損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0.5514.580.464.550.15-6.250.0566.6700000.020.0000.0600.350000.0700.541250.00.4800.4600.0103.1303.400-0.5700.000140.00.490
2023 (9)0.48-37.660.44-38.030.16-5.880.0300.01-50.0000.02100.000000000-0.0100.040-0.070-0.070000.000-0.530-0.7900.000140.0-0.060
2022 (8)0.77220.830.71255.00.170.0000.02100.0000.010000000000000-0.110-0.110000.000-0.790-0.7900.00014-84.27-0.080
2021 (7)0.2471.430.2100.00.17-87.31000.01-83.330000000.100000000.080-0.040-0.040000.000-0.040-0.8600.0008953.45-0.010
2020 (6)0.14-99.270.1-99.461.34252.63000.06-75.0000000000000-0.080-0.290-1.590-1.580-0.0100.000-2.720-9.2100.000581.75-1.520
2019 (5)19.05-4.6518.4-4.510.385.56000.2414.290000000000000.080-0.1500.12-14.290.1-33.330.01012.5700.18-33.331.79-28.40.000570.00.372.78
2018 (4)19.986.4519.276.880.365.88000.2140.00000000.0100000-0.010-0.200.14-58.820.15-50.0-0.0100.0000.27-49.062.50-5.30.000570.00.36-28.0
2017 (3)18.7738.1218.0337.740.3430.77000.1550.0000000000.0500000-0.0700.34466.670.3400.00.04300.010.9441.530.53430.02.6460.980.000570.00.5163.16
2016 (2)13.59176.2213.09177.920.26-27.78000.1233.330000000.01-90.910000-0.080-0.1700.0600.06200.00.0107.7300.10233.331.6400.000571.790.19375.0
2015 (1)4.921044.194.711107.690.36-10.0000.03200.00000000.11000000.0500.130-0.0100.020-0.0300.0000.030-0.7900.000565.660.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.14-22.2240.00.12-20.050.00.040.00.00.010.00.00000000000000000000000100.0100.00.44100.01100.00.382000.0860.00.371950.0840.00.01003.90002.692545.45772.5-0.21-200.0-200.03.40378.87741.51140.00.00.383900.0860.0
24Q3 (19)0.1828.5738.460.1536.3615.380.040.00.00.010.00.00000000000000-100.00000000-0.03-400.0-175.0-0.01-111.11-120.0-0.02-128.57-200.0-0.02-128.57-200.00000.00-100.0-100.0-0.11-120.37-178.57-0.0750.066.670.71-14.46646.15140.00.0-0.01-112.5-150.0
24Q2 (18)0.1455.567.690.1157.14-8.330.040.00.00.010.00.00000000000000.06000000000.01-75.0-50.00.0950.0200.00.0775.000.0775.000000.0912.500.5492.862800.0-0.140.033.330.83196.43396.43140.00.00.08100.00
24Q1 (17)0.09-10.0-25.00.07-12.5-36.360.040.00.00.010.000000000000000000000000.04166.67500.00.06250.000.04180.0200.00.04180.0200.00000.08000.28170.0207.69-0.14-100.051.720.28152.83207.69140.00.00.04180.0233.33
23Q4 (16)0.1-23.08-47.370.08-38.46-52.940.040.00.00.010.00000000000000000000000-0.06-250.0-500.0-0.04-180.0-300.0-0.05-350.0-66.67-0.05-350.0-66.670000.00-100.00-0.40-385.71-81.82-0.0766.6750.0-0.53-307.6932.91140.00.0-0.05-350.0-150.0
23Q3 (15)0.130.0-51.850.138.33-50.00.040.00.00.010.000000000000000000000000.04100.0300.00.0566.67400.00.020300.00.020300.00000.16000.14800.01500.0-0.210.0-50.0-0.1353.57-44.44140.0-84.270.0200
23Q2 (14)0.138.33-23.530.129.09-20.00.040.00.00.01000000000000000000000000.02300.000.03000100.0100.00100.0100.00000.0000-0.0292.3133.33-0.2127.590.0-0.28-7.69-300.0140.0-84.270100.0100.0
23Q1 (13)0.12-36.84-14.290.11-35.29-15.380.040.00.0000000000000000000000000-0.010.000100.00-0.04-33.330.0-0.04-33.330.00000.0000-0.26-18.18-420.0-0.29-107.140.0-0.2667.09-420.0140.0-84.27-0.03-50.00.0
22Q4 (12)0.19-29.6390.00.17-34.6288.890.040.00.0000000000000000000000000-0.01-200.00-0.01-200.00-0.03-200.025.0-0.03-200.025.00000.0000-0.22-2100.0-450.0-0.140.051.72-0.79-777.78-1875.014-84.27-84.27-0.02033.33
22Q3 (11)0.2758.82575.00.2673.33766.670.040.033.3300000000000000000-100.00000000.01000.010-88.89-0.0166.67-114.29-0.0166.67-114.290000.000-100.0-0.0166.67-112.5-0.1433.330.0-0.09-28.570890.00.00100.0-100.0
22Q2 (10)0.1721.43183.330.1515.38200.00.040.00.0000000000000000000000000000000-0.0325.025.0-0.0325.025.00000.0000-0.0340.025.0-0.2127.5927.59-0.07-40.022.22890.00.0-0.0233.3333.33
22Q1 (9)0.1440.0250.00.1344.44333.330.040.0-20.0000000000000000000000000000000-0.040.00.0-0.040.00.00000.0000-0.05-25.00.0-0.290.00.0-0.05-25.00.0890.00.0-0.030.025.0
21Q4 (8)0.1150.0233.330.09200.0200.00.0433.33-96.5800000-100.00000000000-100.000000000000-100.0100.0-0.04-157.1496.97-0.04-157.1496.970000.00-100.00-0.04-150.098.24-0.29-107.1496.5-0.04098.53890.053.45-0.03-137.597.71
21Q3 (7)0.04-33.330.00.03-40.00.00.03-25.0-40.000000-100.00000000000.1000000000000.0901000.00.07275.0216.670.07275.0216.670000.12000.08300.0180.0-0.1451.7261.110.00100.0100.0890.056.140.08366.67300.0
21Q2 (6)0.0650.0100.00.0566.67150.00.04-20.0-33.3300000-100.000000000000000000000000100.0-0.040.042.86-0.040.042.860000.0000-0.0420.063.64-0.290.032.56-0.09-80.075.0890.048.33-0.0325.040.0
21Q1 (5)0.0433.330.00.030.050.00.05-95.73-16.670000-100.0-100.000000000000000000000100.00100.0100.0-0.0496.9773.33-0.0496.9771.4300100.00.0000-0.0597.880.0-0.2996.5-38.1-0.0598.1680.08953.4556.14-0.0496.9569.23
20Q4 (4)0.03-25.00.00.030.00.01.172240.00.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.0-0.16-1500.00.0-1.32-2100.00.0-1.32-2100.00.0000.00.0000.0-2.27-2170.00.0-8.29-2202.780.0-2.72-491.30.0581.750.0-1.31-3175.00.0
20Q3 (3)0.0433.330.00.0350.00.00.05-16.670.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.0-0.0614.290.0-0.0614.290.0000.00.0000.0-0.109.090.0-0.3616.280.0-0.46-27.780.057-5.00.0-0.0420.00.0
20Q2 (2)0.03-25.00.00.020.00.00.060.00.0000.00.020.00.0000.0000.0000.0000.0000.0000.00100.00.0-0.0190.910.0-0.0753.330.0-0.0750.00.00100.00.00.0000.0-0.1156.00.0-0.43-104.760.0-0.36-44.00.0605.260.0-0.0561.540.0
20Q1 (1)0.040.00.00.020.00.00.060.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.080.00.0-0.110.00.0-0.150.00.0-0.140.00.0-0.010.00.00.000.00.0-0.250.00.0-0.210.00.0-0.250.00.0570.00.0-0.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。