損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)38.13-14.0834.63-13.197.67130.330.03200.00.68-1.450.010.00.02-33.33000.04300.00000-0.010-0.60-4.770-3.780-0.8400.000-4.580-3.8300.000820.0-3.280
2022 (9)44.38-24.9639.89-24.313.334.390.010.00.6976.920.010.00.030.0000.010.0-0.020000.290-0.300.87-67.660.54-79.230.27-12.930.74168.00.65-77.741.01-73.490.000820.02.41-36.58
2021 (8)59.1410.0552.726.173.192.90.010.00.3925.810.0100.0350.0000.01-85.710.171600.000-0.170-0.5602.69-70.732.6-64.770.31-83.5111.47-43.772.92-70.713.81-55.120.0008210.813.8-62.6
2020 (7)53.74-12.2341.77-19.973.124.50.010.00.310.0000.02-33.33000.0740.00.010.00.2500.2300.3309.1954.457.3859.41.8842.4220.40-7.949.9739.648.4934.760.0007413.8510.1644.32
2019 (6)61.2323.2552.1926.152.4930.370.01-66.670.3119.23000.03-81.25000.05-37.50.01000-0.160-0.605.958.974.633.811.3232.022.1621.427.143.186.30-2.930.000651.567.044.92
2018 (5)49.6862.5741.3765.411.9114.370.03-50.00.26-7.14000.161500.0000.080.0-0.05000-0.130-0.9305.4657.354.4665.81.028.2118.25-18.926.9260.936.4973.990.000641.596.7141.86
2017 (4)30.5613.4825.0117.531.6746.490.06-50.00.28-17.65000.010.0000.08166.67-0.100000-0.4103.47-19.32.69-17.990.78-23.5322.51-4.864.30-18.13.73-10.980.000630.04.73-17.02
2016 (3)26.93021.2801.1400.1200.340000.010000.030-0.05000-0.020-0.204.303.2801.02023.6605.2504.1900.0006305.70
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.83-18.58-38.55.05-15.69-40.450.53-45.920.000-100.00-100.0-100.00000-100.000000000-100.000000100.0-100.0-0.0579.1716.670.19480.0-53.660.22633.33-18.520.02-71.43-71.4312.770-28.220.26550.0-21.210.330.0-17.50.45136.84114.8831.221.220.5655.56-25.33
24Q2 (19)7.16-9.48-31.685.99-14.79-37.540.9888.4642.030-100.000.16-5.886.670000.0100.00000000.0100000-0.0712.5-250.0-0.247.69-50.0-0.05-150.0-266.670.03-75.0-25.00.07133.3316.670.00-100.000.04-73.33-20.00.33-28.2637.50.1926.67105.64820.00.00.36-29.41-5.26
24Q1 (18)7.91-24.092.067.03-24.49-3.030.52-77.39-87.440.010.000.17-29.1713.330000-100.000000-100.0-100.0000000-0.08-33.33-700.0-0.267.14-188.890.1106.8102.670.12109.45104.260.03114.29103.9526.02000.15109.68104.390.46138.66113.980.15103.28104.39820.00.00.51149.51115.04
23Q4 (17)10.429.924.419.319.791.862.3333.96333.960.010.000.2460.026.320000.0100.00000.030250.0000000-0.06-175.0-100.0-0.28-366.67-27.27-1.47-458.54-1733.33-1.27-570.37-2216.67-0.21-400.0-400.00.00-100.0-100.0-1.55-569.7-2314.29-1.19-397.5-450.0-4.58-50.66-793.94820.00.0-1.03-237.33-310.2
23Q3 (16)9.48-9.54-17.138.48-11.57-19.470.53-23.19-61.030.01000.150.00.00000-100.0-100.00000000000000.08500.033.33-0.0662.566.670.411266.67165.080.27575.0164.290.0716.67136.8417.79000.33560.0164.710.4066.67237.93-3.049.79-615.25820.00.00.7597.37377.78
23Q2 (15)10.4835.23-12.969.5932.28-10.790.69-83.33-11.540000.150.0-11.760000.0100.00000-100.0-100.0000000-0.02-100.0-140.0-0.16-77.78-328.570.03100.8-94.920.04101.42-90.00.06107.89-14.290.000-100.00.05101.46-89.80.24107.29-40.0-3.371.46-406.36820.00.00.38111.21-61.62
23Q1 (14)7.75-22.34-29.097.25-20.68-23.444.14681.13527.270000.15-21.05-21.050000-100.0-100.00000.01150.00.000100.0000-0.0166.67-104.55-0.0959.09-400.0-3.74-4255.56-556.1-2.82-4800.0-664.0-0.76-1185.71-330.30.00-100.0-100.0-3.42-4985.71-660.66-3.29-1067.65-677.19-3.42-618.18-660.66820.00.0-3.39-791.84-382.5
22Q4 (13)9.98-12.76-48.589.14-13.2-46.80.53-61.03-56.20000.1926.6735.710000.010.00.0000-0.0200000000-0.03-150.0-200.0-0.22-22.22-214.290.09114.29-90.530.06114.29-94.830.07136.84146.6773.83000.07113.73-95.070.34217.24-77.030.6611.86-79.25820.00.00.49281.48-61.42
22Q3 (12)11.44-4.98-21.710.53-2.05-22.01.3674.3694.290000.15-11.7687.50000.010.00.00000-100.0100.00000000.0620.0185.71-0.18-357.14-38.46-0.63-206.78-317.24-0.42-205.0-290.91-0.19-371.43-290.00.00-100.0-100.0-0.51-204.08-296.15-0.29-172.5-169.050.59-46.36-66.48820.00.0-0.27-127.27-149.09
22Q2 (11)12.0410.16-12.510.7513.52-12.170.7818.1847.170000.17-10.53112.50000.010.00.00000.02100.0100.00100.0-100.00000.05-77.27131.250.07133.33275.00.59-28.05-37.230.4-20.0-49.370.07-78.79-68.1811.06-72.25-51.620.49-19.67-48.420.40-29.82-60.01.1080.33-26.67820.00.00.99-17.5-17.5
22Q1 (10)10.93-43.69-3.799.47-44.88-3.170.66-45.45-12.00000.1935.71111.110000.010.00.00000.0100-0.020-100.00000.22633.33633.330.03142.86109.380.82-13.6860.780.5-56.913.640.33320.0120.039.86038.260.61-57.0412.960.57-61.49-38.040.61-80.8212.96820.02.51.2-5.5153.85
21Q4 (9)19.4132.8511.4217.1827.2621.51.2172.8623.470000.1475.0100.00000.010.00.00000100.0000-100.00000.03142.86-88.46-0.0746.15-117.50.95227.59-64.811.16427.27-49.57-0.15-250.0-132.610.00-100.0-100.01.42446.15-54.631.48252.38-35.373.1880.68-68.36820.010.811.27130.91-56.95
21Q3 (8)14.616.186.4113.510.2926.520.732.08-22.220000.080.014.290000.010.00000-0.01-200.000-100.00000-0.0756.250-0.13-225.0-62.50.29-69.15-86.060.22-72.15-86.080.1-54.55-80.032.6943.036.720.26-72.63-87.380.42-58.0-79.01.7617.33-74.93820.06.490.55-54.17-76.09
21Q2 (7)13.7621.13-12.4712.2425.156.070.53-29.33-10.170000.08-11.11-11.110000.010.00.00000.0100.00.171800.0950.000-100.0-0.16-633.33-300.0-0.0487.5-157.140.9484.31-74.250.7979.55-72.950.2246.67-70.2722.86-20.7113.450.9575.93-76.491.008.7-70.851.50177.78-69.94822.513.891.253.85-69.23
21Q1 (6)11.36-34.7965.369.78-30.8380.780.75-23.4719.050000.0928.5712.50000.010.00.000000-100.0-0.01-133.3300000.03-88.460.0-0.32-180.0-433.330.51-81.11-32.890.44-80.87-24.140.15-67.39-16.6728.8368.521.590.54-82.75-36.470.92-59.8319.480.54-94.63-36.47808.1117.650.78-73.56-22.77
20Q4 (5)17.4226.88-5.5314.1432.52-6.670.988.891.030000.070.000000.010000000-100.00.030200.00000.260533.330.4600.0335.292.729.8125.02.345.5727.070.46-8.031.4317.11-28.444.973.1351.9412.192.2914.5-4.1810.0543.1640.7674-3.913.852.9528.2622.41
20Q3 (4)13.73-12.660.010.67-7.540.00.952.540.0000.00.07-22.220.0000.00-100.00.0000.00-100.00.00100.00.00-100.00.00100.00.0-0.08-214.290.02.08-43.010.01.58-45.890.00.5-32.430.023.9118.660.02.06-49.010.02.00-41.690.07.0240.680.0776.940.02.3-41.030.0
20Q2 (3)15.72128.820.011.54113.310.00.59-6.350.0000.00.0912.50.0000.00.010.00.0000.00.01-80.00.0-0.0200.00.2500.0-0.04-233.330.00.07216.670.03.65380.260.02.92403.450.00.74311.110.020.15-15.010.04.04375.290.03.43345.450.04.99487.060.0725.880.03.9286.140.0
20Q1 (2)6.87-62.740.05.41-64.290.00.63-35.050.0000.00.0800.0000.00.0100.0000.00.0566.670.00-100.00.0000.00.03150.00.0-0.0664.710.00.76-64.810.00.58-67.960.00.18-48.570.023.7145.460.00.85-69.530.00.77-67.780.00.85-88.10.0684.620.01.01-58.090.0
19Q4 (1)18.440.00.015.150.00.00.970.00.000.00.000.00.000.00.000.00.000.00.00.030.00.00.010.00.000.00.0-0.060.00.0-0.170.00.02.160.00.01.810.00.00.350.00.016.300.00.02.790.00.02.390.00.07.140.00.0650.00.02.410.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。