損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 14.2 | 9.99 | 11.71 | 10.79 | 0.86 | -3.37 | 0.44 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 75.0 | 2.41 | 27.51 | 1.99 | 46.32 | 0.41 | -21.15 | 17.18 | -38.2 | 4.15 | 46.13 | 2.54 | 32.29 | 0.00 | 0 | 48 | 0.0 | 3.0 | 21.46 |
| 2023 (9) | 12.91 | 5.99 | 10.57 | -9.66 | 0.89 | -8.25 | 0.36 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -0.08 | 0 | 0 | 0 | 0.07 | -81.58 | 0.44 | -18.52 | 1.89 | 3680.0 | 1.36 | 1842.86 | 0.52 | 0 | 27.80 | 0 | 2.84 | 2266.67 | 1.92 | 0 | 0.00 | 0 | 48 | -12.73 | 2.47 | 229.33 |
| 2022 (8) | 12.18 | -23.54 | 11.7 | -21.53 | 0.97 | 15.48 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | 0.38 | 0 | 0.54 | 2600.0 | 0.05 | -75.0 | 0.07 | -56.25 | -0.02 | 0 | 0.00 | 0 | 0.12 | -53.85 | -0.98 | 0 | 0.00 | 0 | 55 | -8.33 | 0.75 | -13.79 |
| 2021 (7) | 15.93 | 5.5 | 14.91 | 23.63 | 0.84 | 3.7 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.02 | 0 | 0.2 | -90.2 | 0.16 | -88.89 | 0.04 | -93.33 | 18.93 | -36.03 | 0.26 | -89.17 | 0.29 | -91.52 | 0.00 | 0 | 60 | 0.0 | 0.87 | -67.42 |
| 2020 (6) | 15.1 | -1.37 | 12.06 | -5.04 | 0.81 | -11.96 | 0.16 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.2 | 0 | 2.04 | 0.49 | 1.44 | 20.0 | 0.6 | -27.71 | 29.59 | -27.35 | 2.40 | 41.18 | 3.42 | 88.95 | 0.00 | 0 | 60 | -15.49 | 2.67 | -0.74 |
| 2019 (5) | 15.31 | 21.03 | 12.7 | 11.7 | 0.92 | 15.0 | 0.24 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -0.01 | 0 | 0 | 0 | 0.09 | 0 | 0.33 | -10.81 | 2.03 | 138.82 | 1.2 | 90.48 | 0.83 | 277.27 | 40.73 | 55.22 | 1.70 | 112.5 | 1.81 | 235.19 | 0.00 | 0 | 71 | -8.97 | 2.69 | 90.78 |
| 2018 (4) | 12.65 | 43.26 | 11.37 | 33.45 | 0.8 | 14.29 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.13 | 333.33 | 0 | 0 | -0.09 | 0 | 0.37 | 0 | 0.85 | 0 | 0.63 | 0 | 0.22 | 0 | 26.24 | 0 | 0.80 | 0 | 0.54 | 0 | 0.00 | 0 | 78 | 0.0 | 1.41 | 0 |
| 2017 (3) | 8.83 | 64.13 | 8.52 | 43.68 | 0.7 | 0.0 | 0.21 | -16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | -0.35 | 0 | -0.11 | 0 | -0.51 | 0 | -0.44 | 0 | -0.07 | 0 | 0.00 | 0 | -0.56 | 0 | -0.69 | 0 | 0.00 | 0 | 78 | -1.27 | -0.09 | 0 |
| 2016 (2) | 5.38 | 76.39 | 5.93 | 70.89 | 0.7 | 12.9 | 0.25 | -50.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.13 | 0 | 0.22 | -45.0 | -1.02 | 0 | -1.04 | 0 | 0.02 | 0 | 0.00 | 0 | -1.31 | 0 | -2.62 | 0 | 0.00 | 0 | 79 | -15.05 | -0.67 | 0 |
| 2015 (1) | 3.05 | -41.68 | 3.47 | -14.53 | 0.62 | 34.78 | 0.51 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0 | 0 | 0 | -0.15 | 0 | 0.4 | -35.48 | -0.64 | 0 | -0.54 | 0 | -0.1 | 0 | 0.00 | 0 | -0.58 | 0 | -1.96 | 0 | 0.00 | 0 | 93 | -10.58 | -0.29 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.72 | -0.53 | 13.07 | 3.04 | -5.59 | 9.75 | 0.22 | 0.0 | 0.0 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.34 | 0 | 780.0 | 0.79 | 163.33 | 203.85 | 0.71 | 153.57 | 373.33 | 0.09 | 350.0 | -18.18 | 11.20 | 46.21 | -73.97 | 1.47 | 153.45 | 390.0 | 0.77 | 32.76 | 83.33 | 4.15 | 54.85 | 46.13 | 48 | 0.0 | 0.0 | 0.94 | 108.89 | 129.27 |
| 24Q3 (19) | 3.74 | 2.75 | 17.98 | 3.22 | 12.2 | 28.29 | 0.22 | 4.76 | 0.0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -222.22 | -222.22 | 0 | -100.0 | -100.0 | 0.3 | -60.53 | -54.55 | 0.28 | -48.15 | -42.86 | 0.02 | -90.91 | -88.24 | 7.66 | -73.41 | -70.26 | 0.58 | -48.67 | -43.69 | 0.58 | -18.31 | 7.41 | 2.68 | 27.62 | 5.93 | 48 | 0.0 | 0.0 | 0.45 | -50.55 | -44.44 |
| 24Q2 (18) | 3.64 | 17.42 | 12.35 | 2.87 | 11.24 | 10.38 | 0.21 | 5.0 | -12.5 | 0.11 | 10.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | -25.0 | -47.06 | 0.2 | -13.04 | -20.0 | 0.76 | 38.18 | 16.92 | 0.54 | 14.89 | 14.89 | 0.22 | 175.0 | 22.22 | 28.81 | 92.32 | 4.57 | 1.13 | 15.31 | 15.31 | 0.71 | 42.0 | 54.35 | 2.10 | 114.29 | 39.07 | 48 | 0.0 | 0.0 | 0.91 | 30.0 | 15.19 |
| 24Q1 (17) | 3.1 | -5.78 | -3.43 | 2.58 | -6.86 | -4.09 | 0.2 | -9.09 | -9.09 | 0.1 | -9.09 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 250.0 | 0.23 | 560.0 | 2200.0 | 0.55 | 111.54 | 71.88 | 0.47 | 213.33 | 88.0 | 0.08 | -27.27 | 33.33 | 14.98 | -65.18 | -26.24 | 0.98 | 226.67 | 84.91 | 0.50 | 19.05 | 0.0 | 0.98 | -65.49 | 84.91 | 48 | 0.0 | 0.0 | 0.7 | 70.73 | 48.94 |
| 23Q4 (16) | 3.29 | 3.79 | 6.82 | 2.77 | 10.36 | 3.75 | 0.22 | 0.0 | -24.14 | 0.11 | 22.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | -0.06 | 0 | -500.0 | 0 | 0 | 0 | -0.12 | -233.33 | 25.0 | -0.05 | -121.74 | 50.0 | 0.26 | -60.61 | 1200.0 | 0.15 | -69.39 | 400.0 | 0.11 | -35.29 | 1200.0 | 43.02 | 67.0 | 0 | 0.30 | -70.87 | 500.0 | 0.42 | -22.22 | 55.56 | 2.84 | 12.25 | 2266.67 | 48 | 0.0 | -12.73 | 0.41 | -49.38 | 127.78 |
| 23Q3 (15) | 3.17 | -2.16 | 8.93 | 2.51 | -3.46 | -8.73 | 0.22 | -8.33 | 0.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | -75.0 | 0.23 | -8.0 | -43.9 | 0.66 | 1.54 | 88.57 | 0.49 | 4.26 | 68.97 | 0.17 | -5.56 | 183.33 | 25.76 | -6.5 | 56.88 | 1.03 | 5.1 | 87.27 | 0.54 | 17.39 | 316.0 | 2.53 | 67.55 | 3514.29 | 48 | 0.0 | -9.43 | 0.81 | 2.53 | 52.83 |
| 23Q2 (14) | 3.24 | 0.93 | -2.41 | 2.6 | -3.35 | -21.69 | 0.24 | 9.09 | 0.0 | 0.09 | 12.5 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.17 | 312.5 | 13.33 | 0.25 | 2400.0 | 47.06 | 0.65 | 103.12 | 1028.57 | 0.47 | 88.0 | 1275.0 | 0.18 | 200.0 | 1000.0 | 27.55 | 35.65 | 0 | 0.98 | 84.91 | 1500.0 | 0.46 | -8.0 | 204.55 | 1.51 | 184.91 | 459.52 | 48 | 0.0 | -20.0 | 0.79 | 68.09 | 618.18 |
| 23Q1 (13) | 3.21 | 4.22 | 11.85 | 2.69 | 0.75 | -8.81 | 0.22 | -24.14 | 0.0 | 0.08 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 50.0 | -366.67 | 0.01 | 110.0 | -83.33 | 0.32 | 1500.0 | 228.0 | 0.25 | 733.33 | 219.05 | 0.06 | 700.0 | 250.0 | 20.31 | 0 | 0 | 0.53 | 960.0 | 251.43 | 0.50 | 85.19 | 189.29 | 0.53 | 341.67 | 251.43 | 48 | -12.73 | -20.0 | 0.47 | 161.11 | 771.43 |
| 22Q4 (12) | 3.08 | 5.84 | -29.03 | 2.67 | -2.91 | -35.82 | 0.29 | 31.82 | 31.82 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.16 | -144.44 | -300.0 | -0.1 | -124.39 | -900.0 | 0.02 | -94.29 | 140.0 | 0.03 | -89.66 | 133.33 | -0.01 | -116.67 | -125.0 | 0.00 | -100.0 | 0 | 0.05 | -90.91 | 133.33 | 0.27 | 208.0 | 258.82 | 0.12 | 71.43 | -53.85 | 55 | 3.77 | -8.33 | 0.18 | -66.04 | 50.0 |
| 22Q3 (11) | 2.91 | -12.35 | -23.82 | 2.75 | -17.17 | -24.03 | 0.22 | -8.33 | 4.76 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 140.0 | 0 | 0.41 | 141.18 | 925.0 | 0.35 | 600.0 | 775.0 | 0.29 | 825.0 | 866.67 | 0.06 | 400.0 | 500.0 | 16.42 | 0 | 11.93 | 0.55 | 885.71 | 1000.0 | -0.25 | 43.18 | -1150.0 | 0.07 | 116.67 | -82.93 | 53 | -11.67 | -11.67 | 0.53 | 381.82 | 165.0 |
| 22Q2 (10) | 3.32 | 15.68 | -24.2 | 3.32 | 12.54 | -16.79 | 0.24 | 9.09 | 9.09 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 350.0 | 0.17 | 183.33 | 525.0 | -0.07 | 72.0 | -150.0 | -0.04 | 80.95 | -128.57 | -0.02 | 50.0 | 0 | 0.00 | 0 | 0 | -0.07 | 80.0 | -129.17 | -0.44 | 21.43 | -215.79 | -0.42 | -20.0 | -216.67 | 60 | 0.0 | 0.0 | 0.11 | 257.14 | -64.52 |
| 22Q1 (9) | 2.87 | -33.87 | -14.84 | 2.95 | -29.09 | -6.05 | 0.22 | 0.0 | 15.79 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 0 | 0.06 | 700.0 | 100.0 | -0.25 | -400.0 | -457.14 | -0.21 | -133.33 | -400.0 | -0.04 | -200.0 | 0 | 0.00 | 0 | 0 | -0.35 | -133.33 | -391.67 | -0.56 | -229.41 | -800.0 | -0.35 | -234.62 | -391.67 | 60 | 0.0 | 0.0 | -0.07 | -158.33 | -129.17 |
| 21Q4 (8) | 4.34 | 13.61 | 8.5 | 4.16 | 14.92 | 29.6 | 0.22 | 4.76 | 4.76 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 80.95 | -0.01 | -125.0 | 94.12 | -0.05 | -225.0 | -112.2 | -0.09 | -400.0 | -131.03 | 0.04 | 300.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.15 | -400.0 | -130.61 | -0.17 | -750.0 | -117.71 | 0.26 | -36.59 | -89.17 | 60 | 0.0 | 0.0 | 0.12 | -40.0 | -78.95 |
| 21Q3 (7) | 3.82 | -12.79 | -14.35 | 3.62 | -9.27 | 4.62 | 0.21 | -4.55 | -4.55 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 200.0 | 130.77 | 0.04 | -71.43 | -93.94 | 0.03 | -78.57 | -93.48 | 0.01 | 0 | -94.74 | 14.67 | 0 | -49.79 | 0.05 | -79.17 | -93.51 | -0.02 | -105.26 | -101.63 | 0.41 | 13.89 | -78.53 | 60 | 0.0 | 0.0 | 0.2 | -35.48 | -75.31 |
| 21Q2 (6) | 4.38 | 29.97 | 5.8 | 3.99 | 27.07 | 24.3 | 0.22 | 15.79 | 4.76 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.04 | -233.33 | -300.0 | 0.14 | 100.0 | -81.08 | 0.14 | 100.0 | -73.08 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.24 | 100.0 | -72.09 | 0.38 | 375.0 | -63.46 | 0.36 | 200.0 | -74.47 | 60 | 0.0 | 0.0 | 0.31 | 29.17 | -65.56 |
| 21Q1 (5) | 3.37 | -15.75 | 35.34 | 3.14 | -2.18 | 44.04 | 0.19 | -9.52 | 18.75 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 117.65 | -66.67 | 0.07 | -82.93 | -69.57 | 0.07 | -75.86 | -56.25 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.12 | -75.51 | -55.56 | 0.08 | -91.67 | -46.67 | 0.12 | -95.0 | -55.56 | 60 | 0.0 | 0.0 | 0.24 | -57.89 | -38.46 |
| 20Q4 (4) | 4.0 | -10.31 | 0.0 | 3.21 | -7.23 | 0.0 | 0.21 | -4.55 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -23.53 | 0.0 | -0.17 | -30.77 | 0.0 | 0.41 | -37.88 | 0.0 | 0.29 | -36.96 | 0.0 | 0.12 | -36.84 | 0.0 | 28.67 | -1.88 | 0.0 | 0.49 | -36.36 | 0.0 | 0.96 | -21.95 | 0.0 | 2.40 | 25.65 | 0.0 | 60 | 0.0 | 0.0 | 0.57 | -29.63 | 0.0 |
| 20Q3 (3) | 4.46 | 7.73 | 0.0 | 3.46 | 7.79 | 0.0 | 0.22 | 4.76 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | -0.13 | -750.0 | 0.0 | 0.66 | -10.81 | 0.0 | 0.46 | -11.54 | 0.0 | 0.19 | -13.64 | 0.0 | 29.22 | -3.25 | 0.0 | 0.77 | -10.47 | 0.0 | 1.23 | 18.27 | 0.0 | 1.91 | 35.46 | 0.0 | 60 | 0.0 | 0.0 | 0.81 | -10.0 | 0.0 |
| 20Q2 (2) | 4.14 | 66.27 | 0.0 | 3.21 | 47.25 | 0.0 | 0.21 | 31.25 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -77.78 | 0.0 | 0.74 | 221.74 | 0.0 | 0.52 | 225.0 | 0.0 | 0.22 | 214.29 | 0.0 | 30.20 | -0.33 | 0.0 | 0.86 | 218.52 | 0.0 | 1.04 | 593.33 | 0.0 | 1.41 | 422.22 | 0.0 | 60 | 0.0 | 0.0 | 0.9 | 130.77 | 0.0 |
| 20Q1 (1) | 2.49 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 30.30 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 |
