玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)785.415.411.18-16.9-25.321.15-8.73-7.263.4445.151.7810.491.65-23.0413.58-12.520.2810.57-14.4117.978.81-13.711.851.11-12.6-9.020.92-12.38-22.0310.74-17.762.388.81-13.711.852.9516.2925.38
24Q2 (19)740.02.781.4249.4736.541.2659.4924.752.37149.4728.1110.324.24-19.8815.5251.7159.3412.3557.3260.610.2142.874.531.2762.8228.281.0547.8940.013.0649.0976.9610.2142.874.53-17.880.001.45
24Q1 (18)740.02.780.95-49.4718.750.79-56.5916.180.95-81.918.759.9-40.0-2.1710.23-26.9314.947.85-27.0419.37.15-15.4825.00.78-56.1816.420.71-49.2922.418.76-17.5123.557.15-15.4825.0-9.47-15.24-4.91
23Q4 (17)740.02.781.8818.99224.141.8246.77225.05.2555.33193.316.521.0693.2114.0024.054.0210.7620.0973.838.46-2.271.261.7845.9235.851.418.64233.3310.621.2477.38.46-2.271.2613.4435.4534.77
23Q3 (16)742.784.231.5851.92251.111.2422.77327.593.3882.7174.813.635.82151.4811.2915.915.228.9616.5149.838.6547.8646.111.2223.23281.251.1857.33268.7510.4942.1438.398.6547.8646.1116.5540.9635.65
23Q2 (15)720.01.411.0430.0141.861.0148.53274.071.85131.25140.2612.8827.27130.829.749.4416.237.6916.8745.925.852.277.930.9947.76241.380.7529.31150.07.384.097.585.852.277.9322.8833.9734.98
23Q1 (14)720.01.410.8037.93128.570.6821.43209.090.80-55.31128.5710.1218.5100.48.90-2.0920.66.586.360.885.7215.7917.940.6726.42219.050.5838.1132.07.0918.3625.935.7215.7917.9438.0333.4157.27
22Q4 (13)721.411.410.5828.8916.00.5693.124.441.7945.53126.588.5457.5634.79.09-15.28-9.556.193.510.164.94-16.55-10.990.5365.6235.90.4231.2520.05.99-20.98-2.444.94-16.55-10.9927.3516.7750.25
22Q3 (12)710.00.00.454.65114.290.297.41123.081.2359.74324.145.42-2.8716.3110.7328.0474.195.9813.47113.575.929.2387.940.3210.34146.150.326.67113.337.5810.591.415.929.2387.943.8113.7515.07
22Q2 (11)710.00.00.4322.86616.670.2722.73170.00.77120.0862.55.5810.541.988.3813.5542.285.2728.85123.315.4211.75397.250.2938.1222.220.320.0650.06.8621.85386.525.4211.75397.25-4.93-3.57-14.19
22Q1 (10)710.00.00.35-30.01650.00.22-51.112100.00.35-55.71650.05.05-20.3566.677.38-26.5748.794.09-33.821102.944.85-12.61832.690.21-46.152000.00.25-28.571150.05.63-8.31766.154.85-12.61832.697.8554.0597.52
21Q4 (9)710.00.00.50138.1525.00.45246.15800.00.79172.41243.486.3436.05120.1410.0563.1534.06.18120.71245.255.5576.19168.120.39200.0680.00.35133.33483.336.1455.05146.595.5576.19168.1227.31194.05138.07
21Q3 (8)710.00.00.21250.0250.00.1330.0192.860.29262.5107.144.6618.5847.06.164.581887.12.8018.64176.923.15188.99201.290.1344.44208.330.15275.0250.03.96180.85215.453.15188.99201.2924.14225.00465.00
21Q2 (7)710.02.90.06200.0-66.670.10900.0-41.180.08300.0-72.413.9329.7-8.825.8918.75-41.042.36594.12-64.31.09109.62-60.930.09800.0-68.970.04100.0-66.671.41116.92-77.691.09109.62-60.9317.4562.50410.00
21Q1 (6)710.02.90.02-75.0-83.330.01-80.0-90.00.02-91.3-83.333.035.21-62.124.96-33.8757.460.34-81.01-71.670.52-74.88-47.470.01-80.0-90.00.02-66.67-75.00.65-73.9-47.150.52-74.88-47.47-1.9741.0727.86
20Q4 (5)710.02.90.08157.14-80.950.05135.71-89.360.2364.29-90.572.88-9.15-46.867.502319.35-37.41.79149.18-77.872.07166.56-60.940.05141.67-88.640.06160.0-79.312.49172.59-62.722.07166.56-60.94--0.00
20Q3 (4)712.90.0-0.14-177.780.0-0.14-182.350.00.14-51.720.03.17-26.450.00.31-96.90.0-3.64-155.070.0-3.11-211.470.0-0.12-141.380.0-0.1-183.330.0-3.43-154.270.0-3.11-211.470.0--0.00
20Q2 (3)690.00.00.1850.00.00.1770.00.00.29141.670.04.31-46.120.09.99217.140.06.61450.830.02.79181.820.00.29190.00.00.1250.00.06.32413.820.02.79181.820.0--0.00
20Q1 (2)690.00.00.12-71.430.00.10-78.720.00.12-95.080.08.047.60.03.15-73.710.01.20-85.170.00.99-81.320.00.1-77.270.00.08-72.410.01.23-81.590.00.99-81.320.0--0.00
19Q4 (1)690.00.00.420.00.00.470.00.02.440.00.05.420.00.011.980.00.08.090.00.05.300.00.00.440.00.00.290.00.06.680.00.05.300.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.172.75-28.3836.98-23.1810.13N/A-
2024/103.09-20.08-56.3433.8-22.669.81N/A主要為本月各工程施工投入及產出較少,致使營收較去年減少較多。
2024/93.8735.59-9.5230.72-16.1510.490.0-
2024/82.85-24.49-40.3726.85-17.0310.240.0-
2024/73.784.61-17.5224.0-12.9810.260.0-
2024/63.6125.64-12.3420.22-12.0810.320.0-
2024/52.87-25.12-37.3316.61-12.029.660.0-
2024/43.8430.1-8.1713.74-3.9110.120.0-
2024/32.95-11.51-20.889.9-2.159.90.0-
2024/23.33-8.04-23.956.968.7511.950.0-
2024/13.62-27.4379.923.6279.9213.050.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/124.9912.6744.5953.14116.0516.50.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/114.43-37.3557.148.14127.7215.780.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/107.0865.59210.9243.71138.616.130.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/94.27-10.64115.536.64128.3413.630.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/84.784.44242.6732.36130.1513.480.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/74.5811.18124.7527.58117.7613.280.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/64.12-10.1790.2723.0116.4212.880.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/54.589.71251.8818.88123.112.490.0主要為本月各工程施工投入及產出較多,致使營收較去年增加較多。
2023/44.1812.0997.8414.399.6812.290.0主要為本月工程施工投入及產出較多,致使營收較去年增加較多。
2023/33.73-14.94133.6510.12100.4510.120.0主要為本月工程施工投入及產出較多,致使營收較去年增加較多。
2023/24.38117.54146.166.485.129.850.0主要為本月工程施工投入及產出較多,致使營收較去年增加較多。
2023/12.01-41.6820.252.0120.258.290.0-
2022/123.4522.4251.2424.5936.948.550.0主要為本月工程施工投入及產出較多,致使本月度營收增加百分比達50%以上。
2022/112.8223.9828.7221.1434.857.080.0-
2022/102.2814.7717.8118.3235.855.650.0-
2022/91.9842.0865.8816.0438.875.420.0本公司之營業收入係按完工百分比法認列,本月因認列中油大林案5,184萬、台中國際會展中心案2,033萬等重大工程
2022/81.4-31.49-16.2314.0635.755.60.0-
2022/72.04-5.8614.012.6745.715.50.0-
2022/62.1666.1276.410.6353.925.580.0本公司收入係採完工百分比法,本月因認列中油大林案8,132萬、台中會展中心案3,586萬、勝一二期廠區案3,394萬,致營收增加較多
2022/51.3-38.31-3.938.4649.075.010.0-
2022/42.1132.3861.717.1665.75.490.0營收係按完工百分比法認列,本月有認列較大營收:中油大林案9,897萬、輔大理工教學樓案2,545萬及台中國際會展中心案1,941萬。
2022/31.6-10.3933.525.0567.425.050.0本公司收入係按完工百分比法認列,本月因認列中油大林案5205萬、第一果菜市場案1725萬及台中會展中心案1662萬,故營收較去年增加
2022/21.786.27153.063.4589.665.740.0本公司之收入係按完工百分比法認列,本月因認列中油大林案6,015萬及台中國際會展中心案2,576萬,致使營收較去年增加較多。
2022/11.67-26.6549.781.6749.786.150.0-
2021/122.284.19119.0417.96-2.196.410.0本公司之收入係按完工百分比法認列,本月因認列中油大林案7,632萬及台中國際會展中心案6,875萬,致使營收較去年增加較多。
2021/112.1913.47144.1315.68-9.495.320.0本公司之收入係按完工百分比法認列,本月因認列中油大林案10,157萬及台中國際會展中心案4,244萬,致使營收較去年增加較多。
2021/101.9361.6104.5213.48-17.894.790.0本公司之收入係按完工百分比法認列,本月因認列中油大林案9,428萬,致使營收較去年增加較多。
2021/91.2-28.2457.7711.55-25.354.650.0本公司之營收係按完工百分比法,去年同期認列的營收較少,且因本月有認列中油大林案營收4035萬,致使營收較去年同期增加較多。
2021/81.67-6.7710.2810.36-29.634.680.0-
2021/71.7945.6698.18.69-34.24.370.0本公司主營業務為營建工程,收入係按完工百分比法認列,本月因中油大林案及福和D/S案認列的收入較多,致使營收較去年增加較多。
2021/61.23-9.53-5.586.9-43.893.890.0-
2021/51.363.84-9.115.68-48.423.860.0-
2021/41.319.3-14.174.32-54.583.20.0去年因子公司誠新公司交屋有認營收234,599仟,而今年因幾大工程多已完工,新接的大案仍處設計發包階段,未貢獻大額收入
2021/31.1969.83-45.023.02-62.273.020.0年度減少62.27%,係因去年子公司交屋有認列營收294,021仟元,及今年的二大案尚處設計發包階段,尚未貢獻大筆收入
2021/20.7-37.09-81.911.82-68.712.860.0去年因子公司誠新公司交屋承認營收234,599仟,而今年因去年幾大工程多已完工,新接的大案仍處設計發包階段,無法大筆貢獻收入。
2021/11.127.25-42.141.12-42.143.060.0-
2020/121.0416.12-51.218.36-4.662.880.012月因前期工程已結案,而今年新接二大案仍處於設計發包階段,尚未貢獻收入;1-12月累計營收僅較去年減少4.67%,無重大異常。
2020/110.9-4.94-56.3917.321.132.60.011月因前期工程已結案,而今年新接二大案仍處於發包階段,尚未貢獻收入;1-11月累計營收仍較去年增長1.14%,無重大異常。
2020/100.9424.67-20.1916.428.993.210.0-
2020/90.76-49.84-46.4915.4811.483.170.0-
2020/81.5167.45-2.6114.7218.073.710.0-
2020/70.9-30.57-9.9113.2121.013.690.0-
2020/61.3-12.91-18.9112.3124.134.310.0-
2020/51.49-1.93-7.9211.0132.435.190.0-
2020/41.52-29.98-26.449.5242.27.580.0-
2020/32.17-44.1158.878.072.918.00.0因子公司誠新公司交屋承認營收,致使本月營收及本年累計營收增幅百分比達50%以上
2020/23.89101.2165.095.8278.817.960.0因子公司誠新公司交屋承認營收,致使本月營收及本年累計營收增幅百分比達50%以上
2020/11.93-9.548.051.938.050.0N/A-
2019/122.143.77-9.1919.26-4.040.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)742.785.19193.224.76252.5953.14116.1911.3026.48.7659.277.3540.04.65244.444.85205.033.91203.1
2022 (9)721.411.77126.921.3595.6524.5836.868.9422.975.5058.055.2569.351.35114.291.59144.621.29130.36
2021 (8)710.00.78254.550.69283.3317.96-2.187.2746.873.48101.163.10256.320.6396.880.6596.970.56250.0
2020 (7)712.90.22-90.830.18-45.4518.36-4.674.95-26.341.73-26.380.87-90.030.32-28.890.33-82.350.16-90.48
2019 (6)690.02.401100.00.33019.26-4.046.72113.332.35770.378.731264.060.45800.01.87648.01.681100.0
2018 (5)690.00.20-16.67-0.06020.07-7.643.15105.880.2700.64-13.510.0500.2531.580.14-17.65
2017 (4)690.00.240-0.45021.7387.651.53-67.72-1.5600.740-0.3400.1900.170
2016 (3)690.0-0.200-0.21011.588.024.74-4.82-0.950-1.220-0.110-0.090-0.140
2015 (2)690.0-0.200-0.23010.72-5.224.98-13.69-1.670-1.310-0.180-0.140-0.140
2014 (1)690.00.310-0.09011.31-35.925.770-0.5001.860-0.0600.2200.210

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。