損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)4.02-31.163.41-14.961.99.20.6611.8600000000000000001.39.240.02-98.440.09-90.82-0.0700.0000.06-90.91-0.8100.0001500.01.19-51.03
2023 (9)5.84-1.024.012.31.74-19.070.59136.000000.17142.86000.020.000000.07-81.081.1980.31.28166.670.98122.730.3500.023.12142.090.66127.59-0.1400.0001500.02.4350.93
2022 (8)5.912.173.92-4.852.15-6.930.2578.5700000.07600.0000.02-50.000000.3700.66288.240.4800.4400.0509.5500.290-0.1500.0001500.01.611510.0
2021 (7)5.26-26.124.12-23.422.31-6.10.14-22.2200000.010.0000.04-20.00000-0.1800.170-1.00-1.00000.000-0.670-0.7800.0001500.00.1-78.72
2020 (6)7.12-28.945.38-21.462.46-1.20.18-21.74000.01-66.670.010000.05-16.67-0.190-0.070-0.270-0.210-0.930-0.890-0.0300.000-0.600-0.4500.0001509.490.47-75.52
2019 (5)10.02-15.166.85-13.072.493.750.23-11.54000.03000000.0650.00.020000.06-85.00.27-56.450.95-56.020.58-45.790.38-64.8139.52-21.430.42-50.00.21-30.00.0001377.871.92-23.81
2018 (4)11.81-9.157.88-4.722.413.740.26-13.330000000.020.00.04300.000000.400.6202.16-13.941.07-42.161.0861.1950.3089.240.84-43.620.30-77.10.0001272.422.52-13.1
2017 (3)13.01.258.279.682.114.980.3-14.2900000.020.00.02100.00.01-95.830000-0.470-0.1102.51-36.461.85-34.40.67-40.7126.58-6.931.49-37.131.31-8.390.0001244.22.9-34.39
2016 (2)12.84-12.717.54-13.532.01-9.870.35-14.6300000.020.00.0100.24118.18-0.040000.17-46.880.673.083.95-10.432.82-7.841.13-16.328.56-6.512.37-11.241.43-11.180.0001194.394.42-11.95
2015 (1)14.71-10.98.72-9.822.23-12.890.4141.380.010.0000.020.0000.11450.0-0.030000.3260.00.6554.764.41-6.173.06-9.731.352.2730.559.222.67-13.871.61-18.690.0001144.595.02-6.17
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.1444.3-8.80.78-9.3-20.410.521.9636.840.15-6.25-6.250000000-100.0-100.00-100.000-100.0-100.00000000100.0100.00.31121.433.330.15133.33-21.050.11130.56-26.670.04144.440.028.38045.540.07129.17-30.0-0.1360.61-30.00.06700.0-90.911500.00.00.44393.33-8.33
24Q3 (19)0.79-16.84-24.040.86-2.27-9.470.5113.3310.870.16-11.116.670000000.040.00.00.01000.04300.0300.0000000-0.06-200.0-700.00.14-64.1-44.0-0.45-4600.0-275.0-0.36-500.0-227.27-0.09-12.5-800.00.0000-0.24-500.0-242.86-0.33-65.0-37.5-0.01-104.55-101.791500.00.0-0.15-150.0-188.24
24Q2 (18)0.95-16.67-47.510.88-1.12-20.720.457.14-4.260.185.8828.570000000.040.00.00000.010.000000000.06-40.0-68.420.39-17.02-17.020.01-96.67-98.550.09-64.0-83.02-0.08-260.0-147.060.00-100.0-100.00.06-64.71-82.86-0.20-33.33-600.00.2229.41-65.081500.00.00.3-49.15-69.39
24Q1 (17)1.14-8.8-34.480.89-9.18-7.290.4210.53-2.330.176.2530.770000000.040.00.00000.010.000000000.1200.0600.00.4756.67176.470.357.89-42.310.2566.67-39.020.0525.0-54.5518.03-7.54-12.260.1770.0-37.04-0.15-50.0-193.750.17-74.24-37.041500.00.00.5922.92-27.16
23Q4 (16)1.2520.19-11.970.983.1615.290.38-17.39-20.830.166.6760.00000000.040.00.00000.010.0-50.0000000-0.1-1100.0-233.330.320.0-3.230.19258.33-51.280.15236.36-61.540.04500.0300.019.5001355.220.10242.86-61.54-0.1058.33-300.00.6617.86127.591500.00.00.48182.35-28.36
23Q3 (15)1.04-42.54-36.970.95-14.41-6.860.46-2.13-17.860.157.1487.50000000.040.0100.00000.01000000000.01-94.74-94.440.25-46.81-10.71-0.12-117.39-133.33-0.11-120.75-152.38-0.01-105.88-106.670.00-100.0-100.0-0.07-120.0-150.0-0.24-700.0-380.00.56-11.111766.671500.00.00.17-82.65-73.44
23Q2 (14)1.814.0224.831.1115.624.720.479.3-14.550.147.69250.00000000.040.000000000000000.191050.035.710.47176.474600.00.6932.69560.00.5329.27857.140.1754.55288.8923.9316.4500.3529.63975.00.04-75.0180.00.63133.33672.731500.00.00.9820.99653.85
23Q1 (13)1.7422.5425.180.9612.94-3.030.43-10.42-23.210.1330.0333.330000000.040.000000-100.00000000-0.0233.33-128.570.17-45.16183.330.5233.33572.730.415.13555.560.111000.0650.020.551433.5800.273.85550.00.16220.0260.00.27-6.9550.01500.00.00.8120.9376.47
22Q4 (12)1.42-13.9410.080.85-16.67-13.270.48-14.29-20.00.125.0233.330000000.04100.000000.0200000000-0.03-116.6762.50.3110.711650.00.398.33225.810.3985.71269.570.01-93.33112.51.34-96.7300.2685.71273.330.05200.0135.710.29866.67143.281500.00.00.674.691775.0
22Q3 (11)1.6513.7925.01.02-3.770.00.561.82-6.670.08100.0100.00000000.02000000000000000.1828.571900.00.282700.0800.00.36340.0202.860.21400.0175.00.15266.67314.2940.97000.14450.0173.68-0.050.068.750.03127.27105.771500.00.00.64392.31900.0
22Q2 (10)1.454.320.691.067.07-5.360.55-1.790.00.0433.330.000000000000000-100.00000000.14100.0275.00.01-83.33-50.0-0.15-36.3628.57-0.0722.2212.5-0.09-350.030.770.0000-0.0433.3320.0-0.0550.028.57-0.11-83.3366.671500.00.00.13-23.53225.0
22Q1 (9)1.397.7515.830.991.02-1.00.56-6.671.820.030.0-25.000000000000000-100.00000000.07187.5450.00.06400.0-72.73-0.1164.5215.38-0.0960.8778.05-0.0275.0-107.140.0000-0.0660.077.78-0.1028.5776.19-0.0691.0477.781500.00.00.17525.0-5.56
21Q4 (8)1.29-2.2715.180.98-3.92-6.670.60.0-13.040.03-25.0-25.000000000000000-100.000100.000100.0-0.08-700.042.86-0.0250.094.29-0.3111.4368.04-0.2317.8671.95-0.08-14.2946.670.0000-0.1521.0572.73-0.1412.554.84-0.67-28.85-11.671500.00.0-0.0450.093.85
21Q3 (7)1.32-8.33-34.01.02-8.93-28.170.69.09-3.230.040.00.00000000000000-100.0-100.000100.0000-0.0187.594.44-0.04-300.050.0-0.35-66.67-191.67-0.28-250.0-133.33-0.0746.15-600.00.0000-0.19-280.0-137.5-0.16-128.57-433.33-0.52-57.58-940.01500.00.0-0.08-300.0-136.36
21Q2 (6)1.4420.0-36.561.1212.0-30.430.550.0-9.840.040.000000000000000.03200.00000000-0.08-300.000.02-90.910.0-0.21-61.54-400.0-0.0880.49-900.0-0.13-146.43-360.00.000-100.0-0.0581.48-600.0-0.0783.33-600.0-0.33-22.22-1200.01500.021.950.04-77.78-90.48
21Q1 (5)1.27.14-30.641.0-4.76-22.480.55-20.291.850.040.000000000000000.010.000100.000100.00-0.0285.7100.22162.8610.0-0.1386.6-230.0-0.4150.0-1466.670.28286.67366.670.000-100.0-0.2750.91-1450.0-0.42-35.48-281.82-0.2755.0-1450.01500.00.00.18127.69-61.7
20Q4 (4)1.12-44.00.01.05-26.060.00.6911.290.00.040.00.0000.0000.0000.0000.00.010.00.0-0.18-1700.00.0-0.0800.0-0.1422.220.0-0.35-337.50.0-0.97-708.330.0-0.82-583.330.0-0.15-1400.00.00.0000.0-0.55-587.50.0-0.31-933.330.0-0.60-1100.00.01500.00.0-0.65-395.450.0
20Q3 (3)2.0-11.890.01.42-11.80.00.621.640.00.0400.0000.0000.0000.0000.00.0100.0-0.0100.0000.0-0.1800.0-0.08-500.00.0-0.12-271.430.0-0.12-1300.00.0-0.01-120.00.00.00-100.00.0-0.08-900.00.0-0.03-200.00.0-0.05-266.670.015021.950.00.22-47.620.0
20Q2 (2)2.2731.210.01.6124.810.00.6112.960.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02-90.00.00.07-30.00.00.01-66.670.00.05-16.670.081.3024.730.00.01-50.00.0-0.0190.910.00.0350.00.0123-18.00.00.42-10.640.0
20Q1 (1)1.730.00.01.290.00.00.540.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.20.00.00.10.00.00.030.00.00.060.00.065.180.00.00.020.00.0-0.110.00.00.020.00.01500.00.00.470.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。