損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.05 | 7.6 | 27.68 | 15.14 | 8.86 | 1.26 | 0.08 | 100.0 | 0.35 | 118.75 | 0.01 | 0.0 | 0.02 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -86.49 | -0.27 | 0 | 5.24 | -25.46 | 3.57 | -27.88 | 1.05 | -23.36 | 20.13 | 3.6 | 2.98 | -27.85 | 3.88 | -8.71 | 0.00 | 0 | 118 | 0.0 | 7.84 | -11.81 |
| 2022 (9) | 39.08 | 18.14 | 24.04 | 17.5 | 8.75 | 11.18 | 0.04 | 0.0 | 0.16 | 45.45 | 0.01 | 0.0 | 0.04 | -69.23 | 0.03 | 50.0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.37 | 0 | 0.74 | 208.33 | 7.03 | 42.02 | 4.95 | 27.58 | 1.37 | 95.71 | 19.43 | 37.51 | 4.13 | 27.08 | 4.25 | 15.49 | 0.00 | 0 | 118 | 0.85 | 8.89 | 30.93 |
| 2021 (8) | 33.08 | 28.92 | 20.46 | 22.22 | 7.87 | 27.35 | 0.04 | 33.33 | 0.11 | -26.67 | 0.01 | 0.0 | 0.13 | 116.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.43 | 0 | -0.01 | 0 | 0.24 | -76.0 | 4.95 | 30.95 | 3.88 | 31.97 | 0.7 | 112.12 | 14.13 | 61.67 | 3.25 | 24.05 | 3.68 | 87.76 | 0.00 | 0 | 117 | 11.43 | 6.79 | 28.11 |
| 2020 (7) | 25.66 | 8.18 | 16.74 | 4.1 | 6.18 | 29.29 | 0.03 | 50.0 | 0.15 | 66.67 | 0.01 | 0.0 | 0.06 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 1.0 | 150.0 | 3.78 | 16.31 | 2.94 | 28.95 | 0.33 | -47.62 | 8.74 | -54.69 | 2.62 | 15.42 | 1.96 | 3.16 | 0.00 | 0 | 105 | 6.06 | 5.3 | 18.04 |
| 2019 (6) | 23.72 | 5.99 | 16.08 | 5.86 | 4.78 | -4.02 | 0.02 | 0.0 | 0.09 | -25.0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0.4 | 48.15 | 3.25 | 30.0 | 2.28 | 9.09 | 0.63 | 75.0 | 19.29 | 32.3 | 2.27 | 9.13 | 1.90 | 3.26 | 0.00 | 0 | 99 | 0.0 | 4.49 | 22.68 |
| 2018 (5) | 22.38 | 32.35 | 15.19 | 32.9 | 4.98 | 54.18 | 0.02 | 0.0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.1 | 0 | 0.27 | 0 | 2.5 | 15.74 | 2.09 | 15.47 | 0.36 | 2.86 | 14.58 | -10.39 | 2.08 | 14.92 | 1.84 | -6.6 | 0.00 | 0 | 99 | 0.0 | 3.66 | 13.31 |
| 2017 (4) | 16.91 | 28.5 | 11.43 | 22.25 | 3.23 | 26.17 | 0.02 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | -0.14 | 0 | 2.16 | 35.85 | 1.81 | 41.41 | 0.35 | 12.9 | 16.27 | -16.0 | 1.81 | 56.03 | 1.97 | 105.21 | 0.00 | 0 | 99 | -9.17 | 3.23 | 18.32 |
| 2016 (3) | 13.16 | 2.97 | 9.35 | -2.4 | 2.56 | 7.56 | 0.02 | -33.33 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 475.0 | 0 | 0 | 0.33 | 57.14 | 1.59 | 51.43 | 1.28 | 58.02 | 0.31 | 24.0 | 19.37 | -17.01 | 1.16 | 68.12 | 0.96 | 57.38 | 0.00 | 0 | 109 | -5.22 | 2.73 | 17.17 |
| 2015 (2) | 12.78 | -9.17 | 9.58 | -5.89 | 2.38 | -9.85 | 0.03 | 50.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.04 | -20.0 | 0.21 | 0.0 | 1.05 | -25.53 | 0.81 | -31.36 | 0.25 | 8.7 | 23.34 | 40.6 | 0.69 | -31.68 | 0.61 | -37.76 | 0.00 | 0 | 115 | 0.0 | 2.33 | -16.19 |
| 2014 (1) | 14.07 | 3.38 | 10.18 | 3.35 | 2.64 | -2.22 | 0.02 | 0.0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0 | 0.21 | 40.0 | 1.41 | 17.5 | 1.18 | 20.41 | 0.23 | 4.55 | 16.60 | -7.83 | 1.01 | 20.24 | 0.98 | 16.67 | 0.00 | 0 | 115 | 0.0 | 2.78 | 5.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.53 | -1.75 | -13.28 | 6.26 | 1.46 | -14.6 | 2.23 | -2.19 | -7.85 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -800.0 | -550.0 | 0.95 | -23.39 | -24.6 | 0.69 | -24.18 | -14.81 | 0.13 | 44.44 | -48.0 | 13.24 | 77.48 | -32.48 | 0.70 | -9.09 | 1.45 | 0.79 | -15.05 | -1.25 | 2.11 | 49.65 | -0.47 | 99 | -16.1 | -16.1 | 1.7 | -13.27 | -10.53 |
| 24Q2 (19) | 9.7 | -0.1 | -13.93 | 6.17 | -3.89 | -16.85 | 2.28 | 7.04 | -9.52 | 0.03 | 200.0 | 50.0 | 0.1 | 11.11 | 11.11 | 0 | -100.0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 60.0 | -0.01 | 0 | 83.33 | 1.24 | 6.9 | -2.36 | 0.91 | 19.74 | 12.35 | 0.09 | -64.0 | -65.38 | 7.46 | -65.64 | -63.29 | 0.77 | 20.31 | 13.24 | 0.93 | 20.78 | 5.68 | 1.41 | 120.31 | -1.4 | 118 | 0.0 | 0.0 | 1.96 | 5.95 | 2.62 |
| 24Q1 (18) | 9.71 | 4.52 | -7.52 | 6.42 | 6.82 | -7.09 | 2.13 | 23.84 | -3.62 | 0.01 | -75.0 | 0.0 | 0.09 | -10.0 | 50.0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 100.0 | 100.0 | 1.16 | -17.73 | -10.77 | 0.76 | -28.97 | -13.64 | 0.25 | 0.0 | -16.67 | 21.71 | 23.42 | -6.46 | 0.64 | -28.89 | -13.51 | 0.77 | -36.89 | -21.43 | 0.64 | -78.81 | -13.51 | 118 | 0.0 | 0.0 | 1.85 | -13.55 | -2.12 |
| 23Q4 (17) | 9.29 | -15.47 | -3.13 | 6.01 | -18.01 | 3.44 | 1.72 | -28.93 | -19.25 | 0.04 | 300.0 | 100.0 | 0.1 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -181.82 | -200.0 | -0.14 | -800.0 | -333.33 | 1.41 | 11.9 | -17.54 | 1.07 | 32.1 | -17.05 | 0.25 | 0.0 | -10.71 | 17.59 | -10.3 | 6.16 | 0.90 | 30.43 | -17.43 | 1.22 | 52.5 | -1.61 | 3.02 | 42.45 | -27.92 | 118 | 0.0 | 0.0 | 2.14 | 12.63 | -3.6 |
| 23Q3 (16) | 10.99 | -2.48 | 8.81 | 7.33 | -1.21 | 18.42 | 2.42 | -3.97 | 2.11 | 0.01 | -50.0 | 0.0 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | -35.29 | 0.02 | 133.33 | -90.91 | 1.26 | -0.79 | -28.0 | 0.81 | 0.0 | -32.5 | 0.25 | -3.85 | -26.47 | 19.61 | -3.49 | 1.87 | 0.69 | 1.47 | -32.35 | 0.80 | -9.09 | -19.19 | 2.12 | 48.25 | -31.39 | 118 | 0.0 | 0.0 | 1.9 | -0.52 | -14.03 |
| 23Q2 (15) | 11.27 | 7.33 | 7.95 | 7.42 | 7.38 | 12.94 | 2.52 | 14.03 | 17.76 | 0.02 | 100.0 | 100.0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0 | -58.33 | -0.06 | 33.33 | -127.27 | 1.27 | -2.31 | -35.2 | 0.81 | -7.95 | -38.64 | 0.26 | -13.33 | -40.91 | 20.32 | -12.45 | -9.41 | 0.68 | -8.11 | -39.29 | 0.88 | -10.2 | -20.72 | 1.43 | 93.24 | -31.25 | 118 | 0.0 | 0.0 | 1.91 | 1.06 | -20.42 |
| 23Q1 (14) | 10.5 | 9.49 | 17.45 | 6.91 | 18.93 | 26.56 | 2.21 | 3.76 | 4.74 | 0.01 | -50.0 | 0.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.09 | -250.0 | -139.13 | 1.3 | -23.98 | -19.25 | 0.88 | -31.78 | -22.12 | 0.3 | 7.14 | -3.23 | 23.21 | 40.07 | 21.97 | 0.74 | -32.11 | -22.92 | 0.98 | -20.97 | 7.69 | 0.74 | -82.34 | -22.92 | 118 | 0.0 | 0.0 | 1.89 | -14.86 | -9.13 |
| 22Q4 (13) | 9.59 | -5.05 | 18.69 | 5.81 | -6.14 | 17.14 | 2.13 | -10.13 | 2.4 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -117.65 | 0 | 0.06 | -72.73 | 115.79 | 1.71 | -2.29 | 159.09 | 1.29 | 7.5 | 92.54 | 0.28 | -17.65 | 211.11 | 16.57 | -13.92 | 17.19 | 1.09 | 6.86 | 91.23 | 1.24 | 25.25 | 16.98 | 4.19 | 35.6 | 26.2 | 118 | 0.0 | 0.85 | 2.22 | 0.45 | 94.74 |
| 22Q3 (12) | 10.1 | -3.26 | 19.1 | 6.19 | -5.78 | 19.27 | 2.37 | 10.75 | 32.4 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.17 | 41.67 | 750.0 | 0.22 | 0.0 | -15.38 | 1.75 | -10.71 | 0.57 | 1.2 | -9.09 | 0.0 | 0.34 | -22.73 | 17.24 | 19.25 | -14.18 | 13.91 | 1.02 | -8.93 | 0.0 | 0.99 | -10.81 | 4.21 | 3.09 | 48.56 | 12.36 | 118 | 0.0 | 0.85 | 2.21 | -7.92 | 0.91 |
| 22Q2 (11) | 10.44 | 16.78 | 20.14 | 6.57 | 20.33 | 20.11 | 2.14 | 1.42 | 3.38 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 400.0 | 0.22 | -4.35 | -21.43 | 1.96 | 21.74 | 37.06 | 1.32 | 16.81 | 10.92 | 0.44 | 41.94 | 528.57 | 22.43 | 17.87 | 354.97 | 1.12 | 16.67 | 9.8 | 1.11 | 21.98 | 20.65 | 2.08 | 116.67 | 20.23 | 118 | 0.0 | 0.85 | 2.4 | 15.38 | 26.98 |
| 22Q1 (10) | 8.94 | 10.64 | 14.18 | 5.46 | 10.08 | 12.58 | 2.11 | 1.44 | 9.33 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.11 | 0 | 1000.0 | 0.23 | 160.53 | 187.5 | 1.61 | 143.94 | 43.75 | 1.13 | 68.66 | 36.14 | 0.31 | 244.44 | 29.17 | 19.03 | 34.58 | -11.9 | 0.96 | 68.42 | 35.21 | 0.91 | -14.15 | 19.74 | 0.96 | -71.08 | 35.21 | 118 | 0.85 | 1.72 | 2.08 | 82.46 | 32.48 |
| 21Q4 (9) | 8.08 | -4.72 | 23.93 | 4.96 | -4.43 | 16.43 | 2.08 | 16.2 | 44.44 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 0 | 0 | -100.0 | 100.0 | -0.38 | -246.15 | -252.0 | 0.66 | -62.07 | -37.74 | 0.67 | -44.17 | -10.67 | 0.09 | -68.97 | -43.75 | 14.14 | -16.33 | -7.34 | 0.57 | -44.12 | -20.83 | 1.06 | 11.58 | 107.84 | 3.32 | 20.73 | 18.57 | 117 | 0.0 | 11.43 | 1.14 | -47.95 | -23.49 |
| 21Q3 (8) | 8.48 | -2.42 | 32.5 | 5.19 | -5.12 | 24.76 | 1.79 | -13.53 | 15.48 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 0.0 | 0.26 | -7.14 | 85.71 | 1.74 | 21.68 | 104.71 | 1.2 | 0.84 | 90.48 | 0.29 | 314.29 | 141.67 | 16.90 | 242.8 | 18.6 | 1.02 | 0.0 | 70.0 | 0.95 | 3.26 | 93.88 | 2.75 | 58.96 | 28.5 | 117 | 0.0 | 10.38 | 2.19 | 15.87 | 73.81 |
| 21Q2 (7) | 8.69 | 10.98 | 29.32 | 5.47 | 12.78 | 29.31 | 2.07 | 7.25 | 16.29 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | 0.28 | 250.0 | -26.32 | 1.43 | 27.68 | 27.68 | 1.19 | 43.37 | 20.2 | 0.07 | -70.83 | 200.0 | 4.93 | -77.18 | 0 | 1.02 | 43.66 | 5.15 | 0.92 | 21.05 | 48.39 | 1.73 | 143.66 | 11.61 | 117 | 0.86 | 14.71 | 1.89 | 20.38 | 29.45 |
| 21Q1 (6) | 7.83 | 20.09 | 30.07 | 4.85 | 13.85 | 18.58 | 1.93 | 34.03 | 36.88 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 100.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.08 | -68.0 | -65.22 | 1.12 | 5.66 | 49.33 | 0.83 | 10.67 | 45.61 | 0.24 | 50.0 | 100.0 | 21.60 | 41.55 | 36.45 | 0.71 | -1.39 | 24.56 | 0.76 | 49.02 | 123.53 | 0.71 | -74.64 | 24.56 | 116 | 10.48 | 17.17 | 1.57 | 5.37 | 42.73 |
| 20Q4 (5) | 6.52 | 1.88 | 7.77 | 4.26 | 2.4 | 3.9 | 1.44 | -7.1 | 14.29 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0 | -0.01 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 80.0 | 0.25 | 78.57 | 2600.0 | 1.06 | 24.71 | 55.88 | 0.75 | 19.05 | 50.0 | 0.16 | 33.33 | 23.08 | 15.26 | 7.09 | -17.96 | 0.72 | 20.0 | 44.0 | 0.51 | 4.08 | -1.92 | 2.80 | 30.84 | 21.74 | 105 | -0.94 | 6.06 | 1.49 | 18.25 | 52.04 |
| 20Q3 (4) | 6.4 | -4.76 | 0.0 | 4.16 | -1.65 | 0.0 | 1.55 | -12.92 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.14 | -63.16 | 0.0 | 0.85 | -24.11 | 0.0 | 0.63 | -36.36 | 0.0 | 0.12 | 271.43 | 0.0 | 14.25 | 0 | 0.0 | 0.60 | -38.14 | 0.0 | 0.49 | -20.97 | 0.0 | 2.14 | 38.06 | 0.0 | 106 | 3.92 | 0.0 | 1.26 | -13.7 | 0.0 |
| 20Q2 (3) | 6.72 | 11.63 | 0.0 | 4.23 | 3.42 | 0.0 | 1.78 | 26.24 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.38 | 65.22 | 0.0 | 1.12 | 49.33 | 0.0 | 0.99 | 73.68 | 0.0 | -0.07 | -158.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.97 | 70.18 | 0.0 | 0.62 | 82.35 | 0.0 | 1.55 | 171.93 | 0.0 | 102 | 3.03 | 0.0 | 1.46 | 32.73 | 0.0 |
| 20Q1 (2) | 6.02 | -0.5 | 0.0 | 4.09 | -0.24 | 0.0 | 1.41 | 11.9 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.23 | 2400.0 | 0.0 | 0.75 | 10.29 | 0.0 | 0.57 | 14.0 | 0.0 | 0.12 | -7.69 | 0.0 | 15.83 | -14.89 | 0.0 | 0.57 | 14.0 | 0.0 | 0.34 | -34.62 | 0.0 | 0.57 | -75.22 | 0.0 | 99 | 0.0 | 0.0 | 1.1 | 12.24 | 0.0 |
| 19Q4 (1) | 6.05 | 0.0 | 0.0 | 4.1 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 18.60 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 2.30 | 0.0 | 0.0 | 99 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 |
