損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.06 | 1.2 | 4.09 | -3.76 | 1.32 | 12.82 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 1.27 | 4.96 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.39 | 0.0 | 1.04 | 6.12 | 1.04 | 8.33 | 0 | 0 | 0.03 | -97.27 | 0.89 | 7.23 | -0.34 | 0 | 0.00 | 0 | 116 | 0.0 | 1.12 | 7.69 |
| 2022 (9) | 5.0 | -16.81 | 4.25 | -16.83 | 1.17 | -13.33 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 1.21 | 13.08 | 0.07 | 16.67 | 0.77 | 0.0 | 0.01 | 0 | 0.09 | 0 | 1.39 | -26.46 | 0.98 | -31.94 | 0.96 | -32.39 | 0.01 | -50.0 | 1.10 | -0.9 | 0.83 | -32.52 | -0.42 | 0 | 0.00 | 0 | 116 | 0.0 | 1.04 | -31.13 |
| 2021 (8) | 6.01 | -7.96 | 5.11 | -6.24 | 1.35 | -4.93 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 1.07 | 30.49 | 0.06 | -57.14 | 0.77 | 0 | 0 | 0 | -0.05 | 0 | 1.89 | 117.24 | 1.44 | 171.7 | 1.42 | 158.18 | 0.02 | 0 | 1.11 | 0 | 1.23 | 156.25 | -0.46 | 0 | 0.00 | 0 | 116 | 0.0 | 1.51 | 151.67 |
| 2020 (7) | 6.53 | -23.45 | 5.45 | -24.93 | 1.42 | -8.97 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | -15.46 | 0.14 | -48.15 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.87 | -24.35 | 0.53 | -37.65 | 0.55 | -30.38 | -0.03 | 0 | 0.00 | 0 | 0.48 | -29.41 | -0.31 | 0 | 0.00 | 0 | 116 | 0.0 | 0.6 | -34.78 |
| 2019 (6) | 8.53 | 33.7 | 7.26 | 49.69 | 1.56 | -13.33 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | -9.35 | 0.27 | -28.95 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.15 | -5.74 | 0.85 | -10.53 | 0.79 | -8.14 | 0.05 | -28.57 | 6.00 | -17.92 | 0.68 | -9.33 | -0.35 | 0 | 0.00 | 0 | 116 | 0.0 | 0.92 | -12.38 |
| 2018 (5) | 6.38 | -9.63 | 4.85 | -4.53 | 1.8 | -18.18 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 0.94 | 0.38 | 2.7 | 0 | 0 | 0.01 | -99.16 | 0 | 0 | 1.22 | -47.86 | 0.95 | -55.4 | 0.86 | -56.78 | 0.07 | -41.67 | 7.31 | 25.39 | 0.75 | -56.14 | -0.35 | 0 | 0.00 | 0 | 116 | 0.0 | 1.05 | -52.91 |
| 2017 (4) | 7.06 | -5.36 | 5.08 | -1.74 | 2.2 | -13.04 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | -10.17 | 0.37 | 0.0 | 0 | 0 | 1.19 | -4.8 | 0 | 0 | 2.34 | -11.36 | 2.13 | -11.25 | 1.99 | -14.96 | 0.12 | 200.0 | 5.83 | 231.25 | 1.71 | -14.93 | -0.34 | 0 | 0.00 | 0 | 116 | 0.0 | 2.23 | -10.44 |
| 2016 (3) | 7.46 | -2.86 | 5.17 | -2.82 | 2.53 | 15.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.18 | -15.11 | 0.37 | 5.71 | 0 | 0 | 1.25 | 89.39 | 0 | 0 | 2.64 | 17.86 | 2.4 | 0.0 | 2.34 | 2.18 | 0.04 | -55.56 | 1.76 | -52.69 | 2.01 | 2.55 | -0.29 | 0 | 0.00 | 0 | 116 | 0.0 | 2.49 | 0.4 |
| 2015 (2) | 7.68 | 8.02 | 5.32 | 10.6 | 2.2 | 7.84 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.39 | 6.92 | 0.35 | 105.88 | 0 | 0 | 0.66 | -13.16 | 0 | 0 | 2.24 | 2.75 | 2.4 | -1.64 | 2.29 | -1.29 | 0.09 | -18.18 | 3.72 | -14.29 | 1.96 | -2.0 | 0.05 | -64.29 | 0.00 | 0 | 116 | 0.0 | 2.48 | -1.59 |
| 2014 (1) | 7.11 | -9.66 | 4.81 | -10.93 | 2.04 | -3.77 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.3 | -10.96 | 0.17 | 54.55 | 0 | 0 | 0.76 | 43.4 | 0 | 0 | 2.18 | 3.81 | 2.44 | 0.0 | 2.32 | 0.0 | 0.11 | 0.0 | 4.34 | -6.26 | 2.00 | 0.5 | 0.14 | -36.36 | 0.00 | 0 | 116 | 0.0 | 2.52 | -1.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 1.22 | -1.61 | -6.15 | 0.96 | 1.05 | -8.57 | 0.31 | -3.12 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -55.56 | -20.0 | -0.01 | -120.0 | 0.0 | -0.01 | -133.33 | 0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.01 | -133.33 | 0 | -0.05 | 16.67 | 0.0 | 0.02 | -33.33 | 100.0 | 102 | -12.07 | -12.07 | 0.01 | -85.71 | 0.0 |
| 24Q1 (19) | 1.24 | 0.0 | 0.0 | 0.95 | -9.52 | -4.04 | 0.32 | 0.0 | 10.34 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 300.0 | 0.09 | 1000.0 | 80.0 | 0.05 | 135.71 | 150.0 | 0.03 | 121.43 | 200.0 | 0.01 | 0 | 0 | 29.44 | 0 | 5.82 | 0.03 | 125.0 | 200.0 | -0.06 | 53.85 | -50.0 | 0.03 | -96.67 | 200.0 | 116 | 0.0 | 0.0 | 0.07 | 158.33 | 75.0 |
| 23Q4 (18) | 1.24 | -3.12 | -9.49 | 1.05 | 3.96 | -8.7 | 0.32 | -20.0 | 18.52 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -33.33 | -0.01 | -100.77 | -200.0 | -0.14 | -111.97 | -250.0 | -0.14 | -111.97 | -250.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.12 | -111.88 | -200.0 | -0.13 | 0.0 | -160.0 | 0.90 | -11.76 | 8.43 | 116 | 0.0 | 0.0 | -0.12 | -110.08 | -300.0 |
| 23Q3 (17) | 1.28 | -1.54 | 9.4 | 1.01 | -3.81 | 4.12 | 0.4 | 29.03 | 8.11 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 12500.0 | 7.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 1.3 | 2500.0 | 4.84 | 1.17 | 11800.0 | 9.35 | 1.17 | 0 | 9.35 | 0 | 100.0 | 0 | 0.08 | 0 | -74.19 | 1.01 | 0 | 9.78 | -0.13 | -160.0 | 23.53 | 1.02 | 10100.0 | 17.24 | 116 | 0.0 | 0.0 | 1.19 | 11800.0 | 9.17 |
| 23Q2 (16) | 1.3 | 4.84 | 4.0 | 1.05 | 6.06 | -4.55 | 0.31 | 6.9 | 14.81 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | -75.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 200.0 | -75.0 | 0.05 | 0.0 | -50.0 | -0.01 | -150.0 | 0.0 | 0 | -100.0 | 100.0 | -0.01 | 0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | -0.05 | -25.0 | 54.55 | 0.01 | 0.0 | 116.67 | 116 | 0.0 | 0.0 | 0.01 | -75.0 | 0.0 |
| 23Q1 (15) | 1.24 | -9.49 | 3.33 | 0.99 | -13.91 | -2.94 | 0.29 | 7.41 | 7.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -133.33 | 0.05 | 400.0 | 25.0 | 0.02 | 150.0 | 150.0 | 0.01 | 125.0 | 120.0 | 0 | 0 | -100.0 | 27.82 | 0 | 0 | 0.01 | 125.0 | 120.0 | -0.04 | 20.0 | 55.56 | 0.01 | -98.8 | 120.0 | 116 | 0.0 | 0.0 | 0.04 | 233.33 | 233.33 |
| 22Q4 (14) | 1.37 | 17.09 | -2.84 | 1.15 | 18.56 | -4.17 | 0.27 | -27.03 | -18.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -98.29 | 100.0 | 0.01 | 0.0 | 0.0 | 0.77 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | -160.0 | -50.0 | 0.01 | -99.19 | -98.7 | -0.04 | -103.74 | -106.06 | -0.04 | -103.74 | -106.15 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.04 | -104.35 | -107.14 | -0.05 | 70.59 | 58.33 | 0.83 | -4.6 | -32.52 | 116 | 0.0 | 0.0 | -0.03 | -102.75 | -104.48 |
| 22Q3 (13) | 1.17 | -6.4 | -24.52 | 0.97 | -11.82 | -27.61 | 0.37 | 37.04 | -2.63 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 11600.0 | 11.43 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 25.0 | 0 | 1.24 | 1140.0 | 16.98 | 1.07 | 10800.0 | 18.89 | 1.07 | 10800.0 | 20.22 | 0 | 0 | 0 | 0.31 | 0 | -11.43 | 0.92 | 9300.0 | 19.48 | -0.17 | -54.55 | 0.0 | 0.87 | 1550.0 | 29.85 | 116 | 0.0 | 0.0 | 1.09 | 10800.0 | 18.48 |
| 22Q2 (12) | 1.25 | 4.17 | -17.76 | 1.1 | 7.84 | -14.73 | 0.27 | 0.0 | -15.62 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 200.0 | 0.1 | 150.0 | 100.0 | -0.01 | 75.0 | 75.0 | -0.01 | 80.0 | 75.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.01 | 80.0 | 66.67 | -0.11 | -22.22 | -22.22 | -0.06 | -20.0 | 40.0 | 116 | 0.0 | 0.0 | 0.01 | 133.33 | 150.0 |
| 22Q1 (11) | 1.2 | -14.89 | -21.57 | 1.02 | -15.0 | -20.31 | 0.27 | -18.18 | -18.18 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 200.0 | 0.04 | -94.81 | 0 | -0.04 | -106.06 | 50.0 | -0.05 | -107.69 | 37.5 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | 0 | -0.05 | -108.93 | 28.57 | -0.09 | 25.0 | -12.5 | -0.05 | -104.07 | 28.57 | 116 | 0.0 | 0.0 | -0.03 | -104.48 | 50.0 |
| 21Q4 (10) | 1.41 | -9.03 | -10.19 | 1.2 | -10.45 | -6.98 | 0.33 | -13.16 | -2.94 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -99.05 | 0 | 0.01 | 0.0 | -66.67 | 0.77 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 33.33 | 0.77 | -27.36 | 7800.0 | 0.66 | -26.67 | 1042.86 | 0.65 | -26.97 | 1028.57 | 0.01 | 0 | 0 | 1.33 | 280.0 | 0 | 0.56 | -27.27 | 1033.33 | -0.12 | 29.41 | -100.0 | 1.23 | 83.58 | 156.25 | 116 | 0.0 | 0.0 | 0.67 | -27.17 | 1440.0 |
| 21Q3 (9) | 1.55 | 1.97 | -7.19 | 1.34 | 3.88 | -1.47 | 0.38 | 18.75 | -9.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 5150.0 | 28.05 | 0.01 | -75.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.06 | 2020.0 | 27.71 | 0.9 | 2350.0 | 23.29 | 0.89 | 2325.0 | 18.67 | 0 | 0 | 100.0 | 0.35 | 0 | 0 | 0.77 | 2666.67 | 18.46 | -0.17 | -88.89 | -112.5 | 0.67 | 770.0 | 24.07 | 116 | 0.0 | 0.0 | 0.92 | 4700.0 | 24.32 |
| 21Q2 (8) | 1.52 | -0.65 | 1.33 | 1.29 | 0.78 | 0.0 | 0.32 | -3.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | 0.05 | 0 | 25.0 | -0.04 | 50.0 | 50.0 | -0.04 | 50.0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | 57.14 | 57.14 | -0.09 | -12.5 | 25.0 | -0.10 | -42.86 | 9.09 | 116 | 0.0 | 6.42 | -0.02 | 66.67 | 66.67 |
| 21Q1 (7) | 1.53 | -2.55 | -14.53 | 1.28 | -0.78 | -15.23 | 0.33 | -2.94 | -2.94 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | 100.0 | -100.0 | -0.08 | -14.29 | -100.0 | -0.08 | -14.29 | -60.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.07 | -16.67 | -75.0 | -0.08 | -33.33 | -14.29 | -0.07 | -114.58 | -75.0 | 116 | 0.0 | 0.0 | -0.06 | -20.0 | -100.0 |
| 20Q4 (6) | 1.57 | -5.99 | -29.28 | 1.29 | -5.15 | -32.11 | 0.34 | -19.05 | -10.53 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -40.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.01 | -101.2 | 0 | -0.07 | -109.59 | -40.0 | -0.07 | -109.33 | 0.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.06 | -109.23 | 0.0 | -0.06 | 25.0 | 14.29 | 0.48 | -11.11 | -29.41 | 116 | 0.0 | 0.0 | -0.05 | -106.76 | -25.0 |
| 20Q3 (5) | 1.67 | 11.33 | -6.7 | 1.36 | 5.43 | -5.56 | 0.42 | 31.25 | -10.64 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | -14.58 | 0.05 | 0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.83 | 1975.0 | -17.0 | 0.73 | 1012.5 | -17.05 | 0.75 | 1037.5 | -14.77 | -0.04 | 0 | 0 | 0.00 | 0 | 0 | 0.65 | 1028.57 | -14.47 | -0.08 | 33.33 | 33.33 | 0.54 | 590.91 | -27.03 | 116 | 6.42 | 0.0 | 0.74 | 1333.33 | -17.78 |
| 20Q2 (4) | 1.5 | -16.2 | 0.0 | 1.29 | -14.57 | 0.0 | 0.32 | -5.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.08 | -100.0 | 0.0 | -0.08 | -60.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.12 | -71.43 | 0.0 | -0.11 | -175.0 | 0.0 | 109 | -6.03 | 0.0 | -0.06 | -100.0 | 0.0 |
| 20Q1 (3) | 1.79 | -19.37 | 0.0 | 1.51 | -20.53 | 0.0 | 0.34 | -10.53 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.04 | 20.0 | 0.0 | -0.05 | 28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 33.33 | 0.0 | -0.07 | 0.0 | 0.0 | -0.04 | -105.88 | 0.0 | 116 | 0.0 | 0.0 | -0.03 | 25.0 | 0.0 |
| 19Q4 (2) | 2.22 | 24.02 | 0.0 | 1.9 | 31.94 | 0.0 | 0.38 | -19.15 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -105.68 | 0.0 | -0.07 | -107.95 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | -107.89 | 0.0 | -0.07 | 41.67 | 0.0 | 0.68 | -8.11 | 0.0 | 116 | 0.0 | 0.0 | -0.04 | -104.44 | 0.0 |
| 19Q3 (1) | 1.79 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 |
