損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.64 | 4.31 | 7.94 | 11.52 | 2.59 | -0.38 | 0.06 | 200.0 | 0.07 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.26 | 0 | 0.38 | 8.57 | 0.28 | 21.74 | 0.1 | -16.67 | 25.74 | -23.57 | 0.44 | 22.22 | 0.03 | -94.64 | 0.00 | 0 | 64 | 0.0 | 0.72 | 9.09 |
| 2022 (9) | 10.2 | 10.39 | 7.12 | 11.42 | 2.6 | -1.14 | 0.02 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 133.33 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.13 | 0 | 0.35 | -27.08 | 0.23 | -48.89 | 0.12 | 200.0 | 33.68 | 342.58 | 0.36 | -47.83 | 0.56 | 86.67 | 0.00 | 0 | 64 | 0.0 | 0.66 | -12.0 |
| 2021 (8) | 9.24 | 10.39 | 6.39 | 20.79 | 2.63 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.09 | 350.0 | 0.02 | 0 | 0.02 | -83.33 | -0.05 | 0 | 0.26 | 160.0 | 0.48 | -12.73 | 0.45 | -11.76 | 0.04 | 0.0 | 7.61 | 2.28 | 0.69 | -12.66 | 0.30 | -53.12 | 0.00 | 0 | 64 | 0.0 | 0.75 | -10.71 |
| 2020 (7) | 8.37 | -33.57 | 5.29 | -33.04 | 2.63 | -28.14 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | -33.33 | 0 | 0 | 0.12 | 500.0 | -0.05 | 0 | 0.1 | -33.33 | 0.55 | -53.78 | 0.51 | -45.74 | 0.04 | -84.0 | 7.44 | -64.09 | 0.79 | -45.52 | 0.64 | -47.97 | 0.00 | 0 | 64 | 0.0 | 0.84 | -44.0 |
| 2019 (6) | 12.6 | -0.87 | 7.9 | 3.0 | 3.66 | -4.69 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | -0.05 | 0 | 0.15 | -25.0 | 1.19 | -15.0 | 0.94 | -13.76 | 0.25 | -19.35 | 20.72 | -5.04 | 1.45 | -13.69 | 1.23 | -11.51 | 0.00 | 0 | 64 | 0.0 | 1.5 | -5.66 |
| 2018 (5) | 12.71 | 0.24 | 7.67 | -5.77 | 3.84 | 6.96 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0.01 | -66.67 | 0.11 | 0 | 0.2 | 0 | 1.4 | 59.09 | 1.09 | 49.32 | 0.31 | 106.67 | 21.82 | 26.49 | 1.68 | 50.0 | 1.39 | 11.2 | 0.00 | 0 | 64 | 0.0 | 1.59 | 45.87 |
| 2017 (4) | 12.68 | 4.71 | 8.14 | 5.3 | 3.59 | -1.64 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.01 | -50.0 | 0.05 | -28.57 | 0 | 0 | 0.03 | 200.0 | -0.16 | 0 | -0.07 | 0 | 0.88 | -9.28 | 0.73 | -10.98 | 0.15 | 0.0 | 17.25 | 12.75 | 1.12 | -11.81 | 1.25 | 35.87 | 0.00 | 0 | 64 | 0.0 | 1.09 | -8.4 |
| 2016 (3) | 12.11 | 15.44 | 7.73 | 26.31 | 3.65 | 2.82 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.02 | 100.0 | 0.07 | 250.0 | 0.01 | -80.0 | 0.01 | -66.67 | 0.09 | 125.0 | 0.23 | 76.92 | 0.97 | 2.11 | 0.82 | 17.14 | 0.15 | -42.31 | 15.30 | -43.04 | 1.27 | 18.69 | 0.92 | 3.37 | 0.00 | 0 | 64 | 0.0 | 1.19 | 2.59 |
| 2015 (2) | 10.49 | -0.19 | 6.12 | -3.47 | 3.55 | -4.83 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.02 | -50.0 | 0.05 | 0 | 0.03 | -88.46 | 0.04 | -60.0 | 0.13 | -74.51 | 0.95 | 1.06 | 0.7 | -13.58 | 0.26 | 100.0 | 26.86 | 98.08 | 1.07 | -14.4 | 0.89 | 89.36 | 0.00 | 0 | 64 | 0.0 | 1.16 | 1.75 |
| 2014 (1) | 10.51 | -5.66 | 6.34 | 0.48 | 3.73 | -2.61 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0.0 | 0 | 0 | 0.26 | 2500.0 | 0.1 | 150.0 | 0.51 | 920.0 | 0.94 | -11.32 | 0.81 | -1.22 | 0.13 | -45.83 | 13.56 | -39.46 | 1.25 | -1.57 | 0.47 | -60.83 | 0.00 | 0 | 64 | 0.0 | 1.14 | -2.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.32 | -12.12 | 0.87 | 2.09 | -9.13 | 14.84 | 0.75 | -32.43 | 13.64 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | -146.67 | -275.0 | -0.58 | 4.92 | -262.5 | -0.48 | 0.0 | -300.0 | -0.1 | 28.57 | -150.0 | 0.00 | 0 | 0 | -0.75 | -1.35 | -294.74 | -0.64 | 34.69 | -156.0 | -1.50 | -100.0 | -311.27 | 64 | 0.0 | 0.0 | -0.52 | 5.45 | -642.86 |
| 24Q2 (19) | 2.64 | -29.03 | -4.69 | 2.3 | -29.23 | 16.75 | 1.11 | 94.74 | 79.03 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | 114.29 | 150.0 | -0.61 | -1933.33 | -377.27 | -0.48 | 0 | -536.36 | -0.14 | -600.0 | -216.67 | 0.00 | 0 | -100.0 | -0.74 | -7300.0 | -535.29 | -0.98 | -790.91 | -1325.0 | -0.75 | -7400.0 | -183.33 | 64 | 0.0 | 0.0 | -0.55 | -1475.0 | -277.42 |
| 24Q1 (18) | 3.72 | 88.83 | 3.05 | 3.25 | 95.78 | 31.05 | 0.57 | -8.06 | -16.18 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -150.0 | -150.0 | 0.07 | 16.67 | -36.36 | -0.03 | 88.0 | -105.36 | 0 | 100.0 | -100.0 | -0.02 | 71.43 | -122.22 | 0.00 | 0 | -100.0 | -0.01 | 96.3 | -101.37 | -0.11 | 69.44 | -119.64 | -0.01 | -102.27 | -101.37 | 64 | 0.0 | 0.0 | 0.04 | 123.53 | -93.85 |
| 23Q4 (17) | 1.97 | -14.35 | -46.61 | 1.66 | -8.79 | -37.36 | 0.62 | -6.06 | -17.33 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -200.0 | 0 | 0.02 | 0 | 0.0 | 0.06 | 50.0 | 100.0 | -0.25 | -56.25 | -178.12 | -0.17 | -41.67 | -165.38 | -0.07 | -75.0 | -240.0 | 0.00 | 0 | -100.0 | -0.27 | -42.11 | -165.85 | -0.36 | -44.0 | -200.0 | 0.44 | -38.03 | 22.22 | 64 | 0.0 | 0.0 | -0.17 | -142.86 | -142.5 |
| 23Q3 (16) | 2.3 | -16.97 | 15.58 | 1.82 | -7.61 | 22.97 | 0.66 | 6.45 | 11.86 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -33.33 | 233.33 | -0.16 | -172.73 | -60.0 | -0.12 | -209.09 | -33.33 | -0.04 | -133.33 | -300.0 | 0.00 | -100.0 | 0 | -0.19 | -211.76 | -35.71 | -0.25 | -412.5 | -177.78 | 0.71 | -21.11 | 1875.0 | 64 | 0.0 | 0.0 | -0.07 | -122.58 | -250.0 |
| 23Q2 (15) | 2.77 | -23.27 | 42.78 | 1.97 | -20.56 | 58.87 | 0.62 | -8.82 | -3.12 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | 0.06 | -45.45 | 166.67 | 0.22 | -60.71 | 650.0 | 0.11 | -76.6 | 283.33 | 0.12 | 33.33 | 500.0 | 51.66 | 212.9 | 0 | 0.17 | -76.71 | 270.0 | 0.08 | -85.71 | 60.0 | 0.90 | 23.29 | 900.0 | 64 | 0.0 | 0.0 | 0.31 | -52.31 | 933.33 |
| 23Q1 (14) | 3.61 | -2.17 | 39.92 | 2.48 | -6.42 | 41.71 | 0.68 | -9.33 | 7.94 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.11 | 266.67 | 466.67 | 0.56 | 75.0 | 211.11 | 0.47 | 80.77 | 291.67 | 0.09 | 80.0 | 80.0 | 16.51 | -4.79 | -46.2 | 0.73 | 78.05 | 284.21 | 0.56 | 55.56 | 143.48 | 0.73 | 102.78 | 284.21 | 64 | 0.0 | 0.0 | 0.65 | 62.5 | 170.83 |
| 22Q4 (13) | 3.69 | 85.43 | 21.38 | 2.65 | 79.05 | 9.5 | 0.75 | 27.12 | 15.38 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 300.0 | 0 | 0.03 | 200.0 | -70.0 | 0.32 | 420.0 | 433.33 | 0.26 | 388.89 | 160.0 | 0.05 | 600.0 | 225.0 | 17.34 | 0 | 0 | 0.41 | 392.86 | 156.25 | 0.36 | 500.0 | 0 | 0.36 | 1000.0 | -48.57 | 64 | 0.0 | 0.0 | 0.4 | 2100.0 | 207.69 |
| 22Q3 (12) | 1.99 | 2.58 | -1.97 | 1.48 | 19.35 | 22.31 | 0.59 | -7.81 | -10.61 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.03 | 66.67 | -200.0 | -0.1 | -150.0 | -162.5 | -0.09 | -50.0 | -175.0 | -0.01 | -150.0 | -133.33 | 0.00 | 0 | -100.0 | -0.14 | -40.0 | -173.68 | -0.09 | -280.0 | -145.0 | -0.04 | -144.44 | -107.41 | 64 | 0.0 | 0.0 | -0.02 | -166.67 | -109.09 |
| 22Q2 (11) | 1.94 | -24.81 | -14.54 | 1.24 | -29.14 | -12.68 | 0.64 | 1.59 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 133.33 | -0.09 | -200.0 | -228.57 | -0.04 | -122.22 | -113.79 | -0.06 | -150.0 | -126.09 | 0.02 | -60.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.10 | -152.63 | -127.78 | 0.05 | -78.26 | -80.0 | 0.09 | -52.63 | -74.29 | 64 | 0.0 | 0.0 | 0.03 | -87.5 | -91.43 |
| 22Q1 (10) | 2.58 | -15.13 | 35.79 | 1.75 | -27.69 | 30.6 | 0.63 | -3.08 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 0 | 300.0 | -0.03 | -130.0 | -130.0 | 0.18 | 200.0 | 1000.0 | 0.12 | 20.0 | 0 | 0.05 | 225.0 | 350.0 | 30.69 | 0 | 0 | 0.19 | 18.75 | 2000.0 | 0.23 | 0 | 243.75 | 0.19 | -72.86 | 2000.0 | 64 | 0.0 | 0.0 | 0.24 | 84.62 | 500.0 |
| 21Q4 (9) | 3.04 | 49.75 | 11.76 | 2.42 | 100.0 | 39.88 | 0.65 | -1.52 | -12.16 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | -90.91 | 0 | 0 | 100.0 | 0.1 | 1100.0 | 1100.0 | 0.06 | -62.5 | -73.91 | 0.1 | -16.67 | -50.0 | -0.04 | -233.33 | -233.33 | 0.00 | -100.0 | -100.0 | 0.16 | -15.79 | -48.39 | 0.00 | -100.0 | -100.0 | 0.70 | 29.63 | -11.39 | 64 | 0.0 | 0.0 | 0.13 | -40.91 | -56.67 |
| 21Q3 (8) | 2.03 | -10.57 | -7.31 | 1.21 | -14.79 | -14.79 | 0.66 | 4.76 | 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | -0.01 | -114.29 | -111.11 | 0.16 | -44.83 | -27.27 | 0.12 | -47.83 | -36.84 | 0.03 | -50.0 | 50.0 | 21.56 | 4.81 | 100.93 | 0.19 | -47.22 | -36.67 | 0.20 | -20.0 | 25.0 | 0.54 | 54.29 | 12.5 | 64 | 0.0 | 0.0 | 0.22 | -37.14 | -21.43 |
| 21Q2 (7) | 2.27 | 19.47 | 22.7 | 1.42 | 5.97 | 26.79 | 0.63 | -8.7 | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 25.0 | 0.07 | -30.0 | -46.15 | 0.29 | 1550.0 | 16.0 | 0.23 | 0 | 0.0 | 0.06 | 400.0 | 500.0 | 20.57 | 0 | 303.33 | 0.36 | 3700.0 | 0.0 | 0.25 | 256.25 | 56.25 | 0.35 | 3600.0 | 94.44 | 64 | 0.0 | 0.0 | 0.35 | 775.0 | 9.38 |
| 21Q1 (6) | 1.9 | -30.15 | 18.01 | 1.34 | -22.54 | 32.67 | 0.69 | -6.76 | 11.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 50.0 | -200.0 | 0.1 | 1100.0 | 183.33 | -0.02 | -108.7 | 85.71 | 0 | -100.0 | 100.0 | -0.02 | -166.67 | 33.33 | 0.00 | -100.0 | 0 | -0.01 | -103.23 | 94.44 | -0.16 | -148.48 | 0 | -0.01 | -101.27 | 94.44 | 64 | 0.0 | 0.0 | 0.04 | -86.67 | 157.14 |
| 20Q4 (5) | 2.72 | 24.2 | -33.33 | 1.73 | 21.83 | -35.45 | 0.74 | 13.85 | -25.25 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 450.0 | -0.02 | 0 | 71.43 | -0.01 | -111.11 | -200.0 | 0.23 | 4.55 | -45.24 | 0.2 | 5.26 | -41.18 | 0.03 | 50.0 | -57.14 | 14.00 | 30.48 | -20.14 | 0.31 | 3.33 | -41.51 | 0.33 | 106.25 | -36.54 | 0.79 | 64.58 | -45.89 | 64 | 0.0 | 0.0 | 0.3 | 7.14 | -38.78 |
| 20Q3 (4) | 2.19 | 18.38 | 0.0 | 1.42 | 26.79 | 0.0 | 0.65 | 6.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.09 | -30.77 | 0.0 | 0.22 | -12.0 | 0.0 | 0.19 | -17.39 | 0.0 | 0.02 | 100.0 | 0.0 | 10.73 | 110.39 | 0.0 | 0.30 | -16.67 | 0.0 | 0.16 | 0.0 | 0.0 | 0.48 | 166.67 | 0.0 | 64 | 0.0 | 0.0 | 0.28 | -12.5 | 0.0 |
| 20Q2 (3) | 1.85 | 14.91 | 0.0 | 1.12 | 10.89 | 0.0 | 0.61 | -1.61 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.13 | 208.33 | 0.0 | 0.25 | 278.57 | 0.0 | 0.23 | 291.67 | 0.0 | 0.01 | 133.33 | 0.0 | 5.10 | 0 | 0.0 | 0.36 | 300.0 | 0.0 | 0.16 | 0 | 0.0 | 0.18 | 200.0 | 0.0 | 64 | 0.0 | 0.0 | 0.32 | 557.14 | 0.0 |
| 20Q1 (2) | 1.61 | -60.54 | 0.0 | 1.01 | -62.31 | 0.0 | 0.62 | -37.37 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 114.29 | 0.0 | -0.12 | -1300.0 | 0.0 | -0.14 | -133.33 | 0.0 | -0.12 | -135.29 | 0.0 | -0.03 | -142.86 | 0.0 | 0.00 | -100.0 | 0.0 | -0.18 | -133.96 | 0.0 | 0.00 | -100.0 | 0.0 | -0.18 | -112.33 | 0.0 | 64 | 0.0 | 0.0 | -0.07 | -114.29 | 0.0 |
| 19Q4 (1) | 4.08 | 0.0 | 0.0 | 2.68 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 17.53 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 64 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 |
