損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 1.91 | -15.11 | 1.19 | -13.77 | 0.93 | -7.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -40.0 | -0.18 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.48 | 0 | -0.55 | 0 | 0.00 | 0 | 38 | 0.0 | 0.1 | -66.67 |
2022 (9) | 2.25 | 10.29 | 1.38 | 0.0 | 1.0 | 3.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 400.0 | -0.07 | 0 | -0.07 | 0 | 0 | 0 | 0.00 | 0 | -0.19 | 0 | -0.32 | 0 | 0.00 | 0 | 38 | 0.0 | 0.3 | 900.0 |
2021 (8) | 2.04 | -16.73 | 1.38 | -1.43 | 0.97 | -12.61 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | -88.89 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.78 | 0 | -0.82 | 0 | 0.00 | 0 | 38 | 0.0 | 0.03 | -91.67 |
2020 (7) | 2.45 | -22.71 | 1.4 | -29.29 | 1.11 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.06 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | 0 | 0.03 | 0 | 0.02 | 0 | 0 | 0 | 6.04 | 0 | 0.06 | 0 | -0.18 | 0 | 0.00 | 0 | 38 | -47.95 | 0.36 | 0 |
2019 (6) | 3.17 | -40.53 | 1.98 | -42.77 | 1.48 | -34.22 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.22 | 0 | -0.51 | 0 | -0.75 | 0 | -0.03 | 0 | 0.00 | 0 | -1.03 | 0 | -1.39 | 0 | 0.00 | 0 | 73 | 0.0 | -0.03 | 0 |
2018 (5) | 5.33 | -12.34 | 3.46 | -14.36 | 2.25 | 8.17 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -0.34 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.37 | 0 | -0.79 | 0 | 0.00 | 0 | 73 | 0.0 | 0.24 | -59.32 |
2017 (4) | 6.08 | -12.39 | 4.04 | -27.47 | 2.08 | 4.52 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | 0.06 | 0 | 0.04 | 0 | 0.01 | 0.0 | 20.97 | 0 | 0.06 | 0 | -0.16 | 0 | 0.00 | 0 | 73 | 0.0 | 0.59 | 180.95 |
2016 (3) | 6.94 | -13.25 | 5.57 | -3.97 | 1.99 | -3.4 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.62 | 0 | -0.4 | 0 | 0.01 | -80.0 | 0.00 | 0 | -0.54 | 0 | -1.03 | 0 | 0.00 | 0 | 73 | 0.0 | 0.21 | -69.12 |
2015 (2) | 8.0 | 0.0 | 5.8 | 2.47 | 2.06 | -15.57 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -35.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.07 | 0 | -0.01 | 0 | 0.05 | 400.0 | 82.55 | 0 | -0.01 | 0 | 0.18 | 0 | 0.00 | 0 | 73 | 0.0 | 0.68 | 25.93 |
2014 (1) | 8.0 | -10.01 | 5.66 | -6.6 | 2.44 | -26.95 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0.00 | 0 | 0.01 | 0 | -0.16 | 0 | 0.00 | 0 | 73 | 0.0 | 0.54 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.47 | 2.17 | -6.0 | 0.29 | 0.0 | -6.45 | 0.23 | 0.0 | -4.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | -0.01 | 80.0 | 75.0 | -0.01 | 80.0 | 75.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.03 | 75.0 | 70.0 | -0.11 | 38.89 | 15.38 | -0.25 | -13.64 | 32.43 | 38 | 0.0 | 0.0 | 0.09 | 80.0 | 200.0 |
24Q2 (19) | 0.46 | -6.12 | 12.2 | 0.29 | -6.45 | 20.83 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.05 | -25.0 | 0.0 | -0.05 | -25.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | -20.0 | 0.0 | -0.18 | -38.46 | 0.0 | -0.22 | -120.0 | 18.52 | 38 | 0.0 | 0.0 | 0.05 | -16.67 | 400.0 |
24Q1 (18) | 0.49 | -7.55 | 4.26 | 0.31 | -11.43 | 3.33 | 0.23 | -4.17 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0 | -0.04 | 0.0 | 20.0 | -0.04 | 0.0 | 20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 9.09 | 28.57 | -0.13 | 0.0 | 0.0 | -0.10 | 79.17 | 28.57 | 38 | 0.0 | 0.0 | 0.06 | 50.0 | 200.0 |
23Q4 (17) | 0.53 | 6.0 | -11.67 | 0.35 | 12.9 | -7.89 | 0.24 | 0.0 | -11.11 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0 | -0.04 | 0.0 | 33.33 | -0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -10.0 | 26.67 | -0.13 | 0.0 | 18.75 | -0.48 | -29.73 | -152.63 | 38 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 |
23Q3 (16) | 0.5 | 21.95 | -5.66 | 0.31 | 29.17 | 0.0 | 0.24 | 4.35 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -66.67 | -0.04 | 20.0 | 0 | -0.04 | 20.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 16.67 | 0 | -0.13 | 27.78 | -62.5 | -0.37 | -37.04 | -640.0 | 38 | 0.0 | 0.0 | 0.03 | 200.0 | -50.0 |
23Q2 (15) | 0.41 | -12.77 | -19.61 | 0.24 | -20.0 | -22.58 | 0.23 | 0.0 | -4.17 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 0 | 0.0 | -0.05 | 0.0 | -150.0 | -0.05 | 0.0 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 14.29 | -140.0 | -0.18 | -38.46 | -63.64 | -0.27 | -92.86 | -440.0 | 38 | 0.0 | 0.0 | 0.01 | -50.0 | -87.5 |
23Q1 (14) | 0.47 | -21.67 | -22.95 | 0.3 | -21.05 | -18.92 | 0.23 | -14.81 | -4.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0 | 0 | -100.0 | -0.05 | 16.67 | 0 | -0.05 | 16.67 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | 6.67 | 0 | -0.13 | 18.75 | -333.33 | -0.14 | 26.32 | 0 | 38 | 0.0 | 0.0 | 0.02 | -33.33 | -84.62 |
22Q4 (13) | 0.6 | 13.21 | 15.38 | 0.38 | 22.58 | 15.15 | 0.27 | 12.5 | 8.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | -100.0 | 100.0 | -0.06 | 0 | 50.0 | -0.06 | 0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 0 | 51.61 | -0.16 | -100.0 | 0.0 | -0.19 | -280.0 | 75.64 | 38 | 0.0 | 0.0 | 0.03 | -50.0 | 160.0 |
22Q3 (12) | 0.53 | 3.92 | 23.26 | 0.31 | 0.0 | 0.0 | 0.24 | 0.0 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.08 | 27.27 | 72.41 | -0.05 | 0.0 | 89.58 | 38 | 0.0 | 0.0 | 0.06 | -25.0 | 200.0 |
22Q2 (11) | 0.51 | -16.39 | 6.25 | 0.31 | -16.22 | -11.43 | 0.24 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.02 | 100.0 | 100.0 | -0.02 | 0 | 81.82 | -0.02 | 0 | 81.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 0 | 82.14 | -0.11 | -266.67 | 65.62 | -0.05 | 0 | 83.87 | 38 | 0.0 | 0.0 | 0.08 | -38.46 | 500.0 |
22Q1 (10) | 0.61 | 17.31 | -1.61 | 0.37 | 12.12 | -5.13 | 0.24 | -4.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 116.67 | -50.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.03 | 81.25 | 62.5 | 0.00 | 100.0 | 100.0 | 38 | 0.0 | 0.0 | 0.13 | 360.0 | 44.44 |
21Q4 (9) | 0.52 | 20.93 | -5.45 | 0.33 | 6.45 | 26.92 | 0.25 | 13.64 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.06 | -220.0 | -250.0 | -0.12 | -100.0 | -250.0 | -0.12 | -100.0 | -250.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.31 | -82.35 | -247.62 | -0.16 | 44.83 | -245.45 | -0.78 | -62.5 | -1400.0 | 38 | 0.0 | 0.0 | -0.05 | -350.0 | -135.71 |
21Q3 (8) | 0.43 | -10.42 | -21.82 | 0.31 | -11.43 | 3.33 | 0.22 | -8.33 | -24.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 400.0 | 66.67 | -0.06 | 45.45 | -500.0 | -0.06 | 45.45 | -500.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | 39.29 | -750.0 | -0.29 | 9.38 | -163.64 | -0.48 | -54.84 | -220.0 | 38 | 0.0 | 0.0 | 0.02 | 200.0 | -66.67 |
21Q2 (7) | 0.48 | -22.58 | -14.29 | 0.35 | -10.26 | -2.78 | 0.24 | -7.69 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.11 | -1000.0 | -120.0 | -0.11 | -1000.0 | -120.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | -600.0 | -115.38 | -0.32 | -300.0 | -100.0 | -0.31 | -675.0 | -138.46 | 38 | 0.0 | -2.56 | -0.02 | -122.22 | -200.0 |
21Q1 (6) | 0.62 | 12.73 | -20.51 | 0.39 | 50.0 | -20.41 | 0.26 | 8.33 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | -50.0 | 100.0 | -0.01 | -112.5 | 0 | -0.01 | -112.5 | 0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.04 | -119.05 | 0 | -0.08 | -172.73 | -166.67 | -0.04 | -166.67 | 0 | 38 | 0.0 | -47.95 | 0.09 | -35.71 | -35.71 |
20Q4 (5) | 0.55 | 0.0 | 375.0 | 0.26 | -13.33 | 218.18 | 0.24 | -17.24 | 442.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 89.47 | 0.04 | 33.33 | 100.0 | 0.08 | 900.0 | -33.33 | 0.08 | 900.0 | 126.67 | 0 | 0 | 100.0 | 1.89 | 0 | 0 | 0.21 | 1150.0 | 151.22 | 0.11 | 200.0 | 113.1 | 0.06 | 140.0 | 105.83 | 38 | 0.0 | -47.95 | 0.14 | 133.33 | -36.36 |
20Q3 (4) | 0.55 | -1.79 | 0.0 | 0.3 | -16.67 | 0.0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.01 | 80.0 | 0.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 84.62 | 0.0 | -0.11 | 31.25 | 0.0 | -0.15 | -15.38 | 0.0 | 38 | -2.56 | 0.0 | 0.06 | 200.0 | 0.0 |
20Q2 (3) | 0.56 | -28.21 | 0.0 | 0.36 | -26.53 | 0.0 | 0.27 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.05 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.16 | -433.33 | 0.0 | -0.13 | 0 | 0.0 | 39 | -46.58 | 0.0 | 0.02 | -85.71 | 0.0 |
20Q1 (2) | 0.78 | 490.0 | 0.0 | 0.49 | 322.73 | 0.0 | 0.3 | 528.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.03 | 96.43 | 0.0 | 0.00 | 100.0 | 0.0 | 73 | 0.0 | 0.0 | 0.14 | -36.36 | 0.0 |
19Q4 (1) | -0.2 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.84 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |