損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 37.07 | -0.54 | 30.87 | -0.96 | 5.75 | 1.95 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -79.17 | 0.5 | -28.57 | 0.4 | -31.03 | 0.1 | -16.67 | 19.65 | 18.8 | 0.50 | -31.51 | 0.44 | 4.76 | 0.00 | 0 | 80 | 0.0 | 1.71 | -11.86 |
| 2023 (9) | 37.27 | -14.89 | 31.17 | -15.71 | 5.64 | -3.92 | 0.06 | 500.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 26.32 | 0.7 | -37.5 | 0.58 | -34.83 | 0.12 | -47.83 | 16.54 | -19.51 | 0.73 | -34.23 | 0.42 | -52.27 | 0.00 | 0 | 80 | 0.0 | 1.94 | -18.14 |
| 2022 (8) | 43.79 | -14.61 | 36.98 | -15.07 | 5.87 | -1.84 | 0.01 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 1.12 | -36.36 | 0.89 | -36.88 | 0.23 | -34.29 | 20.55 | 2.8 | 1.11 | -35.84 | 0.88 | -50.0 | 0.00 | 0 | 80 | 0.0 | 2.37 | -21.26 |
| 2021 (7) | 51.28 | 25.32 | 43.54 | 25.33 | 5.98 | 7.17 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 | 214.29 | 1.41 | 213.33 | 0.35 | 218.18 | 19.99 | 0.45 | 1.73 | 214.55 | 1.76 | 188.52 | 0.00 | 0 | 80 | 0.0 | 3.01 | 66.3 |
| 2020 (6) | 40.92 | 6.12 | 34.74 | 6.34 | 5.58 | 2.01 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.56 | 40.0 | 0.45 | 40.62 | 0.11 | 37.5 | 19.90 | -1.39 | 0.55 | 41.03 | 0.61 | 38.64 | 0.00 | 0 | 80 | 0.0 | 1.81 | 7.74 |
| 2019 (5) | 38.56 | -5.79 | 32.67 | -6.2 | 5.47 | 0.18 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.4 | -42.86 | 0.32 | -44.83 | 0.08 | -27.27 | 20.18 | 23.65 | 0.39 | -45.83 | 0.44 | -32.31 | 0.00 | 0 | 80 | 0.0 | 1.68 | 84.62 |
| 2018 (4) | 40.93 | -7.59 | 34.83 | -7.42 | 5.46 | -2.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.7 | -35.19 | 0.58 | -34.83 | 0.11 | -42.11 | 16.32 | -5.5 | 0.72 | -34.55 | 0.65 | -40.37 | 0.00 | 0 | 80 | 0.0 | 0.91 | -32.09 |
| 2017 (3) | 44.29 | -7.54 | 37.62 | -7.97 | 5.61 | -6.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 1.08 | -4.42 | 0.89 | -6.32 | 0.19 | 5.56 | 17.27 | 7.47 | 1.10 | -5.98 | 1.09 | 4.81 | 0.00 | 0 | 80 | 0.0 | 1.34 | -7.59 |
| 2016 (2) | 47.9 | -7.46 | 40.88 | -7.76 | 6.0 | -6.83 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.12 | 500.0 | 1.13 | 10.78 | 0.95 | 11.76 | 0.18 | 5.88 | 16.07 | -5.86 | 1.17 | 11.43 | 1.04 | 0.0 | 0.00 | 0 | 80 | 0.0 | 1.45 | 5.07 |
| 2015 (1) | 51.76 | -4.89 | 44.32 | -4.52 | 6.44 | -2.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 1.02 | -32.0 | 0.85 | -31.45 | 0.17 | -34.62 | 17.07 | -0.87 | 1.05 | -32.26 | 1.04 | -27.27 | 0.00 | 0 | 80 | 0.0 | 1.38 | -26.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 8.86 | -14.56 | 2.31 | 7.37 | -15.19 | 2.65 | 1.42 | -2.07 | 2.9 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.08 | -66.67 | -33.33 | 0.06 | -68.42 | -40.0 | 0.02 | -60.0 | -33.33 | 20.17 | 0.85 | -6.75 | 0.08 | -66.67 | -33.33 | 0.06 | -73.91 | -40.0 | 0.50 | 19.05 | -31.51 | 80 | 0.0 | 0.0 | 0.38 | -29.63 | -11.63 |
| 24Q3 (19) | 10.37 | 21.29 | 2.17 | 8.69 | 21.88 | 2.96 | 1.45 | 0.0 | -4.61 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.24 | 1300.0 | 9.09 | 0.19 | 2000.0 | 5.56 | 0.05 | 600.0 | 25.0 | 20.00 | 0 | 4.44 | 0.24 | 1300.0 | 9.09 | 0.23 | 866.67 | 15.0 | 0.42 | 133.33 | -31.15 | 80 | 0.0 | 0.0 | 0.54 | 92.86 | 1.89 |
| 24Q2 (18) | 8.55 | -7.97 | -5.84 | 7.13 | -7.16 | -7.04 | 1.45 | 1.4 | 6.62 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -94.44 | -0.02 | -110.0 | -108.7 | -0.01 | -106.25 | -104.76 | -0.01 | -125.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.02 | -110.0 | -107.69 | -0.03 | -117.65 | -175.0 | 0.18 | -10.0 | -53.85 | 80 | 0.0 | 0.0 | 0.28 | -45.1 | -49.09 |
| 24Q1 (17) | 9.29 | 7.27 | -0.85 | 7.68 | 6.96 | -2.54 | 1.43 | 3.62 | 4.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.2 | 66.67 | 53.85 | 0.16 | 60.0 | 60.0 | 0.04 | 33.33 | 33.33 | 20.00 | -7.54 | 0.0 | 0.20 | 66.67 | 53.85 | 0.17 | 70.0 | 54.55 | 0.20 | -72.6 | 53.85 | 80 | 0.0 | 0.0 | 0.51 | 18.6 | 15.91 |
| 23Q4 (16) | 8.66 | -14.68 | -1.93 | 7.18 | -14.93 | -3.1 | 1.38 | -9.21 | -2.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -88.24 | 0.12 | -45.45 | -29.41 | 0.1 | -44.44 | -28.57 | 0.03 | -25.0 | 0.0 | 21.63 | 12.95 | 34.1 | 0.12 | -45.45 | -33.33 | 0.10 | -50.0 | 350.0 | 0.73 | 19.67 | -34.23 | 80 | 0.0 | 0.0 | 0.43 | -18.87 | -10.42 |
| 23Q3 (15) | 10.15 | 11.78 | -2.59 | 8.44 | 10.04 | -3.76 | 1.52 | 11.76 | 4.11 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.89 | 0 | 0.22 | -4.35 | 15.79 | 0.18 | -14.29 | 20.0 | 0.04 | 100.0 | 0.0 | 19.15 | 98.86 | -3.43 | 0.22 | -15.38 | 15.79 | 0.20 | 400.0 | 5.26 | 0.61 | 56.41 | -35.11 | 80 | 0.0 | 0.0 | 0.53 | -3.64 | 6.0 |
| 23Q2 (14) | 9.08 | -3.09 | -28.39 | 7.67 | -2.66 | -28.18 | 1.36 | -0.73 | -10.53 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 1700.0 | 1700.0 | 0.23 | 76.92 | -52.08 | 0.21 | 110.0 | -43.24 | 0.02 | -33.33 | -81.82 | 9.63 | -51.85 | -57.56 | 0.26 | 100.0 | -44.68 | 0.04 | -63.64 | -91.11 | 0.39 | 200.0 | -48.0 | 80 | 0.0 | 0.0 | 0.55 | 25.0 | -30.38 |
| 23Q1 (13) | 9.37 | 6.12 | -20.99 | 7.88 | 6.34 | -22.13 | 1.37 | -3.52 | -6.16 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -94.12 | 0 | 0.13 | -23.53 | -55.17 | 0.1 | -28.57 | -56.52 | 0.03 | 0.0 | -50.0 | 20.00 | 23.99 | 0.0 | 0.13 | -27.78 | -55.17 | 0.11 | 375.0 | -62.07 | 0.13 | -88.29 | -55.17 | 80 | 0.0 | 0.0 | 0.44 | -8.33 | -26.67 |
| 22Q4 (12) | 8.83 | -15.26 | -26.72 | 7.41 | -15.51 | -27.71 | 1.42 | -2.74 | -3.4 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 200.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 1600.0 | 0.17 | -10.53 | -50.0 | 0.14 | -6.67 | -48.15 | 0.03 | -25.0 | -57.14 | 16.13 | -18.66 | -19.23 | 0.18 | -5.26 | -47.06 | -0.04 | -121.05 | -112.12 | 1.11 | 18.09 | -36.93 | 80 | 0.0 | 0.0 | 0.48 | -4.0 | -26.15 |
| 22Q3 (11) | 10.42 | -17.82 | -26.36 | 8.77 | -17.88 | -27.1 | 1.46 | -3.95 | -7.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.19 | -60.42 | -64.15 | 0.15 | -59.46 | -64.29 | 0.04 | -63.64 | -63.64 | 19.83 | -12.6 | -0.75 | 0.19 | -59.57 | -64.15 | 0.19 | -57.78 | -64.81 | 0.94 | 25.33 | -33.8 | 80 | 0.0 | 0.0 | 0.5 | -36.71 | -40.48 |
| 22Q2 (10) | 12.68 | 6.91 | -13.98 | 10.68 | 5.53 | -14.15 | 1.52 | 4.11 | -3.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.48 | 65.52 | -34.25 | 0.37 | 60.87 | -37.29 | 0.11 | 83.33 | -26.67 | 22.69 | 13.45 | 13.45 | 0.47 | 62.07 | -35.62 | 0.45 | 55.17 | -37.5 | 0.75 | 158.62 | -15.73 | 80 | 0.0 | 0.0 | 0.79 | 31.67 | -24.04 |
| 22Q1 (9) | 11.86 | -1.58 | 14.7 | 10.12 | -1.27 | 14.87 | 1.46 | -0.68 | 8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.29 | -14.71 | 81.25 | 0.23 | -14.81 | 76.92 | 0.06 | -14.29 | 100.0 | 20.00 | 0.15 | -0.05 | 0.29 | -14.71 | 81.25 | 0.29 | -12.12 | 70.59 | 0.29 | -83.52 | 81.25 | 80 | 0.0 | 0.0 | 0.6 | -7.69 | 25.0 |
| 21Q4 (8) | 12.05 | -14.84 | 27.38 | 10.25 | -14.8 | 28.61 | 1.47 | -6.96 | 6.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.34 | -35.85 | 209.09 | 0.27 | -35.71 | 200.0 | 0.07 | -36.36 | 250.0 | 19.97 | -0.05 | -1.14 | 0.34 | -35.85 | 209.09 | 0.33 | -38.89 | 175.0 | 1.76 | 23.94 | 214.29 | 80 | 0.0 | 0.0 | 0.65 | -22.62 | 51.16 |
| 21Q3 (7) | 14.15 | -4.0 | 24.67 | 12.03 | -3.3 | 24.53 | 1.58 | 0.64 | 8.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0.53 | -27.4 | 130.43 | 0.42 | -28.81 | 133.33 | 0.11 | -26.67 | 120.0 | 19.98 | -0.1 | -0.05 | 0.53 | -27.4 | 130.43 | 0.54 | -25.0 | 125.0 | 1.42 | 59.55 | 215.56 | 80 | 0.0 | 0.0 | 0.84 | -19.23 | 55.56 |
| 21Q2 (6) | 14.74 | 42.55 | 52.27 | 12.44 | 41.2 | 50.42 | 1.57 | 16.3 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.73 | 356.25 | 1725.0 | 0.59 | 353.85 | 1866.67 | 0.15 | 400.0 | 1400.0 | 20.00 | -0.05 | 13.31 | 0.73 | 356.25 | 1725.0 | 0.72 | 323.53 | 1340.0 | 0.89 | 456.25 | 304.55 | 80 | 0.0 | 9.59 | 1.04 | 116.67 | 197.14 |
| 21Q1 (5) | 10.34 | 9.3 | -0.77 | 8.81 | 10.54 | -0.45 | 1.35 | -2.17 | -1.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0.16 | 45.45 | -15.79 | 0.13 | 44.44 | -13.33 | 0.03 | 50.0 | -25.0 | 20.01 | -0.94 | -0.2 | 0.16 | 45.45 | -15.79 | 0.17 | 41.67 | -15.0 | 0.16 | -71.43 | -15.79 | 80 | 0.0 | 0.0 | 0.48 | 11.63 | -4.0 |
| 20Q4 (4) | 9.46 | -16.65 | 0.0 | 7.97 | -17.49 | 0.0 | 1.38 | -5.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.11 | -52.17 | 0.0 | 0.09 | -50.0 | 0.0 | 0.02 | -60.0 | 0.0 | 20.20 | 1.05 | 0.0 | 0.11 | -52.17 | 0.0 | 0.12 | -50.0 | 0.0 | 0.56 | 24.44 | 0.0 | 80 | 0.0 | 0.0 | 0.43 | -20.37 | 0.0 |
| 20Q3 (3) | 11.35 | 17.25 | 0.0 | 9.66 | 16.81 | 0.0 | 1.46 | 6.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.23 | 475.0 | 0.0 | 0.18 | 500.0 | 0.0 | 0.05 | 400.0 | 0.0 | 19.99 | 13.26 | 0.0 | 0.23 | 475.0 | 0.0 | 0.24 | 380.0 | 0.0 | 0.45 | 104.55 | 0.0 | 80 | 9.59 | 0.0 | 0.54 | 54.29 | 0.0 |
| 20Q2 (2) | 9.68 | -7.1 | 0.0 | 8.27 | -6.55 | 0.0 | 1.37 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | -78.95 | 0.0 | 0.03 | -80.0 | 0.0 | 0.01 | -75.0 | 0.0 | 17.65 | -11.97 | 0.0 | 0.04 | -78.95 | 0.0 | 0.05 | -75.0 | 0.0 | 0.22 | 15.79 | 0.0 | 73 | -8.75 | 0.0 | 0.35 | -30.0 | 0.0 |
| 20Q1 (1) | 10.42 | 0.0 | 0.0 | 8.85 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.05 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
