損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.5817.722.99.852.8110.630.0100.470.00.010.00.020.0000.06-14.29000000-0.350-0.480-0.480000.000-0.350-0.0900.000139-53.21.0630.86
2022 (9)4.7454.92.6417.862.549.01000.47-14.550.010.00.020.00.010.00.07-12.5000000-0.430-0.870-0.870000.000-0.290-0.3200.00029716.470.81440.0
2021 (8)3.06-33.482.24-12.842.33-16.79000.55-11.290.010.00.020.00.010.00.0860.0-0.0100000-0.150-1.650-1.650000.000-0.650-1.0900.0002550.390.15-74.58
2020 (7)4.6-16.062.57-16.292.8-17.65000.62-20.510.01-50.00.020.00.0100.05-16.67-0.0100000-0.60-1.370-1.3700.010.00.000-0.540-0.5600.0002540.00.59136.0
2019 (6)5.48-5.683.07-3.463.4-7.61000.78-4.880.0200.020.0000.06-14.290.1400000-0.930-1.920-1.9200.0100.000-0.760-0.7200.0002540.00.25-76.42
2018 (5)5.81-12.243.18-11.173.68-8.0000.8224.24000.020.00.010.00.07-30.0-0.0300.01000-0.040-1.080-1.080000.000-0.430-0.7500.0002540.01.06140.91
2017 (4)6.62-2.53.58-2.984.0-10.91000.668.2000.02-50.00.010.00.1-66.670.330-0.010-0.010-1.270-2.230-3.2600.0100.000-1.280-1.4400.0002540.00.44-46.34
2016 (3)6.79-55.793.69-49.934.49-59.550.0100.61-3.17000.0433.330.01-75.00.315.38-0.050-0.360-0.010-0.640-2.030-3.480000.000-1.370-2.0600.0002540.00.820
2015 (2)15.36-2.487.37-4.1611.1-1.25000.633.28000.030.00.040.00.26-35.0-0.0300.180.00.03-25.0-0.10-3.220-3.220000.000-1.270-2.2600.0002548.55-0.140
2014 (1)15.752.817.691.4511.24-1.580.0100.610000.03-40.00.04-50.00.411.11-0.0600.18-56.10.04300.0-0.150-3.320-3.320000.000-1.440-2.3000.0002344.46-0.120
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.4734.86-8.70.7312.31-7.590.714.41-1.390000-100.0-100.000000-100.00000-100.0-100.0000000000-0.12-71.430.0-0.168.75-233.33-0.168.75-233.330000.0000-0.0768.18-250.00.01105.56-85.71-0.41-20.59-28.12138-3.5-3.50.251150.0-30.56
24Q2 (19)1.09-10.66-3.540.651.56-5.80.684.624.620000.11-8.33-8.3300000-100.00000.010.00.0000000000-0.0722.2230.0-0.32-88.24-3.23-0.32-88.24-3.230000.0000-0.22-83.33-4.76-0.18-200.0-20.0-0.34-183.33-9.681430.00.00.02-88.24-77.78
24Q1 (18)1.22-19.74-7.580.64-13.51-7.250.65-15.58-1.520000.120.09.090000-100.0-100.00000.01-75.00.0000000000-0.09-125.00.0-0.17-325.0-54.55-0.17-466.67-54.550000.0000-0.12-500.0-33.33-0.06-700.0-500.0-0.1265.71-33.331432.8813.490.17-45.16-43.33
23Q4 (17)1.52-5.5913.430.74-6.332.780.776.941.320000.120.0-7.690000.010.00.00000.04300.0-20.0000000000-0.0466.67-33.33-0.04-33.3376.47-0.030.082.350000.0000-0.020.066.670.01-85.71110.0-0.35-9.37-20.69139-2.8-53.20.31-13.8924.0
23Q3 (16)1.6142.48-11.540.7914.492.60.7210.7710.770000.120.09.090000.010.00.000-100.00.010.00.0000000000-0.12-20.025.0-0.0390.32-112.5-0.0390.32-112.50000.0000-0.0290.48-125.00.07146.67-75.86-0.32-3.23-39.131430.0-51.850.36300.0-44.62
23Q2 (15)1.13-14.39169.050.690.038.00.65-1.5227.450000.129.099.090000.010.00.00000.010.00000000000-0.1-11.1123.08-0.31-181.8256.94-0.31-181.8256.940000.0000-0.21-133.3312.5-0.15-1400.065.12-0.31-244.440.014313.49-51.850.09-70.0129.03
23Q1 (14)1.32-1.4913.790.69-4.177.810.66-13.168.20000.11-15.38-8.330000.010.00.00000.01-80.00000000000-0.09-200.018.18-0.1135.2947.62-0.1135.2947.620000.0000-0.09-50.0-28.57-0.0190.085.71-0.0968.97-28.57126-57.58-57.580.320.042.86
22Q4 (13)1.34-26.3710.740.72-6.497.460.7616.927.040000.1318.188.330000.010.00.00-100.000.05400.0-16.67000000000-0.0381.2540.0-0.17-170.8322.73-0.17-170.8322.730000.0000-0.06-175.033.33-0.10-134.4816.67-0.29-26.0955.382970.016.470.25-61.5425.0
22Q3 (12)1.82333.33420.00.7754.057.140.6527.4532.650000.110.0-26.670000.010.00.00.0100.00.0100.0000000000-0.16-23.08-1500.00.24133.33137.50.24133.33137.50000.00000.08133.33132.00.29167.44163.04-0.2325.8158.932970.016.930.65309.68461.11
22Q2 (11)0.42-63.79-22.220.5-21.884.170.51-16.39-1.920000.11-8.33-21.430000.010.0000000-100.0000000000-0.13-18.18-1400.0-0.72-242.86-56.52-0.72-242.86-56.520000.0000-0.24-242.86-33.33-0.43-514.29-26.47-0.31-342.860.02970.016.93-0.31-247.62-3000.0
22Q1 (10)1.16-4.1320.830.64-4.488.470.61-14.081.670000.120.0-14.290000.010.00.00000-100.0-100.0000000000-0.11-120.0-10.0-0.214.5536.36-0.214.5536.360000.0000-0.0722.2246.15-0.0741.6758.82-0.0789.2346.1529716.4716.930.215.050.0
21Q4 (9)1.21245.712.540.6736.73-2.90.7144.9-10.130000.12-20.0-14.290000.010.00.00-100.000.06500.0000100.0000000-0.05-400.085.29-0.2265.6265.08-0.2265.6265.080000.0000-0.0964.064.0-0.1273.9142.86-0.65-16.07-20.372550.390.390.2211.11225.0
21Q3 (8)0.35-35.19-83.410.492.08-36.360.49-5.77-30.990000.157.147.140000.0100.00.0100.00.010.00.0000000000-0.01-200.050.0-0.64-39.13-204.92-0.64-39.13-206.6700-100.00.000-100.0-0.25-38.89-204.17-0.46-35.29-202.22-0.56-80.65-93.12540.00.0-0.18-1700.0-116.67
21Q2 (7)0.54-43.75-15.620.48-18.64-9.430.52-13.33-14.750000.140.0-12.50000-100.000000.010.000000000000.01110.0-94.44-0.46-39.39-43.75-0.46-39.39-43.750000.0000-0.18-38.46-38.46-0.34-100.05.56-0.31-138.4641.512540.03.25-0.01-107.14-105.56
21Q1 (6)0.96-18.6443.280.59-14.491.720.6-24.05-13.040000.140.0-17.650000.010.000000.01000100.00000000-0.170.5975.61-0.3347.6267.65-0.3347.6267.650000.0000-0.1348.067.5-0.1719.0561.36-0.1375.9367.52540.00.00.14187.5127.45
20Q4 (5)1.18-44.08-13.870.69-10.391.470.7911.27-3.660000.140.000000.010.000-100.000-100.00-0.0100000000-0.34-1600.0-88.89-0.63-203.28-103.23-0.63-205.0-103.230-100.000.00-100.00-0.25-204.17-108.33-0.21-146.67-133.33-0.54-86.2128.952540.00.0-0.16-114.81-180.0
20Q3 (4)2.11229.690.00.7745.280.00.7116.390.0000.00.14-12.50.0000.00.0100.00.0100.00.0100.0000.0000.0000.0-0.02-111.110.00.61290.620.00.6287.50.00.0100.00.8800.00.24284.620.00.45225.00.0-0.2945.280.02543.250.01.08500.00.0
20Q2 (3)0.64-4.480.00.53-8.620.00.61-11.590.0000.00.16-5.880.0000.0000.0000.0000.0000.0000.0000.00.18143.90.0-0.3268.630.0-0.3268.630.0000.00.0000.0-0.1367.50.0-0.3618.180.0-0.53-32.50.0246-3.150.00.18135.290.0
20Q1 (2)0.67-51.090.00.58-14.710.00.69-15.850.0000.00.1700.0000.0000.0000.0000.0000.0000.0000.0-0.41-127.780.0-1.02-229.030.0-1.02-229.030.0000.00.0000.0-0.40-233.330.0-0.44-388.890.0-0.4047.370.02540.00.0-0.51-355.00.0
19Q4 (1)1.370.00.00.680.00.00.820.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.180.00.0-0.310.00.0-0.310.00.000.00.00.000.00.0-0.120.00.0-0.090.00.0-0.760.00.02540.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。