損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)37.27-14.8931.17-15.715.64-3.920.06500.0000.030.000000.0525.00000000.2426.320.7-37.50.58-34.830.12-47.8316.54-19.510.73-34.230.43-51.690.000800.01.94-18.14
2022 (9)43.79-14.6136.98-15.075.87-1.840.010000.03-25.000000.040.00.17000000.1901.12-36.360.89-36.880.23-34.2920.552.81.11-35.840.89-50.00.000800.02.37-21.26
2021 (8)51.2825.3243.5425.335.987.1700000.040.000000.040000000001.76214.291.41213.330.35218.1819.990.451.73214.551.78187.10.000800.03.0166.3
2020 (7)40.926.1234.746.345.582.0100000.04-20.0000000000000-0.0400.5640.00.4540.620.1137.519.90-1.390.5541.030.6240.910.000800.01.817.74
2019 (6)38.56-5.7932.67-6.25.470.180.010.0000.05000000.01-83.33000000-0.0300.4-42.860.32-44.830.08-27.2720.1823.650.39-45.830.44-33.330.000800.01.6884.62
2018 (5)40.93-7.5934.83-7.425.46-2.670.010.0000000000.06500.00000000.06200.00.7-35.190.58-34.830.11-42.1116.32-5.50.72-34.550.66-40.00.000800.00.91-32.09
2017 (4)44.29-7.5437.62-7.975.61-6.50.010.0000000000.01-50.00000000.02-83.331.08-4.420.89-6.320.195.5617.277.471.10-5.981.104.760.000800.01.34-7.59
2016 (3)47.9-7.4640.88-7.766.0-6.830.010.00000000.010.00.020.0000.060000.12500.01.1310.780.9511.760.185.8816.07-5.861.1711.431.050.00.000800.01.455.07
2015 (2)51.76-4.8944.32-4.526.44-2.570.010.00000000.010.00.02-50.00000000.02-80.01.02-32.00.85-31.450.17-34.6217.07-0.871.05-32.261.05-27.080.000800.01.38-26.98
2014 (1)54.42-5.2146.42-5.176.61-2.360.010.00000000.010.00.04100.00000000.1900.01.5-12.281.24-10.790.26-16.1317.22-6.161.55-10.41.44-17.710.000800.01.89-10.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)10.3721.292.178.6921.882.961.450.0-4.610.010.00.00000-100.0-100.000000000-100.00000000000.010.0-50.00.241300.09.090.192000.05.560.05600.025.020.0004.440.241300.09.090.23866.6715.00.42133.33-31.1579-1.25-1.250.5492.861.89
24Q2 (19)8.55-7.97-5.847.13-7.16-7.041.451.46.620.010.0-50.00000.010.00.00000000-100.000000000000.01-50.0-94.44-0.02-110.0-108.7-0.01-106.25-104.76-0.01-125.0-150.00.00-100.0-100.0-0.02-110.0-107.69-0.03-116.67-175.00.18-10.0-53.85800.00.00.28-45.1-49.09
24Q1 (18)9.297.27-0.857.686.96-2.541.433.624.380.010.00.00000.010.00.00000000.01-66.670.00000000000.020.0100.00.266.6753.850.1660.060.00.0433.3333.3320.00-7.540.00.2066.6753.850.1880.063.640.20-72.653.85800.00.00.5118.615.91
23Q4 (17)8.66-14.68-1.937.18-14.93-3.11.38-9.21-2.820.010.00.00000.010.00.00000000.03200.050.000-100.00000000.020.0-88.240.12-45.45-29.410.1-44.44-28.570.03-25.00.021.6312.9534.10.12-45.45-33.330.10-50.0350.00.7319.67-34.23800.00.00.43-18.87-10.42
23Q3 (16)10.1511.78-2.598.4410.04-3.761.5211.764.110.01-50.000000.010.00.00000000.01000000000000.02-88.8900.22-4.3515.790.18-14.2920.00.04100.00.019.1598.86-3.430.22-15.3815.790.20400.05.260.6156.41-35.11800.00.00.53-3.646.0
23Q2 (15)9.08-3.09-28.397.67-2.66-28.181.36-0.73-10.530.02100.000000.010.00.00000000-100.0-100.00000000000.181700.01700.00.2376.92-52.080.21110.0-43.240.02-33.33-81.829.63-51.85-57.560.26100.0-44.680.04-63.64-91.30.39200.0-48.0800.00.00.5525.0-30.38
23Q1 (14)9.376.12-20.997.886.34-22.131.37-3.52-6.160.010.000000.010.00.00000000.01-50.000-100.000000000.01-94.1200.13-23.53-55.170.1-28.57-56.520.030.0-50.020.0023.990.00.13-27.78-55.170.11375.0-62.070.13-88.29-55.17800.00.00.44-8.33-26.67
22Q4 (13)8.83-15.26-26.727.41-15.51-27.711.42-2.74-3.40.01000000.010.00.00000000.020200.00.17000000000.1701600.00.17-10.53-50.00.14-6.67-48.150.03-25.0-57.1416.13-18.66-19.230.18-5.26-47.06-0.04-121.05-112.121.1118.09-36.93800.00.00.48-4.0-26.15
22Q3 (12)10.42-17.82-26.368.77-17.88-27.11.46-3.95-7.590000000.010.00.00000000-100.0-100.00000000000-100.0100.00.19-60.42-64.150.15-59.46-64.290.04-63.64-63.6419.83-12.6-0.750.19-59.57-64.150.19-58.7-64.810.9425.33-33.8800.00.00.5-36.71-40.48
22Q2 (11)12.686.91-13.9810.685.53-14.151.524.11-3.180000000.010.00.00000000.0100.00000000000.0100.00.4865.52-34.250.3760.87-37.290.1183.33-26.6722.6913.4513.450.4762.07-35.620.4658.62-36.990.75158.62-15.73800.00.00.7931.67-24.04
22Q1 (10)11.86-1.5814.710.12-1.2714.871.46-0.688.150000000.010.00.00000000100.000000000000-100.0100.00.29-14.7181.250.23-14.8176.920.06-14.29100.020.000.15-0.050.29-14.7181.250.29-12.1261.110.29-83.5281.25800.00.00.6-7.6925.0
21Q4 (9)12.05-14.8427.3810.25-14.828.611.47-6.966.520000000.010.00.0000000-0.02-140.000000000000.01200.0200.00.34-35.85209.090.27-35.71200.00.07-36.36250.019.97-0.05-1.140.34-35.85209.090.33-38.89153.851.7623.94214.29800.00.00.65-22.6251.16
21Q3 (8)14.15-4.024.6712.03-3.324.531.580.648.220000000.010.00.00000000.05400.00000000000-0.01-200.00.00.53-27.4130.430.42-28.81133.330.11-26.67120.019.98-0.1-0.050.53-27.4130.430.54-26.03125.01.4259.55215.56800.00.00.84-19.2355.56
21Q2 (7)14.7442.5552.2712.4441.250.421.5716.314.60000000.010.00.00000000.01000000000000.01200.0200.00.73356.251725.00.59353.851866.670.15400.01400.020.00-0.0513.310.73356.251725.00.73305.561360.00.89456.25304.55800.09.591.04116.67197.14
21Q1 (6)10.349.3-0.778.8110.54-0.451.35-2.17-1.460000000.010.00.0000000000000000000-0.010.00.00.1645.45-15.790.1344.44-13.330.0350.0-25.020.01-0.94-0.20.1645.45-15.790.1838.46-10.00.16-71.43-15.79800.00.00.4811.63-4.0
20Q4 (5)9.46-16.6510.137.97-17.499.931.38-5.486.980000000.010.00000000000000000000-0.010.00.00.11-52.17175.00.09-50.0200.00.02-60.0100.020.201.05-6.870.11-52.17175.00.13-45.83160.00.5624.4440.0800.00.00.43-20.3722.86
20Q3 (4)11.3517.250.09.6616.810.01.466.570.0000.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.010.00.00.23475.00.00.18500.00.00.05400.00.019.9913.260.00.23475.00.00.24380.00.00.45104.550.0809.590.00.5454.290.0
20Q2 (3)9.68-7.10.08.27-6.550.01.370.00.0000.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.010.00.00.04-78.950.00.03-80.00.00.01-75.00.017.65-11.970.00.04-78.950.00.05-75.00.00.2215.790.073-8.750.00.35-30.00.0
20Q1 (2)10.4221.30.08.8522.070.01.376.20.0000.0000.00.0100.0000.0000.0000.0000.0000.0000.0-0.010.00.00.19375.00.00.15400.00.00.04300.00.020.05-7.560.00.19375.00.00.20300.00.00.19-52.50.0800.00.00.542.860.0
19Q4 (1)8.590.00.07.250.00.01.290.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.040.00.00.030.00.00.010.00.021.690.00.00.040.00.00.050.00.00.400.00.0800.00.00.350.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。