損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)42.2514.9332.19.674.1127.640.1812.500000000000000001.312900.07.3471.54.6958.981.3454.0218.26-10.093.1561.542.3415.270.0001452.119.9944.16
2023 (9)36.76-4.3729.271.633.222.550.16300.00.29-27.50.040.000000.4185.71-0.1400.010-0.0100.01-97.964.28-38.772.95-41.350.87-31.520.3112.271.95-40.732.03-35.140.000142-0.76.93-26.59
2022 (8)38.44-8.2128.8-9.03.14-4.850.0433.330.4-9.090.0433.3300000.14-33.3300000.8900.00.49880.06.990.05.033.291.273.2518.092.843.293.463.13-5.720.0001431.429.442.39
2021 (7)41.8828.2731.6524.73.319.570.03-25.00.44-4.350.030.000000.21-34.380.260000.0800.0506.9971.744.8777.091.2398.3917.5915.043.1864.773.3250.910.0001413.689.2251.64
2020 (6)32.6511.9325.384.832.7616.460.04-20.00.46-9.80.030.000000.32113.330000-0.230-0.4404.07114.212.75125.410.6263.1615.29-22.931.93121.842.2066.670.0001360.06.0852.76
2019 (5)29.17-17.5124.21-13.662.37-8.850.050.00.5196.150.03000000.15-51.610000-0.250-0.6901.9-58.061.22-59.740.38-54.7619.846.550.87-60.811.32-40.270.0001360.03.98-33.33
2018 (4)35.3624.5928.0418.862.638.30.05150.00.2613.040000000.31138.460000-0.160-0.1804.53-2.373.03-9.280.84-11.5818.62-8.862.22-9.762.2199.10.0001360.05.971.88
2017 (3)28.3824.9123.5921.161.8819.750.02-50.00.23-4.170000000.13-40.911.650000.2301.7304.64303.483.34345.330.95239.2920.43-14.912.46347.271.1124.720.0001360.745.86144.17
2016 (2)22.7217.1719.4715.141.572.610.04100.00.24-11.110000000.22144.440000-0.480-0.5401.15105.360.7559.570.28250.024.0166.50.5544.740.8950.850.0001358.02.439.53
2015 (1)19.393.3616.91-1.741.535.520.02100.00.273.850000000.0950.0-0.09000-0.140-0.3800.560.00.4756.670.08-69.2314.42-68.830.3846.150.5900.0001258.71.72-0.58
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)10.21-9.338.167.78-5.015.990.961.0520.00.0350.0-40.00-100.0-100.00-100.0-100.00000000-100.0-100.000100.00000100.0100.00.552650.0244.742.02-5.16119.571.1-27.63111.540.6200.0172.7329.98220.9927.470.75-27.18102.70.38-63.11-38.713.2329.255.29145-2.032.112.68-3.9463.41
24Q3 (19)11.26-1.7524.78.19-7.2511.730.95-28.0311.760.02-60.0-33.330.060.0-14.290.010.00.00000000.15-44.4487.50100.00000-0.08-150.0-126.670.02-94.59-93.332.1327.5483.621.5247.5765.220.2-39.3942.869.34-52.61-21.381.0341.158.461.03123.91139.532.5071.2346.21484.234.232.7919.2355.0
24Q2 (18)11.4622.714.378.8320.7910.241.3248.3155.290.05-37.50.00.06-14.29-14.290.010.00.00000000.27440.080.0-0.04000000.16-52.94220.00.370.0146.671.6710.627.481.03-1.919.770.3357.146.4519.7144.93-16.730.73-1.3519.670.46-2.13-6.121.4697.337.741420.00.02.347.3420.0
24Q1 (17)9.34-1.0612.87.31-0.4110.760.8911.2521.920.0860.0166.670.070.0-12.50.010.00.00000000.05-66.67150.00100.000000.34203.031233.330.37197.37716.671.5164.1369.661.05101.9264.060.21-4.555.013.60-42.18-40.840.74100.064.440.47-24.19-2.080.74-64.4264.441420.00.02.1832.9341.56
23Q4 (16)9.444.543.177.340.14-0.270.8-5.8812.680.0566.67400.00.070.0-12.50.010.0-50.00000000.1587.5200.0-0.1400000-0.33-210.0-83.33-0.38-226.67-80.950.92-20.694.550.52-43.48-42.220.2257.14320.023.5297.9800.37-43.08-41.270.6244.19-19.482.0821.64-40.911420.0-0.71.64-8.8910.07
23Q3 (15)9.03-9.8810.937.33-8.4925.090.850.016.440.03-40.050.00.070.0-22.220.010.00.00000000.08-46.67166.670000000.3500.0-18.920.3100.00.01.16-11.45-36.960.926.98-31.850.14-54.84-57.5811.88-49.81-34.510.656.56-30.850.43-12.24-40.281.7161.32-40.831420.0-0.71.8-7.69-26.53
23Q2 (14)10.0221.01-0.58.0121.369.130.8516.446.250.0566.67400.00.07-12.5-36.360.010.00.00000000.15650.0275.00000000.05266.67-82.140.15350.0-25.01.3147.19-38.50.8634.38-35.820.3155.0-45.6123.672.96-11.680.6135.56-35.110.492.08-37.971.06135.56-45.641420.0-0.71.9526.62-28.83
23Q1 (13)8.28-9.51-25.276.6-10.33-19.90.732.82-19.780.03200.000.080.0-33.330.01-50.00.00000000.02-60.00.0000000-0.0383.33-109.09-0.0671.43-130.00.891.14-58.410.64-28.89-55.560.2300.0-56.5222.9906.190.45-28.57-55.450.48-37.66-44.190.45-87.22-55.45142-0.7-0.71.543.36-44.2
22Q4 (12)9.1512.41-18.167.3625.6-13.510.71-2.74-25.260.01-50.00.00.08-11.11-38.460.02100.0100.00000000.0566.67000-100.0000-0.18-148.650-0.21-170.0-425.00.88-52.17-47.930.9-33.33-23.73-0.1-130.3-132.260.00-100.0-100.00.63-32.98-24.10.776.94-8.333.5221.82.031430.01.421.49-39.18-34.65
22Q3 (11)8.14-19.17-26.05.86-20.16-28.190.73-8.75-19.780.02100.000.09-18.18-18.180.010.00.00000000.03-25.0-57.1400-100.00000.3732.141133.330.350.0500.01.84-13.62-7.071.350.75-0.740.33-42.11-13.1618.14-32.31-6.740.940.0-1.050.72-8.86-20.02.8948.2110.311430.00.72.45-10.58-3.16
22Q2 (10)10.07-9.12-0.797.34-10.92-3.930.8-12.095.260.0100.00.11-8.3310.00.010.00.00000000.04100.0-33.3300-100.00000.28-15.15411.110.20.0600.02.13-0.4724.561.34-6.9412.610.5723.9196.5526.8023.7960.480.94-6.9310.590.79-8.14-7.061.9593.0716.771430.02.142.74-0.7221.24
22Q1 (9)11.08-0.8916.028.24-3.1712.410.91-4.2133.820-100.0-100.00.12-7.6920.00.010.00.00000000.020-77.780-100.000000.330153.850.2600.0122.222.1426.6332.11.4422.0326.320.4648.3984.021.6516.3442.431.0121.6923.170.862.3819.441.01-70.7223.171431.423.622.7621.0528.37
21Q4 (8)11.181.6421.138.514.2918.690.954.439.710.0100.00.1318.1818.180.010.00.00000000-100.0-100.00.166.6700000-100.0100.0-0.04-180.063.641.69-14.6533.071.18-13.2442.170.31-18.4247.6218.61-4.3213.060.83-12.6336.070.84-6.6729.233.4531.6870.79141-0.73.682.28-9.8827.37
21Q3 (7)11.08.3738.198.166.8134.650.9119.7442.190-100.0-100.00.1110.00.00.010.00.00000000.0716.67133.330.06-40.000000.03133.3300.05225.0150.01.9815.7970.691.3614.2963.860.3831.03171.4319.4516.4759.820.9511.7655.740.905.8840.622.6256.8987.141421.434.412.5311.9553.33
21Q2 (6)10.156.2819.987.644.2317.540.7611.765.560.010.000.10.0-16.670.010.00.00000000.06-33.3300.100000-0.09-169.230-0.04-144.4480.951.715.5666.021.194.3980.30.2916.052.6316.709.87-6.860.853.6673.470.8518.0641.671.67103.66111.391401.452.942.265.1247.71
21Q1 (5)9.553.4736.627.332.2329.960.680.0-5.560.010.00.00.1-9.09-16.670.010.00.00000000.09-35.71-25.00000000.13208.33550.00.09181.82550.01.6227.56165.571.1437.35171.430.2519.05177.7815.20-7.656.150.8234.43173.330.7210.77140.00.82-59.41173.331381.471.472.1520.1191.96
20Q4 (4)9.2315.950.07.1718.320.00.686.250.00.010.00.00.110.00.00.010.00.0000.0000.00.14366.670.0000.0000.0-0.1200.0-0.11-10.00.01.279.480.00.830.00.00.2150.00.016.4635.250.00.610.00.00.651.560.02.0244.290.01360.00.01.798.480.0
20Q3 (3)7.96-5.910.06.06-6.770.00.64-11.110.00.0100.00.11-8.330.00.010.00.0000.0000.00.0300.0000.0000.0000.0-0.152.380.01.1612.620.00.8325.760.00.14-26.320.012.17-32.120.00.6124.490.00.646.670.01.4077.220.01360.00.01.657.840.0
20Q2 (2)8.4621.030.06.515.250.00.720.00.00-100.00.00.120.00.00.010.00.0000.0000.00-100.00.0000.0000.00-100.00.0-0.21-950.00.01.0368.850.00.6657.140.00.19111.110.017.9325.210.00.4963.330.00.60100.00.00.79163.330.01360.00.01.5336.610.0
20Q1 (1)6.990.00.05.640.00.00.720.00.00.010.00.00.120.00.00.010.00.000.00.000.00.00.120.00.000.00.000.00.00.020.00.0-0.020.00.00.610.00.00.420.00.00.090.00.014.320.00.00.300.00.00.300.00.00.300.00.01360.00.01.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。