損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.71 | -19.78 | 8.71 | -21.74 | 0.65 | 10.17 | 0.56 | 100.0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.32 | -54.93 | 1.67 | -28.94 | 1.28 | -30.43 | 0.39 | -23.53 | 23.45 | 7.22 | 1.27 | -30.22 | 0.97 | -14.91 | 0.00 | 0 | 100 | 0.0 | 2.28 | -17.99 |
| 2022 (9) | 13.35 | 7.92 | 11.13 | 8.48 | 0.59 | 9.26 | 0.28 | 12.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.71 | 1675.0 | 2.35 | 45.96 | 1.84 | 47.2 | 0.51 | 41.67 | 21.87 | -2.41 | 1.82 | 46.77 | 1.14 | -6.56 | 0.00 | 0 | 100 | 0.0 | 2.78 | 47.09 |
| 2021 (8) | 12.37 | 3.6 | 10.26 | 2.7 | 0.54 | -6.9 | 0.25 | 25.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.04 | -33.33 | 1.61 | 12.59 | 1.25 | 12.61 | 0.36 | 12.5 | 22.41 | -0.93 | 1.24 | 12.73 | 1.22 | 15.09 | 0.00 | 0 | 100 | 0.0 | 1.89 | 8.0 |
| 2020 (7) | 11.94 | -23.02 | 9.99 | -21.59 | 0.58 | -13.43 | 0.2 | 17.65 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.06 | -45.45 | 1.43 | -35.29 | 1.11 | -40.32 | 0.32 | -11.11 | 22.62 | 40.32 | 1.10 | -44.72 | 1.06 | -40.11 | 0.00 | 0 | 100 | 7.53 | 1.75 | -30.83 |
| 2019 (6) | 15.51 | 69.32 | 12.74 | 61.27 | 0.67 | 19.64 | 0.17 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.11 | -64.52 | 2.21 | 118.81 | 1.86 | 116.28 | 0.36 | 140.0 | 16.12 | 6.75 | 1.99 | 116.3 | 1.77 | 216.07 | 0.00 | 0 | 93 | 0.0 | 2.53 | 102.4 |
| 2018 (5) | 9.16 | 11.84 | 7.9 | 10.64 | 0.56 | -16.42 | 0.17 | 13.33 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.31 | 933.33 | 1.01 | 146.34 | 0.86 | 177.42 | 0.15 | 66.67 | 15.10 | -32.44 | 0.92 | 170.59 | 0.56 | 100.0 | 0.00 | 0 | 93 | 0.0 | 1.25 | 115.52 |
| 2017 (4) | 8.19 | 5.41 | 7.14 | 2.88 | 0.67 | 17.54 | 0.15 | -11.76 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | -0.22 | 0 | 0.03 | 0 | 0.41 | 78.26 | 0.31 | 416.67 | 0.09 | -47.06 | 22.35 | -69.67 | 0.34 | 385.71 | 0.28 | 250.0 | 0.00 | 0 | 93 | 0.0 | 0.58 | 45.0 |
| 2016 (3) | 7.77 | -32.08 | 6.94 | -34.77 | 0.57 | -25.97 | 0.17 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.02 | 0 | 0.23 | -92.74 | 0.06 | -97.97 | 0.17 | -19.05 | 73.70 | 991.85 | 0.07 | -98.29 | 0.08 | 0 | 0.00 | 0 | 93 | 30.99 | 0.4 | -89.04 |
| 2015 (2) | 11.44 | 23.01 | 10.64 | 31.52 | 0.77 | 24.19 | 0.17 | 240.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 2.88 | 0 | 0 | 0 | 0.11 | -15.38 | 3.14 | 881.25 | 3.17 | 244.57 | 2.95 | 298.65 | 0.21 | 16.67 | 6.75 | -64.99 | 4.10 | 298.06 | -0.19 | 0 | 0.00 | 0 | 71 | 0.0 | 3.65 | 101.66 |
| 2014 (1) | 9.3 | 101.74 | 8.09 | 48.99 | 0.62 | 1.64 | 0.05 | 25.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 0.32 | 77.78 | 0.92 | 0 | 0.74 | 0 | 0.18 | 0 | 19.28 | 0 | 1.03 | 0 | 0.42 | 0 | 0.00 | 0 | 71 | 0.0 | 1.81 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 1.62 | -19.8 | -65.31 | 1.29 | -24.12 | -64.66 | 0.13 | -13.33 | -18.75 | 0.16 | 0.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.22 | -48.84 | 214.29 | 0.42 | -31.15 | -54.35 | 0.3 | -37.5 | -60.53 | 0.12 | 0.0 | -20.0 | 29.04 | 45.56 | 71.83 | 0.30 | -37.5 | -60.53 | 0.08 | 60.0 | -88.57 | 0.78 | 62.5 | -13.33 | 99 | -1.0 | -1.0 | 0.59 | -22.37 | -44.34 |
| 24Q1 (19) | 2.02 | -6.91 | 30.32 | 1.7 | 1.8 | 28.79 | 0.15 | -16.67 | 15.38 | 0.16 | 6.67 | 23.08 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 193.75 | 1600.0 | 0.43 | 304.76 | 514.29 | 0.61 | 454.55 | 258.82 | 0.48 | 0 | 242.86 | 0.12 | 20.0 | 200.0 | 19.95 | -79.43 | -3.72 | 0.48 | 0 | 242.86 | 0.05 | -76.19 | -28.57 | 0.48 | -62.2 | 242.86 | 100 | 0.0 | 0.0 | 0.76 | 181.48 | 137.5 |
| 23Q4 (18) | 2.17 | -6.06 | -13.55 | 1.67 | -19.32 | -19.32 | 0.18 | 12.5 | 50.0 | 0.15 | 0.0 | 36.36 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -214.29 | -28.0 | -0.21 | -153.85 | -31.25 | 0.11 | -76.6 | -35.29 | 0 | -100.0 | -100.0 | 0.1 | 0.0 | 233.33 | 96.99 | 372.43 | 425.12 | 0.00 | -100.0 | -100.0 | 0.21 | 1150.0 | -30.0 | 1.27 | 0.0 | -30.6 | 100 | 0.0 | 0.0 | 0.27 | -57.14 | -10.0 |
| 23Q3 (17) | 2.31 | -50.54 | 21.58 | 2.07 | -43.29 | 30.19 | 0.16 | 0.0 | 0.0 | 0.15 | 25.0 | 87.5 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 1033.33 | -12.5 | 0.39 | 457.14 | 0.0 | 0.47 | -48.91 | -12.96 | 0.37 | -51.32 | -13.95 | 0.1 | -33.33 | -9.09 | 20.53 | 21.48 | 0.1 | 0.37 | -51.32 | -13.95 | -0.02 | -102.86 | -150.0 | 1.27 | 41.11 | -24.85 | 100 | 0.0 | 0.0 | 0.63 | -40.57 | -3.08 |
| 23Q2 (16) | 4.67 | 201.29 | 179.64 | 3.65 | 176.52 | 158.87 | 0.16 | 23.08 | 23.08 | 0.12 | -7.69 | 140.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -130.0 | 0.07 | 0.0 | -50.0 | 0.92 | 441.18 | 240.74 | 0.76 | 442.86 | 347.06 | 0.15 | 275.0 | 66.67 | 16.90 | -18.44 | -51.95 | 0.76 | 442.86 | 347.06 | 0.70 | 900.0 | 2233.33 | 0.90 | 542.86 | -28.57 | 100 | 0.0 | 0.0 | 1.06 | 231.25 | 178.95 |
| 23Q1 (15) | 1.55 | -38.25 | -78.71 | 1.32 | -36.23 | -78.18 | 0.13 | 8.33 | -31.58 | 0.13 | 18.18 | 225.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 92.0 | -107.14 | 0.07 | 143.75 | -79.41 | 0.17 | 0.0 | -87.59 | 0.14 | 0.0 | -87.16 | 0.04 | 33.33 | -85.71 | 20.72 | 12.18 | 2.37 | 0.14 | 0.0 | -87.16 | 0.07 | -76.67 | -90.79 | 0.14 | -92.35 | -87.16 | 100 | 0.0 | 0.0 | 0.32 | 6.67 | -78.08 |
| 22Q4 (14) | 2.51 | 32.11 | 39.44 | 2.07 | 30.19 | 34.42 | 0.12 | -25.0 | -7.69 | 0.11 | 37.5 | 0.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -178.12 | -400.0 | -0.16 | -141.03 | -420.0 | 0.17 | -68.52 | -5.56 | 0.14 | -67.44 | 0.0 | 0.03 | -72.73 | -25.0 | 18.47 | -9.95 | -15.2 | 0.14 | -67.44 | 0.0 | 0.30 | 650.0 | 233.33 | 1.83 | 8.28 | 47.58 | 100 | 0.0 | 0.0 | 0.3 | -53.85 | 20.0 |
| 22Q3 (13) | 1.9 | 13.77 | -7.77 | 1.59 | 12.77 | -7.56 | 0.16 | 23.08 | 23.08 | 0.08 | 60.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 220.0 | 700.0 | 0.39 | 178.57 | 550.0 | 0.54 | 100.0 | 92.86 | 0.43 | 152.94 | 126.32 | 0.11 | 22.22 | 22.22 | 20.51 | -41.68 | -36.72 | 0.43 | 152.94 | 126.32 | 0.04 | 33.33 | -69.23 | 1.69 | 34.13 | 52.25 | 100 | 0.0 | 0.0 | 0.65 | 71.05 | 91.18 |
| 22Q2 (12) | 1.67 | -77.06 | -75.37 | 1.41 | -76.69 | -75.09 | 0.13 | -31.58 | -13.33 | 0.05 | 25.0 | 25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -64.29 | 183.33 | 0.14 | -58.82 | 240.0 | 0.27 | -80.29 | -68.97 | 0.17 | -84.4 | -75.36 | 0.09 | -67.86 | -50.0 | 35.17 | 73.76 | 73.59 | 0.17 | -84.4 | -75.36 | 0.03 | -96.05 | -96.25 | 1.26 | 15.6 | 36.96 | 100 | 0.0 | 0.0 | 0.38 | -73.97 | -59.57 |
| 22Q1 (11) | 7.28 | 304.44 | 320.81 | 6.05 | 292.86 | 354.89 | 0.19 | 46.15 | 46.15 | 0.04 | -63.64 | -20.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 660.0 | 0 | 0.34 | 580.0 | 1600.0 | 1.37 | 661.11 | 372.41 | 1.09 | 678.57 | 373.91 | 0.28 | 600.0 | 366.67 | 20.24 | -7.07 | 2.9 | 1.09 | 678.57 | 373.91 | 0.76 | 744.44 | 261.9 | 1.09 | -12.1 | 373.91 | 100 | 0.0 | 0.0 | 1.46 | 484.0 | 294.59 |
| 21Q4 (10) | 1.8 | -12.62 | 5.88 | 1.54 | -10.47 | 6.94 | 0.13 | 0.0 | -7.14 | 0.11 | 175.0 | 83.33 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | 0 | 0.05 | -16.67 | 66.67 | 0.18 | -35.71 | 12.5 | 0.14 | -26.32 | 7.69 | 0.04 | -55.56 | 100.0 | 21.78 | -32.8 | 42.26 | 0.14 | -26.32 | 7.69 | 0.09 | -30.77 | -10.0 | 1.24 | 11.71 | 12.73 | 100 | 0.0 | 0.0 | 0.25 | -26.47 | 4.17 |
| 21Q3 (9) | 2.06 | -69.62 | 6.74 | 1.72 | -69.61 | 1.78 | 0.13 | -13.33 | 0.0 | 0.04 | 0.0 | -20.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 133.33 | 300.0 | 0.06 | 160.0 | 50.0 | 0.28 | -67.82 | 86.67 | 0.19 | -72.46 | 58.33 | 0.09 | -50.0 | 200.0 | 32.41 | 59.97 | 53.67 | 0.19 | -72.46 | 58.33 | 0.13 | -83.75 | 62.5 | 1.11 | 20.65 | 14.43 | 100 | 0.0 | 0.0 | 0.34 | -63.83 | 47.83 |
| 21Q2 (8) | 6.78 | 291.91 | 9.35 | 5.66 | 325.56 | 11.42 | 0.15 | 15.38 | -11.76 | 0.04 | -20.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | -0.1 | -600.0 | -66.67 | 0.87 | 200.0 | -2.25 | 0.69 | 200.0 | 2.99 | 0.18 | 200.0 | -18.18 | 20.26 | 3.0 | -17.91 | 0.69 | 200.0 | -4.17 | 0.80 | 280.95 | 8.11 | 0.92 | 300.0 | 0.0 | 100 | 0.0 | 7.53 | 0.94 | 154.05 | -3.09 |
| 21Q1 (7) | 1.73 | 1.76 | -18.01 | 1.33 | -7.64 | -25.28 | 0.13 | -7.14 | 0.0 | 0.05 | -16.67 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -33.33 | -50.0 | 0.29 | 81.25 | 26.09 | 0.23 | 76.92 | 21.05 | 0.06 | 200.0 | 20.0 | 19.67 | 28.48 | -4.93 | 0.23 | 76.92 | 15.0 | 0.21 | 110.0 | 40.0 | 0.23 | -79.09 | 15.0 | 100 | 0.0 | 7.53 | 0.37 | 54.17 | 19.35 |
| 20Q4 (6) | 1.7 | -11.92 | -44.81 | 1.44 | -14.79 | -42.86 | 0.14 | 7.69 | -26.32 | 0.06 | 20.0 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | -25.0 | 133.33 | 0.16 | 6.67 | -42.86 | 0.13 | 8.33 | -60.61 | 0.02 | -33.33 | 140.0 | 15.31 | -27.41 | 0 | 0.13 | 8.33 | -62.86 | 0.10 | 25.0 | -76.19 | 1.10 | 13.4 | -45.0 | 100 | 0.0 | 7.53 | 0.24 | 4.35 | -33.33 |
| 20Q3 (5) | 1.93 | -68.87 | -63.45 | 1.69 | -66.73 | -60.05 | 0.13 | -23.53 | -27.78 | 0.05 | 0 | -16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 71.43 | 0.04 | 166.67 | -50.0 | 0.15 | -83.15 | -84.21 | 0.12 | -82.09 | -84.0 | 0.03 | -86.36 | -85.0 | 21.09 | -14.55 | 2.53 | 0.12 | -83.33 | -85.19 | 0.08 | -89.19 | -88.24 | 0.97 | 5.43 | -40.85 | 100 | 7.53 | 7.53 | 0.23 | -76.29 | -77.45 |
| 20Q2 (4) | 6.2 | 193.84 | 0.0 | 5.08 | 185.39 | 0.0 | 0.17 | 30.77 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -250.0 | 0.0 | 0.89 | 286.96 | 0.0 | 0.67 | 252.63 | 0.0 | 0.22 | 340.0 | 0.0 | 24.68 | 19.28 | 0.0 | 0.72 | 260.0 | 0.0 | 0.74 | 393.33 | 0.0 | 0.92 | 360.0 | 0.0 | 93 | 0.0 | 0.0 | 0.97 | 212.9 | 0.0 |
| 20Q1 (3) | 2.11 | -31.49 | 0.0 | 1.78 | -29.37 | 0.0 | 0.13 | -31.58 | 0.0 | 0.05 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 107.69 | 0.0 | 0.04 | 144.44 | 0.0 | 0.23 | -17.86 | 0.0 | 0.19 | -42.42 | 0.0 | 0.05 | 200.0 | 0.0 | 20.69 | 0 | 0.0 | 0.20 | -42.86 | 0.0 | 0.15 | -64.29 | 0.0 | 0.20 | -90.0 | 0.0 | 93 | 0.0 | 0.0 | 0.31 | -13.89 | 0.0 |
| 19Q4 (2) | 3.08 | -41.67 | 0.0 | 2.52 | -40.43 | 0.0 | 0.19 | 5.56 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -85.71 | 0.0 | -0.09 | -212.5 | 0.0 | 0.28 | -70.53 | 0.0 | 0.33 | -56.0 | 0.0 | -0.05 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.35 | -56.79 | 0.0 | 0.42 | -38.24 | 0.0 | 2.00 | 21.95 | 0.0 | 93 | 0.0 | 0.0 | 0.36 | -64.71 | 0.0 |
| 19Q3 (1) | 5.28 | 0.0 | 0.0 | 4.23 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 20.57 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 93 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 |
