損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.061.24.09-3.761.3212.820.06100.000000.020.01.274.960.06-14.290000-0.0201.390.01.046.121.048.33000.03-97.270.897.23-0.3000.0001160.01.127.69
2022 (9)5.0-16.814.25-16.831.17-13.330.0350.000000.02100.01.2113.080.0716.670.770.00.0100.0901.39-26.460.98-31.940.96-32.390.01-50.01.10-0.90.83-32.52-0.3700.0001160.01.04-31.13
2021 (8)6.01-7.965.11-6.241.35-4.930.02-33.3300000.0101.0730.490.06-57.140.77000-0.0501.89117.241.44171.71.42158.180.0201.1101.23156.25-0.4100.0001160.01.51151.67
2020 (7)6.53-23.455.45-24.931.42-8.970.03-40.00000000.82-15.460.14-48.150000-0.0700.87-24.350.53-37.650.55-30.38-0.0300.0000.48-29.41-0.2800.0001160.00.6-34.78
2019 (6)8.5333.77.2649.691.56-13.330.050.00000000.97-9.350.27-28.950000-0.0201.15-5.740.85-10.530.79-8.140.05-28.576.00-17.920.68-9.33-0.3100.0001160.00.92-12.38
2018 (5)6.38-9.634.85-4.531.8-18.180.05150.00000001.070.940.382.7000.01-99.16001.22-47.860.95-55.40.86-56.780.07-41.677.3125.390.75-56.14-0.3100.0001160.01.05-52.91
2017 (4)7.06-5.365.08-1.742.2-13.040.02-33.330000001.06-10.170.370.0001.19-4.8002.34-11.362.13-11.251.99-14.960.12200.05.83231.251.71-14.93-0.3000.0001160.02.23-10.44
2016 (3)7.46-2.865.17-2.822.5315.00.03-25.000000.010.01.18-15.110.375.71001.2589.39002.6417.862.40.02.342.180.04-55.561.76-52.692.012.55-0.2600.0001160.02.490.4
2015 (2)7.688.025.3210.62.27.840.040.000000.010.01.396.920.35105.88000.66-13.16002.242.752.4-1.642.29-1.290.09-18.183.72-14.291.96-2.00.04-66.670.0001160.02.48-1.59
2014 (1)7.11-9.664.81-10.932.04-3.770.04-20.000000.010.01.3-10.960.1754.55000.7643.4002.183.812.440.02.320.00.110.04.34-6.262.000.50.12-36.840.0001160.02.52-1.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.16-4.92-9.380.93-3.12-7.920.3925.81-2.50.020.0100.000000000000-100.00-100.0-100.000000000-100.01.072575.0-17.690.929300.0-21.370.929300.0-21.370000.000-100.00.808100.0-20.79-0.13-225.0-18.180.824000.0-19.61115-0.86-0.860.949300.0-21.01
24Q2 (19)1.22-1.61-6.150.961.05-8.570.31-3.120.00.02100.00.00000000000-100.0-100.00.02100.0100.00000000-100.0-100.00.04-55.56-20.0-0.01-120.00.0-0.01-133.3300-100.0100.00.00-100.00-0.01-133.330-0.0420.00.00.02-33.33100.01160.00.00.01-85.710.0
24Q1 (18)1.240.00.00.95-9.52-4.040.320.010.340.01-50.00.00000000000.06000.010.0-75.00000000.02150.0300.00.091000.080.00.05135.71150.00.03121.43200.00.010029.4405.820.03125.0200.0-0.0554.55-66.670.03-96.67200.01160.00.00.07158.3375.0
23Q4 (17)1.24-3.12-9.491.053.96-8.70.32-20.018.520.02100.0100.00000000000-100.0-100.00.010.00.000-100.0000-0.04-300.0-33.33-0.01-100.77-200.0-0.14-111.97-250.0-0.14-111.97-250.00000.00-100.00-0.12-111.88-200.0-0.110.0-175.00.90-11.768.431160.00.0-0.12-110.08-300.0
23Q3 (16)1.28-1.549.41.01-3.814.120.429.038.110.01-50.00.00000000001.2612500.07.690.010.00.00000000.02100.0-60.01.32500.04.841.1711800.09.351.1709.350100.000.080-74.191.0109.78-0.11-175.026.671.0210100.017.241160.00.01.1911800.09.17
23Q2 (15)1.34.844.01.056.06-4.550.316.914.810.02100.0100.00000000000.0100.00.01-75.0-80.000000-100.00.01200.0-75.00.050.0-50.0-0.01-150.00.00-100.0100.0-0.01000.00-100.000.00-100.0100.0-0.04-33.3360.00.010.0116.671160.00.00.01-75.00.0
23Q1 (14)1.24-9.493.330.99-13.91-2.940.297.417.410.010.000000000000-100.000.04300.000-100.00000-0.0166.67-133.330.05400.025.00.02150.0150.00.01125.0120.000-100.027.82000.01125.0120.0-0.0325.062.50.01-98.8120.01160.00.00.04233.33233.33
22Q4 (13)1.3717.09-2.841.1518.56-4.170.27-27.03-18.180.010.00.00000000000.02-98.29100.00.010.00.00.7700.0000-0.03-160.0-50.00.01-99.19-98.7-0.04-103.74-106.06-0.04-103.74-106.1500-100.00.00-100.0-100.0-0.04-104.35-107.14-0.0473.3360.00.83-4.6-32.521160.00.0-0.03-102.75-104.48
22Q3 (12)1.17-6.4-24.520.97-11.82-27.610.3737.04-2.630.010.00.00000000001.1711600.011.430.01-80.00.00000-100.000.0525.001.241140.016.981.0710800.018.891.0710800.020.220000.310-11.430.929300.019.48-0.15-50.00.00.871550.029.851160.00.01.0910800.018.48
22Q2 (11)1.254.17-17.761.17.84-14.730.270.0-15.620.0100.00000000000.010-50.00.05025.00000.01000.0433.33200.00.1150.0100.0-0.0175.075.0-0.0180.075.00-100.000.0000-0.0180.066.67-0.10-25.0-25.0-0.06-20.040.01160.00.00.01133.33150.0
22Q1 (10)1.2-14.89-21.571.02-15.0-20.310.27-18.18-18.180-100.0-100.00000000000-100.000-100.000-100.000000.03250.0200.00.04-94.810-0.04-106.0650.0-0.05-107.6937.50.010.000.00-100.00-0.05-108.9328.57-0.0820.0-14.29-0.05-104.0728.571160.00.0-0.03-104.4850.0
21Q4 (9)1.41-9.03-10.191.2-10.45-6.980.33-13.16-2.940.010.00.00000000000.01-99.0500.010.0-66.670.7700000-0.02033.330.77-27.367800.00.66-26.671042.860.65-26.971028.570.01001.33280.000.56-27.271033.33-0.1033.33-100.01.2383.58156.251160.00.00.67-27.171440.0
21Q3 (8)1.551.97-7.191.343.88-1.470.3818.75-9.520.010.00.00000000001.055150.028.050.01-75.0-80.00000000100.0100.01.062020.027.710.92350.023.290.892325.018.6700100.00.35000.772666.6718.46-0.15-87.5-114.290.67770.024.071160.00.00.924700.024.32
21Q2 (7)1.52-0.651.331.290.780.00.32-3.030.00.010.000000000000.02000.0400000000-0.04-500.000.05025.0-0.0450.050.0-0.0450.050.00000.0000-0.0357.1457.14-0.08-14.2920.0-0.10-42.869.091160.06.42-0.0266.6766.67
21Q1 (6)1.53-2.55-14.531.28-0.78-15.230.33-2.94-2.940.010.000000000000000-100.000000000.01133.3300100.0-100.0-0.08-14.29-100.0-0.08-14.29-60.000-100.00.0000-0.07-16.67-75.0-0.07-40.0-16.67-0.07-114.58-75.01160.00.0-0.06-20.0-100.0
20Q4 (5)1.57-5.99-29.281.29-5.15-32.110.34-19.05-10.530.010.00.00000000000-100.000.03-40.0-57.14000000-0.03-50.00-0.01-101.20-0.07-109.59-40.0-0.07-109.330.00100.0-100.00.0000-0.06-109.230.0-0.0528.5716.670.48-11.11-29.411160.00.0-0.05-106.76-25.0
20Q3 (4)1.6711.330.01.365.430.00.4231.250.00.0100.0000.0000.0000.00.8200.00.0500.0000.0000.0-0.0200.00.831975.00.00.731012.50.00.751037.50.0-0.0400.00.0000.00.651028.570.0-0.0730.00.00.54590.910.01166.420.00.741333.330.0
20Q2 (3)1.5-16.20.01.29-14.570.00.32-5.880.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.04100.00.0-0.08-100.00.0-0.08-60.00.00-100.00.00.0000.0-0.07-75.00.0-0.10-66.670.0-0.11-175.00.0109-6.030.0-0.06-100.00.0
20Q1 (2)1.79-19.370.01.51-20.530.00.34-10.530.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.0200.0-0.0420.00.0-0.0528.570.00.010.00.00.0000.0-0.0433.330.0-0.060.00.0-0.04-105.880.01160.00.0-0.0325.00.0
19Q4 (1)2.220.00.01.90.00.00.380.00.00.010.00.000.00.000.00.000.00.000.00.00.070.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.070.00.00.010.00.00.000.00.0-0.060.00.0-0.060.00.00.680.00.01160.00.0-0.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。