損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.93 | -21.39 | 27.97 | -23.6 | 3.54 | -7.57 | 0.41 | 64.0 | 0.18 | 12.5 | 0.05 | 150.0 | 0.02 | -60.0 | 0.03 | 50.0 | 0.04 | -71.43 | -0.03 | 0 | 0.02 | 0 | 0.33 | -77.24 | 0.53 | -66.03 | 1.96 | -34.67 | 1.52 | -24.38 | 0.2 | -71.83 | 10.24 | -56.92 | 1.71 | -23.32 | 1.00 | 122.22 | 0.00 | 0 | 78 | -2.5 | 3.96 | -17.15 |
| 2022 (9) | 41.89 | -10.76 | 36.61 | -12.69 | 3.83 | -3.04 | 0.25 | 19.05 | 0.16 | 60.0 | 0.02 | 0.0 | 0.05 | -28.57 | 0.02 | 0 | 0.14 | -33.33 | -0.02 | 0 | -0.08 | 0 | 1.45 | 0 | 1.56 | 1460.0 | 3.0 | 156.41 | 2.01 | 93.27 | 0.71 | 610.0 | 23.77 | 188.12 | 2.23 | 75.59 | 0.45 | -52.63 | 0.00 | 0 | 80 | -1.23 | 4.78 | 62.03 |
| 2021 (8) | 46.94 | 18.45 | 41.93 | 24.38 | 3.95 | -1.99 | 0.21 | -19.23 | 0.1 | -23.08 | 0.02 | -33.33 | 0.07 | 133.33 | 0 | 0 | 0.21 | -4.55 | -0.05 | 0 | -0.16 | 0 | -0.08 | 0 | 0.1 | 0 | 1.17 | -25.48 | 1.04 | -2.8 | 0.1 | -56.52 | 8.25 | -42.67 | 1.27 | -2.31 | 0.95 | -32.14 | 0.00 | 0 | 81 | 0.0 | 2.95 | -13.24 |
| 2020 (7) | 39.63 | -3.83 | 33.71 | -3.91 | 4.03 | -21.44 | 0.26 | 8.33 | 0.13 | -18.75 | 0.03 | -25.0 | 0.03 | 50.0 | 0.01 | 0.0 | 0.22 | 175.0 | -0.07 | 0 | 0 | 0 | -0.66 | 0 | -0.32 | 0 | 1.57 | 63.54 | 1.07 | 24.42 | 0.23 | -14.81 | 14.39 | -47.86 | 1.30 | 30.0 | 1.40 | 53.85 | 0.00 | 0 | 81 | 0.0 | 3.4 | 10.39 |
| 2019 (6) | 41.21 | -12.24 | 35.08 | -11.21 | 5.13 | -12.61 | 0.24 | 14.29 | 0.16 | 0.0 | 0.04 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0.08 | -46.67 | -0.05 | 0 | 0 | 0 | -0.02 | 0 | -0.04 | 0 | 0.96 | -55.14 | 0.86 | -36.3 | 0.27 | -28.95 | 27.60 | 57.09 | 1.00 | -36.31 | 0.91 | 12.35 | 0.00 | 0 | 81 | 0.0 | 3.08 | -19.37 |
| 2018 (5) | 46.96 | 2.85 | 39.51 | 3.05 | 5.87 | -2.65 | 0.21 | 75.0 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.15 | -75.41 | -0.04 | 0 | 0.02 | -95.0 | 0.43 | 0 | 0.55 | 19.57 | 2.14 | 21.59 | 1.35 | 2.27 | 0.38 | 850.0 | 17.57 | 602.8 | 1.57 | 0.0 | 0.81 | -6.9 | 0.00 | 0 | 81 | 5.19 | 3.82 | 10.4 |
| 2017 (4) | 45.66 | 6.93 | 38.34 | 12.83 | 6.03 | 0.33 | 0.12 | 9.09 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 577.78 | -0.04 | 0 | 0.4 | 0 | -0.47 | 0 | 0.46 | -14.81 | 1.76 | -45.85 | 1.32 | -7.04 | 0.04 | -92.73 | 2.50 | -85.15 | 1.57 | -14.21 | 0.87 | -2.25 | 0.00 | 0 | 77 | 0.0 | 3.46 | -25.59 |
| 2016 (3) | 42.7 | 4.53 | 33.98 | -1.45 | 6.01 | 20.68 | 0.11 | 22.22 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -75.68 | -0.07 | 0 | 0 | 0 | 0.54 | -37.93 | 0.54 | -48.08 | 3.25 | 33.2 | 1.42 | 14.52 | 0.55 | 30.95 | 16.83 | -3.33 | 1.83 | 14.37 | 0.89 | 345.0 | 0.00 | 0 | 77 | 0.0 | 4.65 | 13.69 |
| 2015 (2) | 40.85 | 3.6 | 34.48 | 1.98 | 4.98 | 33.16 | 0.09 | 12.5 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 236.36 | -0.04 | 0 | 0 | 0 | 0.87 | 0 | 1.04 | 0 | 2.44 | 49.69 | 1.24 | 65.33 | 0.42 | 55.56 | 17.41 | 3.57 | 1.60 | 90.48 | 0.20 | -80.2 | 0.00 | 0 | 77 | -13.48 | 4.09 | 37.25 |
| 2014 (1) | 39.43 | 20.43 | 33.81 | 18.55 | 3.74 | -2.09 | 0.08 | 60.0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -63.33 | -0.05 | 0 | 0 | 0 | -0.11 | 0 | -0.25 | 0 | 1.63 | 0 | 0.75 | 0 | 0.27 | 0 | 16.81 | 0 | 0.84 | 0 | 1.01 | 0 | 0.00 | 0 | 89 | 7.23 | 2.98 | 76.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.76 | 17.6 | 32.28 | 9.92 | 18.66 | 34.6 | 1.69 | 30.0 | 69.0 | 0.19 | 111.11 | 72.73 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -129.17 | -156.0 | 0.02 | -97.56 | -97.4 | 0.14 | -78.12 | -77.42 | -0.05 | -155.56 | -155.56 | 0.00 | -100.0 | -100.0 | 0.14 | -78.79 | -82.28 | 0.28 | 75.0 | -24.32 | 1.24 | 11.71 | -25.75 | 99 | 2.06 | 26.92 | 0.66 | -49.62 | -48.44 |
| 24Q2 (19) | 10.0 | 34.23 | 36.99 | 8.36 | 30.83 | 32.49 | 1.3 | 39.78 | 52.94 | 0.09 | 12.5 | -10.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | -0.02 | 0 | -100.0 | 0.05 | 0 | 0 | 0.22 | -12.0 | -63.33 | 0.48 | 37.14 | -27.27 | 0.82 | 70.83 | 3.8 | 0.64 | 56.1 | 23.08 | 0.09 | 125.0 | -18.18 | 10.80 | 21.48 | -19.34 | 0.66 | 50.0 | -1.49 | 0.16 | 166.67 | 214.29 | 1.11 | 152.27 | 27.59 | 97 | 4.3 | 24.36 | 1.31 | 36.46 | 3.15 |
| 24Q1 (18) | 7.45 | -17.04 | -3.87 | 6.39 | -15.81 | -4.34 | 0.93 | 5.68 | 14.81 | 0.08 | -20.0 | -20.0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.25 | 186.21 | 238.89 | 0.35 | 216.67 | 537.5 | 0.48 | 128.57 | 166.67 | 0.41 | 86.36 | 156.25 | 0.04 | 0 | 0 | 8.89 | 2593.94 | 0 | 0.44 | 57.14 | 120.0 | 0.06 | -88.68 | -75.0 | 0.44 | -77.44 | 120.0 | 93 | 19.23 | 19.23 | 0.96 | 33.33 | 39.13 |
| 23Q4 (17) | 8.98 | 1.01 | -13.15 | 7.59 | 2.99 | -9.64 | 0.88 | -12.0 | 3.53 | 0.1 | -9.09 | 25.0 | 0.04 | -20.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.29 | -245.0 | 3.33 | -0.3 | -220.0 | -36.36 | 0.21 | -72.73 | -75.86 | 0.22 | -64.52 | -38.89 | 0 | -100.0 | -100.0 | 0.33 | -97.27 | -99.23 | 0.28 | -64.56 | -37.78 | 0.53 | 43.24 | -10.17 | 1.95 | 16.77 | -22.62 | 78 | 0.0 | -2.5 | 0.72 | -43.75 | -47.06 |
| 23Q3 (16) | 8.89 | 21.78 | -14.6 | 7.37 | 16.8 | -16.82 | 1.0 | 17.65 | -1.96 | 0.11 | 10.0 | 37.5 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | -50.0 | -0.03 | -200.0 | 0 | 0 | 0 | 100.0 | 0.2 | -66.67 | -78.26 | 0.25 | -62.12 | -75.0 | 0.77 | -2.53 | -49.67 | 0.62 | 19.23 | -41.51 | 0.09 | -18.18 | -62.5 | 12.10 | -9.63 | -22.68 | 0.79 | 17.91 | -41.04 | 0.37 | 364.29 | 516.67 | 1.67 | 91.95 | -18.93 | 78 | 0.0 | -2.5 | 1.28 | 0.79 | -34.36 |
| 23Q2 (15) | 7.3 | -5.81 | -34.65 | 6.31 | -5.54 | -37.83 | 0.85 | 4.94 | -15.0 | 0.1 | 0.0 | 100.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -83.33 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0.6 | 433.33 | -9.09 | 0.66 | 925.0 | 20.0 | 0.79 | 338.89 | 38.6 | 0.52 | 225.0 | 23.81 | 0.11 | 0 | 10.0 | 13.39 | 0 | -21.42 | 0.67 | 235.0 | 28.85 | -0.14 | -158.33 | -7.69 | 0.87 | 335.0 | 19.18 | 78 | 0.0 | -3.7 | 1.27 | 84.06 | 25.74 |
| 23Q1 (14) | 7.75 | -25.05 | -22.19 | 6.68 | -20.48 | -27.47 | 0.81 | -4.71 | -15.62 | 0.1 | 25.0 | 150.0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0 | 0.01 | 0 | -50.0 | 0.01 | 0 | 0 | 0.01 | -80.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.18 | 40.0 | -205.88 | -0.08 | 63.64 | -133.33 | 0.18 | -79.31 | 500.0 | 0.16 | -55.56 | 0.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.20 | -55.56 | 0.0 | 0.24 | -59.32 | 400.0 | 0.20 | -92.06 | 0.0 | 78 | -2.5 | -3.7 | 0.69 | -49.26 | 50.0 |
| 22Q4 (13) | 10.34 | -0.67 | -19.53 | 8.4 | -5.19 | -27.21 | 0.85 | -16.67 | 0.0 | 0.08 | 0.0 | 166.67 | 0.05 | 25.0 | 150.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | -61.54 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | -0.3 | -132.61 | -200.0 | -0.22 | -122.0 | -120.0 | 0.87 | -43.14 | 141.67 | 0.36 | -66.04 | 5.88 | 0.37 | 54.17 | 640.0 | 42.76 | 173.23 | 222.96 | 0.45 | -66.42 | 7.14 | 0.59 | 883.33 | 34.09 | 2.52 | 22.33 | 95.35 | 80 | 0.0 | -1.23 | 1.36 | -30.26 | 65.85 |
| 22Q3 (12) | 10.41 | -6.8 | -18.74 | 8.86 | -12.71 | -21.52 | 1.02 | 2.0 | -4.67 | 0.08 | 60.0 | 100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.02 | -66.67 | 100.0 | 0 | 100.0 | 100.0 | -0.08 | 0 | 0 | 0.92 | 39.39 | 2966.67 | 1.0 | 81.82 | 3233.33 | 1.53 | 168.42 | 218.75 | 1.06 | 152.38 | 194.44 | 0.24 | 140.0 | 380.0 | 15.65 | -8.16 | 66.67 | 1.34 | 157.69 | 197.78 | 0.06 | 146.15 | -81.82 | 2.06 | 182.19 | 136.78 | 80 | -1.23 | -1.23 | 1.95 | 93.07 | 114.29 |
| 22Q2 (11) | 11.17 | 12.15 | -0.71 | 10.15 | 10.21 | -0.29 | 1.0 | 4.17 | 0.0 | 0.05 | 25.0 | -37.5 | 0.04 | 33.33 | 100.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.06 | 200.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.66 | 288.24 | 833.33 | 0.55 | 129.17 | 685.71 | 0.57 | 1800.0 | 280.0 | 0.42 | 162.5 | 162.5 | 0.1 | 900.0 | 0 | 17.04 | -7.14 | 821.08 | 0.52 | 160.0 | 160.0 | -0.13 | -62.5 | -244.44 | 0.73 | 265.0 | 73.81 | 81 | 0.0 | 0.0 | 1.01 | 119.57 | 71.19 |
| 22Q1 (10) | 9.96 | -22.49 | -0.7 | 9.21 | -20.19 | 3.25 | 0.96 | 12.94 | -6.8 | 0.04 | 33.33 | -33.33 | 0.03 | 50.0 | 50.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -84.62 | 100.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.17 | 270.0 | 112.5 | 0.24 | 340.0 | 140.0 | 0.03 | -91.67 | -83.33 | 0.16 | -52.94 | -11.11 | 0.01 | -80.0 | 0 | 18.35 | 38.6 | 4070.45 | 0.20 | -52.38 | -9.09 | -0.08 | -118.18 | -200.0 | 0.20 | -84.5 | -9.09 | 81 | 0.0 | 0.0 | 0.46 | -43.9 | -26.98 |
| 21Q4 (9) | 12.85 | 0.31 | 20.54 | 11.54 | 2.21 | 26.81 | 0.85 | -20.56 | -19.81 | 0.03 | -25.0 | -40.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 1200.0 | 0.0 | -0.03 | -200.0 | -200.0 | -0.16 | 0 | 0 | -0.1 | -433.33 | 71.43 | -0.1 | -433.33 | 37.5 | 0.36 | -25.0 | 5.88 | 0.34 | -5.56 | 30.77 | 0.05 | 0.0 | -54.55 | 13.24 | 41.0 | -58.7 | 0.42 | -6.67 | 27.27 | 0.44 | 33.33 | 4.76 | 1.29 | 48.28 | -2.27 | 81 | 0.0 | 0.0 | 0.82 | -9.89 | 0.0 |
| 21Q3 (8) | 12.81 | 13.87 | 20.51 | 11.29 | 10.9 | 24.34 | 1.07 | 7.0 | 7.0 | 0.04 | -50.0 | -33.33 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.01 | -83.33 | -50.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 133.33 | 107.69 | 0.03 | -57.14 | 109.38 | 0.48 | 220.0 | 108.7 | 0.36 | 125.0 | 56.52 | 0.05 | 0 | 400.0 | 9.39 | 407.57 | 62.18 | 0.45 | 125.0 | 55.17 | 0.33 | 266.67 | -41.07 | 0.87 | 107.14 | -13.0 | 81 | 0.0 | 1.25 | 0.91 | 54.24 | 30.0 |
| 21Q2 (7) | 11.25 | 12.16 | 4.55 | 10.18 | 14.13 | 15.29 | 1.0 | -2.91 | -3.85 | 0.08 | 33.33 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -212.5 | 0 | 0.07 | -30.0 | 600.0 | 0.15 | -16.67 | -83.33 | 0.16 | -11.11 | -68.0 | 0 | 0 | -100.0 | 1.85 | 320.45 | -81.9 | 0.20 | -9.09 | -67.74 | 0.09 | 12.5 | -81.63 | 0.42 | 90.91 | -40.85 | 81 | 0.0 | 0.0 | 0.59 | -6.35 | -55.3 |
| 21Q1 (6) | 10.03 | -5.91 | 32.32 | 8.92 | -1.98 | 33.13 | 1.03 | -2.83 | 10.75 | 0.06 | 20.0 | -25.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 122.86 | -33.33 | 0.1 | 162.5 | -33.33 | 0.18 | -47.06 | 63.64 | 0.18 | -30.77 | 157.14 | 0 | -100.0 | -100.0 | 0.44 | -98.63 | -96.45 | 0.22 | -33.33 | 175.0 | 0.08 | -80.95 | 200.0 | 0.22 | -83.33 | 175.0 | 81 | 0.0 | -1.22 | 0.63 | -23.17 | 14.55 |
| 20Q4 (5) | 10.66 | 0.28 | 3.19 | 9.1 | 0.22 | 4.48 | 1.06 | 6.0 | -13.82 | 0.05 | -16.67 | -37.5 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.13 | 550.0 | 550.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.35 | 10.26 | -25.0 | -0.16 | 50.0 | -6.67 | 0.34 | 47.83 | 41.67 | 0.26 | 13.04 | 36.84 | 0.11 | 1000.0 | 266.67 | 32.06 | 453.71 | 169.64 | 0.33 | 13.79 | 43.48 | 0.42 | -25.0 | 23.53 | 1.32 | 32.0 | 24.53 | 81 | 1.25 | 0.0 | 0.82 | 17.14 | 9.33 |
| 20Q3 (4) | 10.63 | -1.21 | 0.0 | 9.08 | 2.83 | 0.0 | 1.0 | -3.85 | 0.0 | 0.06 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.39 | 0 | 0.0 | -0.32 | -3300.0 | 0.0 | 0.23 | -74.44 | 0.0 | 0.23 | -54.0 | 0.0 | 0.01 | -88.89 | 0.0 | 5.79 | -43.35 | 0.0 | 0.29 | -53.23 | 0.0 | 0.56 | 14.29 | 0.0 | 1.00 | 40.85 | 0.0 | 80 | -1.23 | 0.0 | 0.7 | -46.97 | 0.0 |
| 20Q2 (3) | 10.76 | 41.95 | 0.0 | 8.83 | 31.79 | 0.0 | 1.04 | 11.83 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -93.33 | 0.0 | 0.9 | 718.18 | 0.0 | 0.5 | 614.29 | 0.0 | 0.09 | 800.0 | 0.0 | 10.22 | -17.65 | 0.0 | 0.62 | 675.0 | 0.0 | 0.49 | 712.5 | 0.0 | 0.71 | 787.5 | 0.0 | 81 | -1.22 | 0.0 | 1.32 | 140.0 | 0.0 |
| 20Q1 (2) | 7.58 | -26.62 | 0.0 | 6.7 | -23.08 | 0.0 | 0.93 | -24.39 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 142.86 | 0.0 | 0.15 | 200.0 | 0.0 | 0.11 | -54.17 | 0.0 | 0.07 | -63.16 | 0.0 | 0.01 | -66.67 | 0.0 | 12.41 | 4.37 | 0.0 | 0.08 | -65.22 | 0.0 | -0.08 | -123.53 | 0.0 | 0.08 | -92.45 | 0.0 | 82 | 1.23 | 0.0 | 0.55 | -26.67 | 0.0 |
| 19Q4 (1) | 10.33 | 0.0 | 0.0 | 8.71 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 11.89 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 |
