損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 250.61 | -11.33 | 201.43 | -14.23 | 16.54 | 13.6 | 1.29 | 214.63 | 0.3 | 0.0 | 0.04 | 0.0 | 0.07 | 133.33 | 0.43 | 38.71 | 0.77 | 75.0 | -0.03 | 0 | -0.3 | 0 | -0.18 | 0 | 2.52 | 159.79 | 35.16 | 2.81 | 18.38 | -4.91 | 9.16 | -0.54 | 26.06 | -3.19 | 14.58 | -5.81 | 12.79 | -13.64 | 0.00 | 0 | 122 | 6.09 | 37.24 | 3.53 |
| 2022 (9) | 282.62 | 39.79 | 234.84 | 38.68 | 14.56 | 27.27 | 0.41 | 24.24 | 0.3 | 36.36 | 0.04 | 33.33 | 0.03 | 0.0 | 0.31 | 520.0 | 0.44 | 33.33 | -0.01 | 0 | 0 | 0 | 0.52 | 0 | 0.97 | 148.72 | 34.2 | 56.95 | 19.33 | 60.55 | 9.21 | 47.36 | 26.92 | -6.1 | 15.48 | -20.82 | 14.81 | 57.55 | 0.00 | 0 | 115 | 101.75 | 35.97 | 54.71 |
| 2021 (8) | 202.17 | 44.64 | 169.34 | 47.78 | 11.44 | 40.02 | 0.33 | 3.12 | 0.22 | 340.0 | 0.03 | 0.0 | 0.03 | 50.0 | 0.05 | 0 | 0.33 | 43.48 | 0 | 0 | -0.14 | 0 | -0.19 | 0 | 0.39 | 0 | 21.79 | 28.63 | 12.04 | 24.12 | 6.25 | 26.26 | 28.67 | -1.95 | 19.55 | 18.13 | 9.40 | 19.29 | 0.00 | 0 | 57 | 5.56 | 23.25 | 30.03 |
| 2020 (7) | 139.77 | 10.27 | 114.59 | 13.42 | 8.17 | 2.9 | 0.32 | -20.0 | 0.05 | 150.0 | 0.03 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.23 | 15.0 | 0 | 0 | 0 | 0 | -0.57 | 0 | -0.07 | 0 | 16.94 | -9.22 | 9.7 | -6.37 | 4.95 | -16.1 | 29.24 | -7.53 | 16.55 | -12.62 | 7.88 | 3.01 | 0.00 | 0 | 54 | 0.0 | 17.88 | -8.17 |
| 2019 (6) | 126.75 | -10.87 | 101.03 | -13.53 | 7.94 | -2.58 | 0.4 | -2.44 | 0.02 | -60.0 | 0.03 | 0 | 0.02 | -33.33 | 0 | 0 | 0.2 | -13.04 | 0.2 | 0 | 0.01 | 0.0 | 0.04 | -93.22 | 0.88 | -24.79 | 18.66 | 1.47 | 10.36 | -1.24 | 5.9 | 4.61 | 31.62 | 3.16 | 18.94 | -0.21 | 7.65 | 1.73 | 0.00 | 0 | 54 | 0.0 | 19.47 | 3.62 |
| 2018 (5) | 142.21 | 24.33 | 116.84 | 24.38 | 8.15 | 22.19 | 0.41 | 115.79 | 0.05 | -44.44 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0.01 | -50.0 | 0.59 | 0 | 1.17 | 0 | 18.39 | 42.34 | 10.49 | 24.58 | 5.64 | 82.52 | 30.65 | 27.92 | 18.98 | 7.41 | 7.52 | 0.53 | 0.00 | 0 | 54 | 17.39 | 18.79 | 41.28 |
| 2017 (4) | 114.38 | 36.1 | 93.94 | 32.42 | 6.67 | -5.92 | 0.19 | 111.11 | 0.09 | 200.0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | 0 | -0.89 | 0 | -0.85 | 0 | 12.92 | 116.78 | 8.42 | 93.12 | 3.09 | 117.61 | 23.96 | 0.67 | 17.67 | 91.23 | 7.48 | 110.11 | 0.00 | 0 | 46 | 0.0 | 13.3 | 112.12 |
| 2016 (3) | 84.04 | -1.81 | 70.94 | -4.74 | 7.09 | 12.01 | 0.09 | -18.18 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | -0.15 | 0 | 0.02 | -88.24 | -0.06 | 0 | 5.96 | 15.73 | 4.36 | 4.81 | 1.42 | 54.35 | 23.80 | 33.48 | 9.24 | 3.47 | 3.56 | 16.34 | 0.00 | 0 | 46 | 0.0 | 6.27 | 14.0 |
| 2015 (2) | 85.59 | 12.89 | 74.47 | 7.01 | 6.33 | 11.44 | 0.11 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | -46.67 | 0 | 0 | 0.03 | 0.0 | 0.17 | 183.33 | 0.37 | 19.35 | 5.15 | 505.88 | 4.16 | 337.89 | 0.92 | 0 | 17.83 | 0 | 8.93 | 335.61 | 3.06 | 488.46 | 0.00 | 0 | 46 | 0.0 | 5.5 | 350.82 |
| 2014 (1) | 75.82 | -12.41 | 69.59 | -8.64 | 5.68 | 19.58 | 0.11 | 22.22 | 0.04 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.15 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0.06 | -64.71 | 0.31 | -44.64 | 0.85 | -86.29 | 0.95 | -79.61 | -0.04 | 0 | 0.00 | 0 | 2.05 | -79.58 | 0.52 | -84.29 | 0.00 | 0 | 46 | 0.0 | 1.22 | -81.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 76.21 | -0.51 | 17.92 | 58.87 | 0.27 | 12.67 | 5.89 | 10.3 | 35.4 | 0.45 | -18.18 | 21.62 | 0.06 | 20.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.48 | 242.86 | 65.52 | 0.24 | 580.0 | 84.62 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.13 | -159.09 | -144.83 | 1.11 | 24.72 | 4.72 | 12.56 | -6.55 | 38.17 | 6.28 | -23.13 | 23.62 | 3.11 | -17.51 | 30.67 | 24.78 | -11.66 | -5.28 | 5.06 | -23.1 | 23.11 | 4.17 | -28.96 | 28.7 | 15.09 | 50.45 | 22.88 | 124 | 0.0 | 0.0 | 13.13 | -6.08 | 36.63 |
| 24Q2 (19) | 76.6 | 39.86 | 19.74 | 58.71 | 35.31 | 16.28 | 5.34 | 21.09 | 65.33 | 0.55 | 44.74 | 89.66 | 0.05 | 0.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 0.0 | -0.05 | -129.41 | -155.56 | 0.06 | 20.0 | 0 | 0 | 0 | 100.0 | 0.22 | -52.17 | 144.44 | 0.89 | -17.59 | 53.45 | 13.44 | 66.96 | 24.1 | 8.17 | 90.89 | 51.3 | 3.77 | 73.73 | 19.68 | 28.05 | 3.89 | -3.64 | 6.58 | 90.72 | 48.87 | 5.87 | 127.52 | 50.9 | 10.03 | 190.72 | 22.77 | 124 | 0.0 | 1.64 | 13.98 | 63.13 | 23.39 |
| 24Q1 (18) | 54.77 | -17.32 | -1.79 | 43.39 | -19.6 | -2.97 | 4.41 | -12.15 | 11.93 | 0.38 | 0.0 | 52.0 | 0.05 | -28.57 | -44.44 | 0.01 | 0.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0.17 | -55.26 | 0.0 | 0.05 | 350.0 | 0 | 0 | 0 | 0 | 0.46 | 192.0 | 866.67 | 1.08 | 217.65 | 100.0 | 8.05 | 6.06 | 5.23 | 4.28 | 24.42 | -4.25 | 2.17 | 22.6 | 16.04 | 27.00 | 16.03 | 10.61 | 3.45 | 22.78 | -8.0 | 2.58 | 3.2 | -18.61 | 3.45 | -77.05 | -8.0 | 124 | 1.64 | 4.2 | 8.57 | 5.41 | 5.02 |
| 23Q4 (17) | 66.24 | 2.49 | -17.47 | 53.97 | 3.29 | -17.2 | 5.02 | 15.4 | -2.52 | 0.38 | 2.7 | 123.53 | 0.07 | -12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 400.0 | 0 | -100.0 | 0 | 0.38 | 192.31 | 123.53 | -0.02 | -100.0 | -100.0 | 0 | 0 | 0 | -0.5 | -272.41 | -4.17 | 0.34 | -67.92 | 409.09 | 7.59 | -16.5 | -22.63 | 3.44 | -32.28 | -40.07 | 1.77 | -25.63 | -31.66 | 23.27 | -11.05 | -11.89 | 2.81 | -31.63 | -43.8 | 2.50 | -22.84 | -47.03 | 15.03 | 22.39 | -10.75 | 122 | -1.61 | 6.09 | 8.13 | -15.4 | -20.99 |
| 23Q3 (16) | 64.63 | 1.03 | -22.49 | 52.25 | 3.49 | -25.78 | 4.35 | 34.67 | 21.17 | 0.37 | 27.59 | 311.11 | 0.08 | 14.29 | -11.11 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.29 | 107.14 | -6.45 | 0.13 | 44.44 | 360.0 | -0.01 | 0 | 0 | 0 | 100.0 | 0 | 0.29 | 222.22 | -52.46 | 1.06 | 82.76 | 3.92 | 9.09 | -16.07 | -12.68 | 5.08 | -5.93 | -20.38 | 2.38 | -24.44 | -3.64 | 26.16 | -10.13 | 10.15 | 4.11 | -7.01 | -26.21 | 3.24 | -16.71 | -25.0 | 12.28 | 50.31 | 3.54 | 124 | 1.64 | 7.83 | 9.61 | -15.18 | -11.59 |
| 23Q2 (15) | 63.97 | 14.7 | -2.23 | 50.49 | 12.9 | -8.18 | 3.23 | -18.02 | 8.39 | 0.29 | 16.0 | 262.5 | 0.07 | -22.22 | -12.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 0 | 0.09 | -47.06 | 28.57 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.09 | 250.0 | -40.0 | 0.58 | 7.41 | 314.81 | 10.83 | 41.57 | 50.42 | 5.4 | 20.81 | 46.74 | 3.15 | 68.45 | 41.89 | 29.11 | 19.25 | -5.61 | 4.42 | 17.87 | -31.15 | 3.89 | 22.71 | 21.94 | 8.17 | 117.87 | -35.06 | 122 | 2.52 | 114.04 | 11.33 | 38.85 | 48.49 |
| 23Q1 (14) | 55.77 | -30.51 | 4.15 | 44.72 | -31.39 | 1.02 | 3.94 | -23.5 | 39.22 | 0.25 | 47.06 | 316.67 | 0.09 | 28.57 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 0.0 | -32.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 87.5 | -125.0 | 0.54 | 590.91 | 58.82 | 7.65 | -22.02 | 12.67 | 4.47 | -22.13 | 26.63 | 1.87 | -27.8 | -2.6 | 24.41 | -7.57 | -13.93 | 3.75 | -25.0 | -39.12 | 3.17 | -32.84 | 23.35 | 3.75 | -77.73 | -39.12 | 119 | 3.48 | 108.77 | 8.16 | -20.7 | 13.65 |
| 22Q4 (13) | 80.26 | -3.74 | 30.17 | 65.18 | -7.41 | 26.86 | 5.15 | 43.45 | 35.88 | 0.17 | 88.89 | 70.0 | 0.07 | -22.22 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.17 | 440.0 | 240.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.48 | -178.69 | -900.0 | -0.11 | -110.78 | -127.5 | 9.81 | -5.76 | 42.38 | 5.74 | -10.03 | 56.4 | 2.59 | 4.86 | 41.53 | 26.41 | 11.2 | -0.75 | 5.00 | -10.23 | -22.24 | 4.72 | 9.26 | 78.79 | 16.84 | 41.99 | -20.11 | 115 | 0.0 | 101.75 | 10.29 | -5.34 | 39.05 |
| 22Q3 (12) | 83.38 | 27.43 | 65.7 | 70.4 | 28.02 | 68.91 | 3.59 | 20.47 | 30.55 | 0.09 | 12.5 | 28.57 | 0.09 | 12.5 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.31 | 0 | 520.0 | -0.05 | -171.43 | -162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 306.67 | 2133.33 | 1.02 | 477.78 | 10100.0 | 10.41 | 44.58 | 76.44 | 6.38 | 73.37 | 95.11 | 2.47 | 11.26 | 34.24 | 23.75 | -22.99 | -23.88 | 5.57 | -13.24 | -2.45 | 4.32 | 35.42 | 64.26 | 11.86 | -5.72 | -19.1 | 115 | 101.75 | 101.75 | 10.87 | 42.46 | 73.64 |
| 22Q2 (11) | 65.43 | 22.18 | 20.19 | 54.99 | 24.22 | 20.59 | 2.98 | 5.3 | 7.58 | 0.08 | 33.33 | 0.0 | 0.08 | 33.33 | 60.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -72.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -37.5 | 157.69 | -0.27 | -179.41 | -42.11 | 7.2 | 6.04 | 22.45 | 3.68 | 4.25 | 10.84 | 2.22 | 15.62 | 39.62 | 30.84 | 8.74 | 14.22 | 6.42 | 4.22 | 10.5 | 3.19 | 24.12 | 12.72 | 12.58 | 104.22 | 40.72 | 57 | 0.0 | 0.0 | 7.63 | 6.27 | 22.87 |
| 22Q1 (10) | 53.55 | -13.15 | 49.75 | 44.27 | -13.84 | 44.3 | 2.83 | -25.33 | 32.86 | 0.06 | -40.0 | -33.33 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.25 | 400.0 | 47.06 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.24 | 300.0 | 380.0 | 0.34 | -15.0 | 88.89 | 6.79 | -1.45 | 117.63 | 3.53 | -3.81 | 98.31 | 1.92 | 4.92 | 93.94 | 28.36 | 6.58 | -10.22 | 6.16 | -4.2 | 96.81 | 2.57 | -2.65 | 99.22 | 6.16 | -70.78 | 96.81 | 57 | 0.0 | 0.0 | 7.18 | -2.97 | 111.8 |
| 21Q4 (9) | 61.66 | 22.54 | 65.57 | 51.38 | 23.27 | 73.58 | 3.79 | 37.82 | 58.58 | 0.1 | 42.86 | 66.67 | 0.06 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.05 | -37.5 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 117.65 | 0.4 | 3900.0 | 217.65 | 6.89 | 16.78 | 40.33 | 3.67 | 12.23 | 33.94 | 1.83 | -0.54 | 12.27 | 26.61 | -14.71 | -20.02 | 6.43 | 12.61 | 27.33 | 2.64 | 0.38 | 6.45 | 21.08 | 43.79 | 17.77 | 57 | 0.0 | 5.56 | 7.4 | 18.21 | 42.86 |
| 21Q3 (8) | 50.32 | -7.57 | 51.79 | 41.68 | -8.6 | 48.86 | 2.75 | -0.72 | 36.82 | 0.07 | -12.5 | -30.0 | 0.06 | 20.0 | 500.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0 | 0 | 0.08 | 166.67 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 88.46 | 90.91 | 0.01 | 105.26 | 106.25 | 5.9 | 0.34 | 97.32 | 3.27 | -1.51 | 73.02 | 1.84 | 15.72 | 187.5 | 31.20 | 15.56 | 45.93 | 5.71 | -1.72 | 64.08 | 2.63 | -7.07 | 59.39 | 14.66 | 63.98 | 14.09 | 57 | 0.0 | 5.56 | 6.26 | 0.81 | 94.41 |
| 21Q2 (7) | 54.44 | 52.24 | 41.11 | 45.6 | 48.63 | 45.73 | 2.77 | 30.05 | 27.06 | 0.08 | -11.11 | 0 | 0.05 | 25.0 | 400.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | -82.35 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.26 | -620.0 | 0 | -0.19 | -205.56 | -176.0 | 5.88 | 88.46 | 9.91 | 3.32 | 86.52 | 14.09 | 1.59 | 60.61 | -2.45 | 27.00 | -14.53 | -11.36 | 5.81 | 85.62 | 8.4 | 2.83 | 119.38 | 31.63 | 8.94 | 185.62 | -4.59 | 57 | 0.0 | 5.56 | 6.21 | 83.19 | 11.49 |
| 21Q1 (6) | 35.76 | -3.97 | 16.1 | 30.68 | 3.65 | 19.38 | 2.13 | -10.88 | 33.96 | 0.09 | 50.0 | 12.5 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.17 | 525.0 | 6.25 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0.05 | 114.71 | 350.0 | 0.18 | 152.94 | 0.0 | 3.12 | -36.46 | -15.45 | 1.78 | -35.04 | -17.97 | 0.99 | -39.26 | -5.71 | 31.59 | -5.05 | 11.08 | 3.13 | -38.02 | -21.95 | 1.29 | -47.98 | -19.38 | 3.13 | -82.51 | -21.95 | 57 | 5.56 | 5.56 | 3.39 | -34.56 | -13.3 |
| 20Q4 (5) | 37.24 | 12.34 | 15.01 | 29.6 | 5.71 | 15.31 | 2.39 | 18.91 | 35.03 | 0.06 | -40.0 | -33.33 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | -233.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.34 | -3.03 | -70.0 | -0.34 | -112.5 | -277.78 | 4.91 | 64.21 | 0.82 | 2.74 | 44.97 | 5.38 | 1.63 | 154.69 | 4.49 | 33.27 | 55.61 | 4.0 | 5.05 | 45.11 | 4.99 | 2.48 | 50.3 | 14.29 | 17.90 | 39.3 | -6.58 | 54 | 0.0 | 0.0 | 5.18 | 60.87 | 1.97 |
| 20Q3 (4) | 33.15 | -14.07 | 0.0 | 28.0 | -10.51 | 0.0 | 2.01 | -7.8 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.33 | 0 | 0.0 | -0.16 | -164.0 | 0.0 | 2.99 | -44.11 | 0.0 | 1.89 | -35.05 | 0.0 | 0.64 | -60.74 | 0.0 | 21.38 | -29.81 | 0.0 | 3.48 | -35.07 | 0.0 | 1.65 | -23.26 | 0.0 | 12.85 | 37.14 | 0.0 | 54 | 0.0 | 0.0 | 3.22 | -42.19 | 0.0 |
| 20Q2 (3) | 38.58 | 25.26 | 0.0 | 31.29 | 21.75 | 0.0 | 2.18 | 37.11 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.25 | 38.89 | 0.0 | 5.35 | 44.99 | 0.0 | 2.91 | 34.1 | 0.0 | 1.63 | 55.24 | 0.0 | 30.46 | 7.1 | 0.0 | 5.36 | 33.67 | 0.0 | 2.15 | 34.37 | 0.0 | 9.37 | 133.67 | 0.0 | 54 | 0.0 | 0.0 | 5.57 | 42.46 | 0.0 |
| 20Q1 (2) | 30.8 | -4.88 | 0.0 | 25.7 | 0.12 | 0.0 | 1.59 | -10.17 | 0.0 | 0.08 | -11.11 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 433.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 90.0 | 0.0 | 0.18 | 300.0 | 0.0 | 3.69 | -24.23 | 0.0 | 2.17 | -16.54 | 0.0 | 1.05 | -32.69 | 0.0 | 28.44 | -11.1 | 0.0 | 4.01 | -16.63 | 0.0 | 1.60 | -26.27 | 0.0 | 4.01 | -79.07 | 0.0 | 54 | 0.0 | 0.0 | 3.91 | -23.03 | 0.0 |
| 19Q4 (1) | 32.38 | 0.0 | 0.0 | 25.67 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 4.87 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 31.99 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 19.16 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 5.08 | 0.0 | 0.0 |
