損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.91-15.111.19-13.770.93-7.00.03200.0000000000.02100.00000-0.0100.03-40.0-0.180-0.180000.000-0.480-0.5500.000380.00.1-66.67
2022 (9)2.2510.291.380.01.03.090.010.0000000000.01-75.000000.0300.05400.0-0.070-0.070000.000-0.190-0.3200.000380.00.3900.0
2021 (8)2.04-16.731.38-1.430.97-12.610.010.0000000000.04100.00000-0.0200.01-88.89-0.30-0.30000.000-0.780-0.8200.000380.00.03-91.67
2020 (7)2.45-22.711.4-29.291.11-25.00.010.0000000000.02100.00.06000-0.0200.0900.0300.020006.0400.060-0.1800.00038-47.950.360
2019 (6)3.17-40.531.98-42.771.48-34.220.01-50.0000000000.01-75.00000-0.20-0.220-0.510-0.750-0.0300.000-1.030-1.3900.000730.0-0.030
2018 (5)5.33-12.343.46-14.362.258.170.020.0000000000.04-42.860000000.03-70.0-0.340-0.270000.000-0.370-0.7900.000730.00.24-59.32
2017 (4)6.08-12.394.04-27.472.084.520.02100.0000000000.07-46.150.0100.010000.100.0600.0400.010.020.9700.060-0.1600.000730.00.59180.95
2016 (3)6.94-13.255.57-3.971.99-3.40.010.0000000000.130.0000000-0.010-0.620-0.400.01-80.00.000-0.540-1.0300.000730.00.21-69.12
2015 (2)8.00.05.82.472.06-15.570.010.00.010.00000000.13-35.0000000-0.0800.070-0.0100.05400.082.550-0.0100.1800.000730.00.6825.93
2014 (1)8.0-10.015.66-6.62.44-26.950.01-50.00.0100000000.25.260000000.070-0.0200.0100.0100.0000.010-0.1600.000730.00.540
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.472.17-6.00.290.0-6.450.230.0-4.170-100.000000000000.04000000000000000.0350.0200.0-0.0180.075.0-0.0180.075.00000.0000-0.0375.070.0-0.1138.8915.38-0.25-13.6432.43380.00.00.0980.0200.0
24Q2 (19)0.46-6.1212.20.29-6.4520.830.230.00.00.010.00.000000000000000-100.00000000000.02100.00.0-0.05-25.00.0-0.05-25.00.00000.0000-0.12-20.00.0-0.18-38.460.0-0.22-120.018.52380.00.00.05-16.67400.0
24Q1 (18)0.49-7.554.260.31-11.433.330.23-4.170.00.010.000000000000000-100.0000000000100.00.010.00-0.040.020.0-0.040.020.00000.0000-0.109.0928.57-0.130.00.0-0.1079.1728.57380.00.00.0650.0200.0
23Q4 (17)0.536.0-11.670.3512.9-7.890.240.0-11.110.0100.00000000000000.010000000000100.00.010.00-0.040.033.33-0.040.033.330000.0000-0.11-10.026.67-0.130.018.75-0.48-29.73-152.63380.00.00.0433.3333.33
23Q3 (16)0.521.95-5.660.3129.170.00.244.350.00-100.000000000000000-100.0-100.000000000-100.00.01-50.0-66.67-0.0420.00-0.0420.000000.0000-0.1016.670-0.1327.78-62.5-0.37-37.04-640.0380.00.00.03200.0-50.0
23Q2 (15)0.41-12.77-19.610.24-20.0-22.580.230.0-4.170.01000000000000000.01000000000100.0-100.00.0200.0-0.050.0-150.0-0.050.0-150.00000.0000-0.1214.29-140.0-0.18-38.46-63.64-0.27-92.86-440.0380.00.00.01-50.0-87.5
23Q1 (14)0.47-21.67-22.950.3-21.05-18.920.23-14.81-4.170-100.00000000000000000000000-0.010.0-200.000-100.0-0.0516.670-0.0516.6700000.0000-0.146.670-0.1318.75-333.33-0.1426.320380.00.00.02-33.33-84.62
22Q4 (13)0.613.2115.380.3822.5815.150.2712.58.00.01000000000000000-100.0-100.0000000-0.01-150.000-100.0100.0-0.06050.0-0.06050.00000.0000-0.15051.61-0.16-100.00.0-0.19-280.075.64380.00.00.03-50.0160.0
22Q3 (12)0.533.9223.260.310.00.00.240.09.090000000000000000.010-50.00000000.02100.000.0350.0-40.00100.0100.00100.0100.00000.00000.00100.0100.0-0.0827.2772.41-0.050.089.58380.00.00.06-25.0200.0
22Q2 (11)0.51-16.396.250.31-16.22-11.430.240.00.00000000000000000000000000.010.0200.00.02100.0100.0-0.02081.82-0.02081.820000.0000-0.05082.14-0.11-266.6765.62-0.05083.87380.00.00.08-38.46500.0
22Q1 (10)0.6117.31-1.610.3712.12-5.130.24-4.0-7.690000000000000000-100.000000000.01000.01116.67-50.00100.0100.00100.0100.00000.00000.00100.0100.0-0.0381.2562.50.00100.0100.0380.00.00.13360.044.44
21Q4 (9)0.5220.93-5.450.336.4526.920.2513.644.170000000000000000.01-50.00.000-100.000000100.0-0.06-220.0-250.0-0.12-100.0-250.0-0.12-100.0-250.00000.000-100.0-0.31-82.35-247.62-0.1644.83-245.45-0.78-62.5-1400.0380.00.0-0.05-350.0-135.71
21Q3 (8)0.43-10.42-21.820.31-11.433.330.22-8.33-24.140000000000000000.020000-100.00000100.000.05400.066.67-0.0645.45-500.0-0.0645.45-500.00000.0000-0.1739.29-750.0-0.299.38-163.64-0.48-54.84-220.0380.00.00.02200.0-66.67
21Q2 (7)0.48-22.58-14.290.35-10.26-2.780.24-7.69-11.11000000000000000000000000-0.01000.01-50.00.0-0.11-1000.0-120.0-0.11-1000.0-120.00000.0000-0.28-600.0-115.38-0.32-300.0-100.0-0.31-675.0-138.46380.0-2.56-0.02-122.22-200.0
21Q1 (6)0.6212.73-20.510.3950.0-20.410.268.33-13.330000000000000000-100.000-100.000000100.000.02-50.0100.0-0.01-112.50-0.01-112.500000.00-100.00-0.04-119.050-0.08-172.73-166.67-0.04-166.670380.0-47.950.09-35.71-35.71
20Q4 (5)0.550.0375.00.26-13.33218.180.24-17.24442.860000000000000000.01000.04100.00000-0.02089.470.0433.33100.00.08900.0-33.330.08900.0126.6700100.01.89000.211150.0151.220.11200.0113.10.06140.0105.83380.0-47.950.14133.33-36.36
20Q3 (4)0.55-1.790.00.3-16.670.00.297.410.0000.0000.0000.0000.0000.0000.00.0200.0000.0000.00.03200.00.0-0.0180.00.0-0.0180.00.0000.00.0000.0-0.0284.620.0-0.1131.250.0-0.15-15.380.038-2.560.00.06200.00.0
20Q2 (3)0.56-28.210.00.36-26.530.00.27-10.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.0500.0-0.0500.0000.00.0000.0-0.1300.0-0.16-433.330.0-0.1300.039-46.580.00.02-85.710.0
20Q1 (2)0.78490.00.00.49322.730.00.3528.570.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.01-50.00.00-100.00.00100.00.00100.00.00.0000.00.00100.00.0-0.0396.430.00.00100.00.0730.00.00.14-36.360.0
19Q4 (1)-0.20.00.0-0.220.00.0-0.070.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.190.00.00.020.00.00.120.00.0-0.30.00.0-0.030.00.00.000.00.0-0.410.00.0-0.840.00.0-1.030.00.0730.00.00.220.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。