損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.6 | -14.83 | 10.99 | -12.43 | 5.61 | 0.9 | 0.03 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 107.14 | 0.57 | -65.87 | 0.59 | -64.88 | -0.02 | 0 | 0.00 | 0 | 0.33 | -64.13 | 0.01 | -98.7 | 0.00 | 0 | 181 | 0.0 | 1.13 | -48.4 |
| 2022 (9) | 19.49 | 18.99 | 12.55 | 25.12 | 5.56 | 6.92 | 0.03 | 50.0 | 0.03 | 50.0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.28 | -39.13 | 1.67 | 3.73 | 1.68 | 47.37 | -0.02 | 0 | 0.00 | 0 | 0.92 | 46.03 | 0.77 | 102.63 | 0.00 | 0 | 181 | 0.0 | 2.19 | 1.86 |
| 2021 (8) | 16.38 | 48.64 | 10.03 | 38.73 | 5.2 | 19.27 | 0.02 | -33.33 | 0.02 | -60.0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.46 | 1433.33 | 1.61 | 0 | 1.14 | 0 | 0.03 | -25.0 | 2.16 | 0 | 0.63 | 0 | 0.38 | 0 | 0.00 | 0 | 181 | 0.0 | 2.15 | 7066.67 |
| 2020 (7) | 11.02 | -0.54 | 7.23 | 2.84 | 4.36 | -7.63 | 0.03 | -62.5 | 0.05 | -44.44 | 0 | 0 | 0.05 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.03 | -90.62 | -0.54 | 0 | -0.77 | 0 | 0.04 | 0 | 0.00 | 0 | -0.42 | 0 | -0.44 | 0 | 0.00 | 0 | 181 | 0.0 | 0.03 | -90.32 |
| 2019 (6) | 11.08 | 21.49 | 7.03 | 23.12 | 4.72 | 9.51 | 0.08 | 0.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.32 | 0 | -0.36 | 0 | -0.36 | 0 | -0.02 | 0 | 0.00 | 0 | -0.20 | 0 | -0.38 | 0 | 0.00 | 0 | 181 | 0.0 | 0.31 | 0 |
| 2018 (5) | 9.12 | -17.84 | 5.71 | -15.78 | 4.31 | -11.13 | 0.08 | 60.0 | 0.09 | 28.57 | 0 | 0 | 0.01 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.9 | 0 | -0.93 | 0 | 0.01 | 0 | 0.00 | 0 | -0.51 | 0 | -0.51 | 0 | 0.00 | 0 | 181 | 0.0 | -0.41 | 0 |
| 2017 (4) | 11.1 | -14.02 | 6.78 | -15.36 | 4.85 | -8.32 | 0.05 | -50.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.1 | -78.72 | -0.44 | 0 | -0.43 | 0 | 0 | 0 | 0.00 | 0 | -0.24 | 0 | -0.29 | 0 | 0.00 | 0 | 181 | 0.0 | 0 | 0 |
| 2016 (3) | 12.91 | 1.1 | 8.01 | -4.87 | 5.29 | -1.67 | 0.1 | -56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.29 | 0 | 0.47 | 0 | 0.09 | 0 | 0.03 | 0 | 0.06 | 0 | 70.25 | 0 | 0.01 | 0 | -0.24 | 0 | 0.00 | 0 | 181 | 0.0 | 0.53 | 0 |
| 2015 (2) | 12.77 | -15.43 | 8.42 | -15.63 | 5.38 | 1.51 | 0.23 | 283.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.09 | -60.87 | -0.2 | 0 | -0.48 | 0 | -1.5 | 0 | -1.47 | 0 | -0.02 | 0 | 0.00 | 0 | -0.81 | 0 | -0.55 | 0 | 0.00 | 0 | 181 | 0.0 | -1.1 | 0 |
| 2014 (1) | 15.1 | 1.34 | 9.98 | 2.78 | 5.3 | -16.27 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.17 | 142.86 | 1.08 | 500.0 | 0.9 | 0 | 0.81 | 0 | 0.11 | -8.33 | 12.65 | 0 | 0.45 | 0 | -0.15 | 0 | 0.00 | 0 | 181 | 0.0 | 1.27 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.82 | -2.42 | -23.37 | 2.01 | -3.37 | -15.9 | 1.7 | 18.06 | 14.09 | 0 | -100.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -60.0 | 0.13 | -13.33 | -35.0 | -0.76 | -55.1 | 0 | -0.74 | -48.0 | -7500.0 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.41 | -46.43 | 0 | -0.48 | -33.33 | -380.0 | -0.84 | -95.35 | -389.66 | 181 | 0.0 | 0.0 | -0.64 | -88.24 | -526.67 |
| 24Q2 (19) | 2.89 | -2.03 | -24.54 | 2.08 | 3.48 | -22.39 | 1.44 | 2.13 | 13.39 | 0.02 | 0 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -66.67 | 0.15 | -40.0 | -25.0 | -0.49 | -122.73 | -644.44 | -0.5 | -85.19 | -1100.0 | -0.01 | -200.0 | -120.0 | 0.00 | 0 | -100.0 | -0.28 | -86.67 | -1033.33 | -0.36 | -24.14 | -350.0 | -0.43 | -186.67 | -248.28 | 181 | 0.0 | 0.0 | -0.34 | -325.0 | -247.83 |
| 24Q1 (18) | 2.95 | -30.09 | -39.43 | 2.01 | -25.83 | -37.38 | 1.41 | -4.08 | 2.17 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 173.33 | 450.0 | 0.25 | 1150.0 | 66.67 | -0.22 | -466.67 | -151.16 | -0.27 | -550.0 | -156.25 | 0.01 | 125.0 | 133.33 | 0.00 | 0 | 0 | -0.15 | -600.0 | -157.69 | -0.29 | -1550.0 | -261.11 | -0.15 | -145.45 | -157.69 | 181 | 0.0 | 0.0 | -0.08 | -142.11 | -114.29 |
| 23Q4 (17) | 4.22 | 14.67 | -21.56 | 2.71 | 13.39 | -23.23 | 1.47 | -1.34 | 3.52 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -250.0 | -650.0 | 0.02 | -90.0 | -33.33 | 0.06 | 0 | -86.96 | 0.06 | 500.0 | -90.32 | -0.04 | 0 | 63.64 | 0.00 | 0 | 0 | 0.03 | 0 | -91.18 | 0.02 | 120.0 | -93.94 | 0.33 | 13.79 | -64.52 | 181 | 0.0 | 0.0 | 0.19 | 26.67 | -68.33 |
| 23Q3 (16) | 3.68 | -3.92 | -24.74 | 2.39 | -10.82 | -24.13 | 1.49 | 17.32 | 4.93 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 25.0 | 0.2 | 0.0 | 53.85 | 0 | -100.0 | -100.0 | 0.01 | -80.0 | -97.56 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.10 | -25.0 | -166.67 | 0.29 | 0.0 | -50.85 | 181 | 0.0 | 0.0 | 0.15 | -34.78 | -74.58 |
| 23Q2 (15) | 3.83 | -21.36 | -21.84 | 2.68 | -16.51 | -15.19 | 1.27 | -7.97 | -9.93 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 250.0 | 0.2 | 33.33 | 0 | 0.09 | -79.07 | -72.73 | 0.05 | -89.58 | -80.77 | 0.05 | 266.67 | 400.0 | 51.86 | 0 | 1089.45 | 0.03 | -88.46 | -78.57 | -0.08 | -144.44 | -157.14 | 0.29 | 11.54 | -19.44 | 181 | 0.0 | 0.0 | 0.23 | -58.93 | -50.0 |
| 23Q1 (14) | 4.87 | -9.48 | 12.99 | 3.21 | -9.07 | 18.89 | 1.38 | -2.82 | 4.55 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -85.71 | 0.15 | 400.0 | 25.0 | 0.43 | -6.52 | 2.38 | 0.48 | -22.58 | 23.08 | -0.03 | 72.73 | -200.0 | 0.00 | 0 | -100.0 | 0.26 | -23.53 | 18.18 | 0.18 | -45.45 | 20.0 | 0.26 | -72.04 | 18.18 | 181 | 0.0 | 0.0 | 0.56 | -6.67 | 3.7 |
| 22Q4 (13) | 5.38 | 10.02 | 18.76 | 3.53 | 12.06 | 24.3 | 1.42 | 0.0 | 0.71 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | 0 | 0.03 | -76.92 | -82.35 | 0.46 | 0.0 | 0.0 | 0.62 | 51.22 | 67.57 | -0.11 | -320.0 | -466.67 | 0.00 | -100.0 | -100.0 | 0.34 | 47.83 | 70.0 | 0.33 | 120.0 | 200.0 | 0.93 | 57.63 | 47.62 | 181 | 0.0 | 0.0 | 0.6 | 1.69 | 1.69 |
| 22Q3 (12) | 4.89 | -0.2 | 12.16 | 3.15 | -0.32 | 20.23 | 1.42 | 0.71 | 8.4 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 0 | 0.13 | 0 | 316.67 | 0.46 | 39.39 | 24.32 | 0.41 | 57.69 | 41.38 | 0.05 | 400.0 | 155.56 | 11.47 | 163.07 | 0 | 0.23 | 64.29 | 43.75 | 0.15 | 7.14 | -21.05 | 0.59 | 63.89 | 37.21 | 181 | 0.0 | 0.0 | 0.59 | 28.26 | 15.69 |
| 22Q2 (11) | 4.9 | 13.69 | 21.59 | 3.16 | 17.04 | 28.46 | 1.41 | 6.82 | 7.63 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -114.29 | 60.0 | 0 | -100.0 | -100.0 | 0.33 | -21.43 | -35.29 | 0.26 | -33.33 | -21.21 | 0.01 | -66.67 | -80.0 | 4.36 | -35.02 | -58.75 | 0.14 | -36.36 | -22.22 | 0.14 | -6.67 | 250.0 | 0.36 | 63.64 | 33.33 | 181 | 0.0 | 0.0 | 0.46 | -14.81 | -28.12 |
| 22Q1 (10) | 4.31 | -4.86 | 24.57 | 2.7 | -4.93 | 27.96 | 1.32 | -6.38 | 12.82 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 566.67 | 0.12 | -29.41 | 33.33 | 0.42 | -8.7 | 61.54 | 0.39 | 5.41 | 160.0 | 0.03 | 0.0 | -25.0 | 6.71 | 18.76 | -59.06 | 0.22 | 10.0 | 175.0 | 0.15 | 36.36 | 400.0 | 0.22 | -65.08 | 175.0 | 181 | 0.0 | 0.0 | 0.54 | -8.47 | 31.71 |
| 21Q4 (9) | 4.53 | 3.9 | 28.33 | 2.84 | 8.4 | 19.33 | 1.41 | 7.63 | 25.89 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.17 | 383.33 | -19.05 | 0.46 | 24.32 | 91.67 | 0.37 | 27.59 | 184.62 | 0.03 | 133.33 | 50.0 | 5.65 | 0 | -24.87 | 0.20 | 25.0 | 185.71 | 0.11 | -42.11 | 375.0 | 0.63 | 46.51 | 250.0 | 181 | 0.0 | 0.0 | 0.59 | 15.69 | 55.26 |
| 21Q3 (8) | 4.36 | 8.19 | 53.52 | 2.62 | 6.5 | 43.96 | 1.31 | 0.0 | 18.02 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.06 | -123.08 | -220.0 | 0.37 | -27.45 | 840.0 | 0.29 | -12.12 | 341.67 | -0.09 | -280.0 | -550.0 | 0.00 | -100.0 | 0 | 0.16 | -11.11 | 328.57 | 0.19 | 375.0 | 311.11 | 0.43 | 59.26 | 187.76 | 181 | 0.0 | 0.0 | 0.51 | -20.31 | 466.67 |
| 21Q2 (7) | 4.03 | 16.47 | 58.66 | 2.46 | 16.59 | 47.31 | 1.31 | 11.97 | 25.96 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | 0.26 | 188.89 | 550.0 | 0.51 | 96.15 | 492.31 | 0.33 | 120.0 | 294.12 | 0.05 | 25.0 | 600.0 | 10.57 | -35.51 | 0 | 0.18 | 125.0 | 300.0 | 0.04 | 33.33 | 133.33 | 0.27 | 237.5 | 162.79 | 181 | 0.0 | -3.21 | 0.64 | 56.1 | 0 |
| 21Q1 (6) | 3.46 | -1.98 | 63.21 | 2.11 | -11.34 | 55.15 | 1.17 | 4.46 | 7.34 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -250.0 | 0.09 | -57.14 | 134.62 | 0.26 | 8.33 | 144.07 | 0.15 | 15.38 | 124.59 | 0.04 | 100.0 | 100.0 | 16.39 | 117.95 | 0 | 0.08 | 14.29 | 124.24 | 0.03 | 175.0 | 115.79 | 0.08 | 119.05 | 124.24 | 181 | 0.0 | 0.0 | 0.41 | 7.89 | 195.35 |
| 20Q4 (5) | 3.53 | 24.3 | 32.21 | 2.38 | 30.77 | 38.37 | 1.12 | 0.9 | 3.7 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 76.92 | 0.21 | 320.0 | 0 | 0.24 | 580.0 | 284.62 | 0.13 | 208.33 | 192.86 | 0.02 | 0.0 | 200.0 | 7.52 | 0 | 0 | 0.07 | 200.0 | 187.5 | -0.04 | 55.56 | 50.0 | -0.42 | 14.29 | -110.0 | 181 | 0.0 | 0.0 | 0.38 | 322.22 | 1166.67 |
| 20Q3 (4) | 2.84 | 11.81 | 0.0 | 1.82 | 8.98 | 0.0 | 1.11 | 6.73 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | -0.05 | 61.54 | 0.0 | -0.12 | 29.41 | 0.0 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 22.22 | 0.0 | -0.09 | 25.0 | 0.0 | -0.49 | -13.95 | 0.0 | 181 | -3.21 | 0.0 | 0.09 | 0 | 0.0 |
| 20Q2 (3) | 2.54 | 19.81 | 0.0 | 1.67 | 22.79 | 0.0 | 1.04 | -4.59 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 115.38 | 0.0 | -0.13 | 77.97 | 0.0 | -0.17 | 72.13 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | 72.73 | 0.0 | -0.12 | 36.84 | 0.0 | -0.43 | -30.3 | 0.0 | 187 | 3.31 | 0.0 | 0 | 100.0 | 0.0 |
| 20Q1 (2) | 2.12 | -20.6 | 0.0 | 1.36 | -20.93 | 0.0 | 1.09 | 0.93 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 115.38 | 0.0 | -0.26 | 0 | 0.0 | -0.59 | -353.85 | 0.0 | -0.61 | -335.71 | 0.0 | 0.02 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | -312.5 | 0.0 | -0.19 | -137.5 | 0.0 | -0.33 | -65.0 | 0.0 | 181 | 0.0 | 0.0 | -0.43 | -1533.33 | 0.0 |
| 19Q4 (1) | 2.67 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 181 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
