頎邦 6147 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)	742	0.41	0.41	1.32	-2.94	-15.38	1.00	42.86	20.48	4.34	43.71	-1.14	55.49	7.71	7.14	24.96	3.35	-3.14	16.21	13.83	-0.98	17.64	-9.31	-20.86	8.99	22.48	6.01	9.79	-2.3	-15.24	20.43	-13.29	-23.85	17.64	-9.31	-20.86	13.99	-10.51	554.76
24Q2 (19)	739	0.0	0.0	1.36	-18.07	-29.53	0.70	1066.67	-25.53	3.02	81.93	6.71	51.52	20.26	-5.83	24.15	57.02	-10.89	14.24	384.35	-24.34	19.45	-32.14	-25.19	7.34	482.54	-28.67	10.02	-18.4	-29.59	23.56	-22.88	-26.72	19.45	-32.14	-25.19	4.73	22.34	487.23
24Q1 (18)	739	0.0	0.0	1.66	62.75	84.44	0.06	-92.21	-93.48	1.66	-69.32	84.44	42.84	-10.81	-6.93	15.38	-36.02	-38.68	2.94	-79.55	-82.14	28.66	83.13	98.06	1.26	-81.77	-83.38	12.28	63.3	84.38	30.55	68.78	89.05	28.66	83.13	98.06	-9.04	14.07	-49.72
23Q4 (17)	739	0.0	0.0	1.02	-34.62	-32.45	0.77	-7.23	-52.17	5.41	23.23	-35.67	48.03	-7.26	-10.77	24.04	-6.71	-27.61	14.38	-12.16	-43.47	15.65	-29.79	-24.51	6.91	-18.51	-49.53	7.52	-34.89	-32.62	18.10	-32.54	-24.49	15.65	-29.79	-24.51	-6.30	-26.89	-9.46
23Q3 (16)	739	0.0	0.0	1.56	-19.17	-27.1	0.83	-11.7	-30.83	4.39	55.12	-36.28	51.79	-5.34	-1.41	25.77	-4.91	-15.95	16.37	-13.02	-23.75	22.29	-14.27	-25.92	8.48	-17.59	-24.82	11.55	-18.83	-26.94	26.83	-16.55	-22.37	22.29	-14.27	-25.92	6.76	47.63	-4.76
23Q2 (15)	739	0.0	0.0	1.93	114.44	-20.25	0.94	2.17	-31.39	2.83	214.44	-40.42	54.71	18.86	-17.47	27.10	8.05	-17.63	18.82	14.34	-23.96	26.00	79.68	-3.63	10.29	35.75	-37.29	14.23	113.66	-20.41	32.15	98.95	-11.8	26.00	79.68	-3.63	2.18	37.02	-20.34
23Q1 (14)	739	0.0	0.0	0.90	-40.4	-61.37	0.92	-42.86	-48.6	0.90	-89.3	-61.37	46.03	-14.49	-31.76	25.08	-24.48	-24.96	16.46	-35.3	-36.15	14.47	-30.2	-43.39	7.58	-44.63	-56.41	6.66	-40.32	-61.37	16.16	-32.58	-48.99	14.47	-30.2	-43.39	-6.01	-34.92	-4.34
22Q4 (13)	739	0.0	8.36	1.51	-29.44	-39.11	1.61	34.17	-19.1	8.41	22.06	-6.56	53.83	2.47	-18.27	33.21	8.32	-1.54	25.44	18.49	-4.32	20.73	-31.11	-19.21	13.69	21.37	-21.82	11.16	-29.41	-33.96	23.97	-30.64	-19.62	20.73	-31.11	-19.21	-9.15	-20.51	10.88
22Q3 (12)	739	0.0	9.97	2.14	-11.57	-19.55	1.20	-12.41	-42.31	6.89	45.05	4.08	52.53	-20.76	-26.08	30.66	-6.81	-7.82	21.47	-13.25	-17.71	30.09	11.53	19.74	11.28	-31.26	-39.16	15.81	-11.58	-11.48	34.56	-5.19	17.23	30.09	11.53	19.74	-11.24	-3.86	-17.94
22Q2 (11)	739	0.0	9.97	2.42	3.86	12.56	1.37	-23.46	-29.74	4.75	103.86	19.95	66.29	-1.72	-4.91	32.90	-1.56	0.3	24.75	-4.0	-6.46	26.98	5.56	30.4	16.41	-5.64	-11.01	17.88	3.71	23.99	36.45	15.06	38.12	26.98	5.56	30.4	0.35	-1.09	-16.76
22Q1 (10)	739	8.36	9.97	2.33	-6.05	28.73	1.79	-10.05	16.99	2.33	-74.11	28.73	67.45	2.41	5.08	33.42	-0.92	14.06	25.78	-3.05	14.58	25.56	-0.39	34.6	17.39	-0.69	20.43	17.24	2.01	41.43	31.68	6.24	32.94	25.56	-0.39	34.6	-2.46	-6.41	-7.19
21Q4 (9)	682	1.49	4.44	2.48	-6.77	58.97	1.99	-4.33	21.34	9.00	35.95	60.43	65.86	-7.32	6.92	33.73	1.41	15.36	26.59	1.92	15.56	25.66	2.11	55.52	17.51	-5.56	23.48	16.9	-5.38	66.34	29.82	1.15	50.91	25.66	2.11	55.52	-2.69	8.47	1.17
21Q3 (8)	672	0.0	2.91	2.66	23.72	71.61	2.08	6.67	44.44	6.62	67.17	63.46	71.06	1.94	23.09	33.26	1.4	9.73	26.09	-1.4	9.71	25.13	21.46	42.95	18.54	0.54	35.03	17.86	23.86	75.96	29.48	11.71	29.3	25.13	21.46	42.95	5.27	21.25	17.06
21Q2 (7)	672	0.0	3.07	2.15	18.78	100.93	1.95	27.45	66.67	3.96	118.78	58.4	69.71	8.6	39.0	32.80	11.95	29.24	26.46	17.6	42.8	20.69	8.95	48.53	18.44	27.7	98.49	14.42	18.29	106.59	26.39	10.74	74.54	20.69	8.95	48.53	6.40	17.41	10.37
21Q1 (6)	672	2.91	3.07	1.81	16.03	26.57	1.53	-6.71	27.5	1.81	-67.74	26.57	64.19	4.2	20.5	29.30	0.21	7.21	22.50	-2.22	7.55	18.99	15.09	8.64	14.44	1.83	29.51	12.19	19.98	30.93	23.83	20.6	9.61	18.99	15.09	8.64	5.45	8.34	3.59
20Q4 (5)	653	0.0	0.31	1.56	0.65	11.43	1.64	13.89	3.8	5.61	38.52	-10.67	61.6	6.7	17.2	29.24	-3.53	-10.58	23.01	-3.24	-11.5	16.50	-6.14	-4.79	14.18	3.28	3.73	10.16	0.1	11.53	19.76	-13.33	-5.9	16.50	-6.14	-4.79	-	-	0.00
20Q3 (4)	653	0.15	0.0	1.55	44.86	0.0	1.44	23.08	0.0	4.05	62.0	0.0	57.73	15.11	0.0	30.31	19.42	0.0	23.78	28.33	0.0	17.58	26.2	0.0	13.73	47.79	0.0	10.15	45.42	0.0	22.80	50.79	0.0	17.58	26.2	0.0	-	-	0.00
20Q2 (3)	652	0.0	0.0	1.07	-25.17	0.0	1.17	-2.5	0.0	2.50	74.83	0.0	50.15	-5.86	0.0	25.38	-7.14	0.0	18.53	-11.42	0.0	13.93	-20.31	0.0	9.29	-16.68	0.0	6.98	-25.03	0.0	15.12	-30.45	0.0	13.93	-20.31	0.0	-	-	0.00
20Q1 (2)	652	0.15	0.0	1.43	2.14	0.0	1.20	-24.05	0.0	1.43	-77.23	0.0	53.27	1.35	0.0	27.33	-16.42	0.0	20.92	-19.54	0.0	17.48	0.87	0.0	11.15	-18.43	0.0	9.31	2.2	0.0	21.74	3.52	0.0	17.48	0.87	0.0	-	-	0.00
19Q4 (1)	651	0.0	0.0	1.40	0.0	0.0	1.58	0.0	0.0	6.28	0.0	0.0	52.56	0.0	0.0	32.70	0.0	0.0	26.00	0.0	0.0	17.33	0.0	0.0	13.67	0.0	0.0	9.11	0.0	0.0	21.00	0.0	0.0	17.33	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/10	18.77	4.94	10.83	168.63	-0.49	55.24	N/A	-
2024/9	17.88	-3.78	5.38	149.86	-1.75	55.49	0.33	-
2024/8	18.59	-2.25	6.39	131.97	-2.64	55.49	0.33	-
2024/7	19.02	6.35	9.6	113.38	-3.98	54.44	0.33	-
2024/6	17.88	1.95	-4.64	94.37	-6.32	51.52	0.31	-
2024/5	17.54	8.89	-7.76	76.49	-6.7	48.91	0.33	-
2024/4	16.11	5.47	-4.94	58.95	-6.38	44.59	0.36	-
2024/3	15.27	15.54	-13.63	42.84	-6.92	42.84	0.36	-
2024/2	13.22	-7.95	-5.85	27.57	-2.73	42.69	0.36	-
2024/1	14.36	-5.01	0.32	14.36	0.32	45.46	0.34	-
2023/12	15.12	-5.44	-12.64	200.56	-16.46	48.03	0.35	-
2023/11	15.99	-5.59	-16.09	185.45	-16.76	49.89	0.34	-
2023/10	16.93	-0.21	-3.1	169.46	-16.82	51.37	0.33	-
2023/9	16.97	-2.87	-1.64	152.53	-18.11	51.79	0.36	-
2023/8	17.47	0.69	2.68	135.56	-19.79	53.57	0.35	-
2023/7	17.35	-7.47	-4.99	118.09	-22.31	55.11	0.34	-
2023/6	18.75	-1.37	-11.45	100.74	-24.67	54.71	0.36	-
2023/5	19.01	12.21	-15.65	81.99	-27.16	53.64	0.37	-
2023/4	16.94	-4.17	-24.94	62.97	-30.04	48.66	0.41	-
2023/3	17.68	25.95	-26.0	46.03	-31.75	46.03	0.37	-
2023/2	14.04	-1.9	-32.19	28.35	-34.9	45.65	0.37	-
2023/1	14.31	-17.29	-37.37	14.31	-37.37	50.67	0.33	-
2022/12	17.3	-9.17	-24.94	240.1	-11.34	53.83	0.33	-
2022/11	19.05	9.02	-11.45	222.8	-10.07	53.78	0.33	-
2022/10	17.48	1.28	-17.9	203.75	-9.94	51.74	0.34	-
2022/9	17.25	1.41	-26.2	186.27	-9.12	52.53	0.34	-
2022/8	17.01	-6.83	-29.27	169.02	-6.91	56.45	0.32	-
2022/7	18.26	-13.76	-22.69	152.0	-3.5	61.98	0.29	-
2022/6	21.18	-6.05	-9.92	133.74	-0.11	66.29	0.25	-
2022/5	22.54	-0.14	-3.97	112.56	1.96	69.01	0.24	-
2022/4	22.57	-5.52	-0.67	90.02	3.57	67.17	0.24	-
2022/3	23.89	15.41	6.62	67.45	5.07	67.45	0.23	-
2022/2	20.7	-9.4	0.88	43.55	4.24	66.61	0.23	-
2022/1	22.85	-0.88	7.48	22.85	7.48	67.42	0.23	-
2021/12	23.05	7.14	8.32	270.82	21.57	65.86	0.22	-
2021/11	21.52	1.08	7.54	247.77	22.97	66.18	0.22	-
2021/10	21.29	-8.96	4.78	226.25	24.67	68.73	0.21	-
2021/9	23.38	-2.8	16.53	204.96	27.18	71.06	0.22	-
2021/8	24.06	1.82	25.88	181.58	28.7	71.19	0.22	-
2021/7	23.63	0.49	27.32	157.52	29.14	70.61	0.23	-
2021/6	23.51	0.15	40.4	133.9	29.46	69.71	0.23	-
2021/5	23.47	3.28	45.54	110.39	27.35	68.61	0.24	-
2021/4	22.73	1.41	31.53	86.92	23.19	65.66	0.25	-
2021/3	22.41	9.2	22.8	64.19	20.49	64.19	0.26	-
2021/2	20.52	-3.47	21.03	41.78	19.29	63.06	0.27	-
2021/1	21.26	-0.1	17.65	21.26	17.65	62.55	0.27	-
2020/12	21.28	6.37	14.5	222.75	9.08	61.6	0.21	-
2020/11	20.01	-1.51	20.5	201.47	8.54	60.38	0.22	-
2020/10	20.31	1.23	16.92	181.47	7.37	59.49	0.22	-
2020/9	20.06	4.99	11.32	161.15	6.27	57.73	0.22	-
2020/8	19.11	2.98	6.56	141.09	5.59	54.41	0.24	-
2020/7	18.56	10.82	0.12	121.98	5.44	51.43	0.25	-
2020/6	16.74	3.81	-9.55	103.42	6.46	50.15	0.26	-
2020/5	16.13	-6.65	-8.61	86.68	10.23	51.65	0.26	-
2020/4	17.28	-5.31	21.07	70.55	15.68	52.48	0.25	-
2020/3	18.25	7.63	16.65	53.27	14.03	53.27	0.27	-
2020/2	16.95	-6.17	25.34	35.02	12.71	53.61	0.27	-
2020/1	18.07	-2.78	2.98	18.07	2.98	53.26	0.27	-
2019/12	18.59	11.95	6.28	204.19	9.04	0.0	N/A	-
2019/11	16.6	-4.44	-4.75	185.61	9.33	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2023 (10)	739	0.0	5.33	-35.08	3.45	-42.21	200.56	-16.47	25.56	-21.67	16.58	-32.27	19.92	-22.97	33.26	-43.41	47.62	-37.82	39.95	-35.66
2022 (9)	739	8.36	8.21	-6.92	5.97	-20.93	240.1	-11.34	32.63	0.96	24.48	-3.85	25.86	14.12	58.77	-14.75	76.59	3.11	62.09	1.17
2021 (8)	682	4.44	8.82	59.78	7.55	38.53	270.82	21.58	32.32	14.65	25.46	17.33	22.66	37.83	68.94	42.59	74.28	66.92	61.37	67.63
2020 (7)	653	0.31	5.52	-10.53	5.45	-4.72	222.75	9.09	28.19	-15.09	21.70	-18.08	16.44	-17.92	48.35	-10.6	44.5	-15.29	36.61	-10.49
2019 (6)	651	0.15	6.17	-9.4	5.72	-12.54	204.19	9.05	33.20	15.88	26.49	27.17	20.03	-17.4	54.08	38.67	52.53	47.31	40.9	-9.41
2018 (5)	650	0.15	6.81	98.54	6.54	86.32	187.25	1.61	28.65	17.8	20.83	20.4	24.25	93.23	39.0	22.33	35.66	25.65	45.15	100.31
2017 (4)	649	0.0	3.43	13.2	3.51	24.47	184.28	6.79	24.32	0.66	17.30	7.79	12.55	4.76	31.88	15.13	28.38	6.29	22.54	13.15
2016 (3)	649	0.31	3.03	-3.5	2.82	8.88	172.56	2.33	24.16	8.15	16.05	6.22	11.98	-3.23	27.69	8.67	26.7	-0.74	19.92	-3.49
2015 (2)	647	0.31	3.14	-19.28	2.59	-8.16	168.63	-4.64	22.34	-7.26	15.11	-10.96	12.38	-17.19	25.48	-15.09	26.9	-22.23	20.64	-19.06
2014 (1)	645	6.79	3.89	-3.95	2.82	7.22	176.83	11.84	24.09	0	16.97	0	14.95	0	30.01	10.94	34.59	6.27	25.5	1.96

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。