 0.2 | -91.6 | -23.08 | 0 | -100.0 | 0 | 0.47 | -87.89 | 123.81 | 0.13 | -91.5 | -23.53 | 0.13 | -91.56 | 333.33 | 2.79 | 4.49 | -10.29 | 155 | 0.0 | 0.0 | 0.22 | -91.24 | -18.52 |
| 23Q2 (15) | 12.18 | 30.27 | 866.67 | 9.19 | 24.19 | 956.32 | 0.51 | 30.77 | 410.0 | 0.02 | 100.0 | 0 | 0.12 | 9.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 2.47 | 59.35 | 723.33 | 2.38 | 35.23 | 7833.33 | 0.1 | 147.62 | -62.96 | 3.88 | 0 | -95.71 | 1.53 | 35.4 | 7550.0 | 1.54 | 35.09 | 15300.0 | 2.67 | 136.28 | -9.18 | 155 | 0.0 | 0.0 | 2.51 | 58.86 | 709.68 |
| 23Q1 (14) | 9.35 | 46650.0 | 2025.0 | 7.4 | 73900.0 | 2212.5 | 0.39 | 129.41 | 225.0 | 0.01 | 0.0 | 0.0 | 0.11 | -15.38 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -100.22 | 1.55 | 1207.14 | -65.86 | 1.76 | 1453.85 | -61.15 | -0.21 | -2000.0 | 0 | 0.00 | 0 | -100.0 | 1.13 | 1512.5 | -61.3 | 1.14 | 1240.0 | 11500.0 | 1.13 | -62.71 | -61.3 | 155 | 0.0 | 0.0 | 1.58 | 1228.57 | -65.2 |
| 22Q4 (13) | 0.02 | -95.56 | -98.6 | 0.01 | -96.77 | -99.08 | 0.17 | 70.0 | -15.0 | 0.01 | -75.0 | 0.0 | 0.13 | 30.0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -200.0 | -550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.91 | -50.0 | -0.14 | -153.85 | -173.68 | -0.13 | -150.0 | -172.22 | -0.01 | 0 | 0 | 0.00 | -100.0 | -100.0 | -0.08 | -147.06 | -166.67 | -0.10 | -433.33 | -211.11 | 3.03 | -2.57 | -48.73 | 155 | 0.0 | 0.0 | -0.14 | -151.85 | -166.67 |
| 22Q3 (12) | 0.45 | -64.29 | -94.6 | 0.31 | -64.37 | -93.29 | 0.1 | 0.0 | -71.43 | 0.04 | 0 | 0 | 0.1 | 25.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | 1700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | -93.59 | 0.26 | -13.33 | -96.18 | 0.26 | 766.67 | -95.57 | 0 | -100.0 | -100.0 | 0.21 | -99.77 | -52.27 | 0.17 | 750.0 | -95.51 | 0.03 | 200.0 | -98.09 | 3.11 | 5.78 | -46.38 | 155 | 0.0 | 0.0 | 0.27 | -12.9 | -96.06 |
| 22Q2 (11) | 1.26 | 186.36 | -91.98 | 0.87 | 171.88 | -92.77 | 0.1 | -16.67 | -89.13 | 0 | -100.0 | 0 | 0.08 | 14.29 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -90.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -99.78 | -87.5 | 0.3 | -93.39 | -89.4 | 0.03 | -99.34 | -98.83 | 0.27 | 0 | -6.9 | 90.51 | 905000.0 | 797.03 | 0.02 | -99.32 | -98.8 | 0.01 | 200.0 | -99.38 | 2.94 | 0.68 | 46.27 | 155 | 0.0 | 0.0 | 0.31 | -93.17 | -89.16 |
| 22Q1 (10) | 0.44 | -69.23 | -91.47 | 0.32 | -70.64 | -92.25 | 0.12 | -40.0 | -68.42 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 4.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54 | 11250.0 | 0 | 4.54 | 2289.47 | 609.38 | 4.53 | 2416.67 | 723.64 | 0 | 0 | -100.0 | 0.01 | -98.98 | -99.94 | 2.92 | 2333.33 | 734.29 | -0.01 | -111.11 | -102.86 | 2.92 | -50.59 | 734.29 | 155 | 0.0 | 0.0 | 4.54 | 2061.9 | 587.88 |
| 21Q4 (9) | 1.43 | -82.85 | -68.98 | 1.09 | -76.41 | -73.02 | 0.2 | -42.86 | -4.76 | 0.01 | 0 | 0 | 0.07 | 0.0 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -98.83 | -33.33 | 0.19 | -97.21 | -54.76 | 0.18 | -96.93 | -55.0 | 0 | -100.0 | -100.0 | 0.98 | 122.73 | -68.18 | 0.12 | -96.83 | -53.85 | 0.09 | -94.27 | -59.09 | 5.91 | 1.9 | 1690.91 | 155 | 0.0 | 0.0 | 0.21 | -96.93 | -53.33 |
| 21Q3 (8) | 8.34 | -46.91 | 421.25 | 4.62 | -61.6 | 312.5 | 0.35 | -61.96 | 150.0 | 0 | 0 | 0 | 0.07 | -22.22 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.43 | 4187.5 | 11333.33 | 6.81 | 140.64 | 1692.11 | 5.87 | 128.4 | 1405.13 | 0.03 | -89.66 | 0 | 0.44 | -95.64 | 7.32 | 3.79 | 128.31 | 1416.0 | 1.57 | -2.48 | 582.61 | 5.80 | 188.56 | 8185.71 | 155 | 0.0 | 0.0 | 6.85 | 139.51 | 1802.78 |
| 21Q2 (7) | 15.71 | 204.46 | 6445.83 | 12.03 | 191.28 | 6231.58 | 0.92 | 142.11 | 384.21 | 0 | 0 | 0 | 0.09 | -18.18 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 300.0 | 2.83 | 342.19 | 1672.22 | 2.57 | 367.27 | 1813.33 | 0.29 | 163.64 | 3000.0 | 10.09 | -40.3 | 0 | 1.66 | 374.29 | 1760.0 | 1.61 | 360.0 | 2400.0 | 2.01 | 474.29 | 1216.67 | 155 | 0.0 | 4.03 | 2.86 | 333.33 | 2300.0 |
| 21Q1 (6) | 5.16 | 11.93 | 3340.0 | 4.13 | 2.23 | 3341.67 | 0.38 | 80.95 | 171.43 | 0 | 0 | 0 | 0.11 | -8.33 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.64 | 52.38 | 526.67 | 0.55 | 37.5 | 492.86 | 0.11 | 1000.0 | 0 | 16.90 | 448.7 | 0 | 0.35 | 34.62 | 488.89 | 0.35 | 59.09 | 683.33 | 0.35 | 6.06 | 488.89 | 155 | 0.0 | 0.0 | 0.66 | 46.67 | 833.33 |
| 20Q4 (5) | 4.61 | 188.12 | 2461.11 | 4.04 | 260.71 | 5671.43 | 0.21 | 50.0 | 110.0 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.42 | 10.53 | 940.0 | 0.4 | 2.56 | 900.0 | 0.01 | 0 | 0 | 3.08 | 651.22 | 0 | 0.26 | 4.0 | 966.67 | 0.22 | -4.35 | 2100.0 | 0.33 | 371.43 | 83.33 | 155 | 0.0 | 0.0 | 0.45 | 25.0 | 4400.0 |
| 20Q3 (4) | 1.6 | 566.67 | 0.0 | 1.12 | 489.47 | 0.0 | 0.14 | -26.32 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 175.0 | 0.0 | 0.38 | 311.11 | 0.0 | 0.39 | 360.0 | 0.0 | 0 | 100.0 | 0.0 | 0.41 | 0 | 0.0 | 0.25 | 350.0 | 0.0 | 0.23 | 428.57 | 0.0 | 0.07 | 138.89 | 0.0 | 155 | 4.03 | 0.0 | 0.36 | 376.92 | 0.0 |
| 20Q2 (3) | 0.24 | 60.0 | 0.0 | 0.19 | 58.33 | 0.0 | 0.19 | 35.71 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 20.0 | 0.0 | -0.18 | -20.0 | 0.0 | -0.15 | -7.14 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -11.11 | 0.0 | -0.07 | -16.67 | 0.0 | -0.18 | -100.0 | 0.0 | 149 | -3.87 | 0.0 | -0.13 | -44.44 | 0.0 |
| 20Q1 (2) | 0.15 | -16.67 | 0.0 | 0.12 | 71.43 | 0.0 | 0.14 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 16.67 | 0.0 | -0.15 | -200.0 | 0.0 | -0.14 | -180.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | -200.0 | 0.0 | -0.06 | -700.0 | 0.0 | -0.09 | -150.0 | 0.0 | 155 | 0.0 | 0.0 | -0.09 | -1000.0 | 0.0 |
| 19Q4 (1) | 0.18 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 155 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
