損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6.5-39.315.42-37.770.55-15.380.6617.8600000000000000000.87171.881.4-16.171.05-17.970.34-12.8224.554.691.05-17.320.18-81.250.0001000.02.07-9.21
2023 (9)10.71-19.788.71-21.740.6510.170.56100.00.17112.500000.010.00.01-75.00000-0.0900.32-54.931.67-28.941.28-30.430.39-23.5323.457.221.27-30.220.96-15.040.0001000.02.28-17.99
2022 (8)13.357.9211.138.480.599.260.2812.00.080.000000.0100.04300.000000.4500.711675.02.3545.961.8447.20.5141.6721.87-2.411.8246.771.13-6.610.0001000.02.7847.09
2021 (7)12.373.610.262.70.54-6.90.2525.00.08-11.110000000.010.00000-0.1400.04-33.331.6112.591.2512.610.3612.522.41-0.931.2412.731.2115.240.0001000.01.898.0
2020 (6)11.94-23.029.99-21.590.58-13.430.217.650.0928.570000000.010.00000-0.1300.06-45.451.43-35.291.11-40.320.32-11.1122.6240.321.10-44.721.05-40.00.0001007.531.75-30.83
2019 (5)15.5169.3212.7461.270.6719.640.170.00.07133.3300000.1122.220.010.00000-0.1200.11-64.522.21118.811.86116.280.36140.016.126.751.99116.31.75218.180.000930.02.53102.4
2018 (4)9.1611.847.910.640.56-16.420.1713.330.0350.000000.090.00.010.000000.0800.31933.331.01146.340.86177.420.1566.6715.10-32.440.92170.590.5596.430.000930.01.25115.52
2017 (3)8.195.417.142.880.6717.540.15-11.760.020.000000.0900.0100.01000-0.2200.0300.4178.260.31416.670.09-47.0622.35-69.670.34385.710.28250.00.000930.00.5845.0
2016 (2)7.77-32.086.94-34.770.57-25.970.170.00.02-33.33000000000000-0.110-0.0200.23-92.740.06-97.970.17-19.0573.70991.850.07-98.290.0800.0009330.990.4-89.04
2015 (1)11.4423.0110.6431.520.7724.190.17240.00.03-40.00000000.01-90.912.880000.11-15.383.14881.253.17244.572.95298.650.2116.676.75-64.994.10298.06-0.1900.000710.03.65101.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.33-13.07-38.711.17-7.14-29.94-0.01-103.57-105.560.16-11.116.670-100.0-100.00000000-100.000000000000100.0100.00.14100.0166.670.31416.67181.820.22340.000.09800.0-10.028.5848.85-70.530.22340.000.08500.0-61.91.0526.51-17.321000.00.00.48100.077.78
24Q3 (19)1.53-5.56-33.771.26-2.33-39.130.28115.3875.00.1812.520.00.060.020.00000000.0100000000000-0.05-141.67-117.860.07-68.18-82.050.06-85.71-87.230.05-83.33-86.490.01-91.67-90.019.20-33.88-6.480.05-83.33-86.49-0.02-125.00.00.836.41-34.651000.00.00.24-59.32-61.9
24Q2 (18)1.62-19.8-65.311.29-24.12-64.660.13-13.33-18.750.160.033.330.0620.050.00000000000-100.0-100.00000000.12-60.0500.00.22-48.84214.290.42-31.15-54.350.3-37.5-60.530.120.0-20.029.0445.5671.830.30-37.5-60.530.0860.0-88.410.7862.5-13.331000.00.00.59-22.37-44.34
24Q1 (17)2.02-6.9130.321.71.828.790.15-16.6715.380.166.6723.080.050.025.00000000000.01000000000.3193.751600.00.43304.76514.290.61454.55258.820.480242.860.1220.0200.019.95-79.43-3.720.480242.860.05-76.19-28.570.48-62.2242.861000.00.00.76181.48137.5
23Q4 (16)2.17-6.06-13.551.67-19.32-19.320.1812.550.00.150.036.360.050.066.6700000000-100.0000000000-0.32-214.29-28.0-0.21-153.85-31.250.11-76.6-35.290-100.0-100.00.10.0233.3396.99372.43425.120.00-100.0-100.00.211150.0-30.01.270.0-30.61000.00.00.27-57.14-10.0
23Q3 (15)2.31-50.5421.582.07-43.2930.190.160.00.00.1525.087.50.0525.0400.00000000000-100.000000000.281033.33-12.50.39457.140.00.47-48.91-12.960.37-51.32-13.950.1-33.33-9.0920.5321.480.10.37-51.32-13.95-0.02-102.9-150.01.2741.11-24.851000.00.00.63-40.57-3.08
23Q2 (14)4.67201.29179.643.65176.52158.870.1623.0823.080.12-7.69140.00.040.0100.00000000000.0100000000-0.03-50.0-130.00.070.0-50.00.92441.18240.740.76442.86347.060.15275.066.6716.90-18.44-51.950.76442.86347.060.69885.712200.00.90542.86-28.571000.00.01.06231.25178.95
23Q1 (13)1.55-38.25-78.711.32-36.23-78.180.138.33-31.580.1318.18225.00.0433.33100.00000000-100.0000-100.0000000-0.0292.0-107.140.07143.75-79.410.170.0-87.590.140.0-87.160.0433.33-85.7120.7212.182.370.140.0-87.160.07-76.67-90.670.14-92.35-87.161000.00.00.326.67-78.08
22Q4 (12)2.5132.1139.442.0730.1934.420.12-25.0-7.690.1137.50.00.03200.050.00000000.0100000000000-0.25-178.12-400.0-0.16-141.03-420.00.17-68.52-5.560.14-67.440.00.03-72.73-25.018.47-9.95-15.20.14-67.440.00.30650.0233.331.838.2847.581000.00.00.3-53.8520.0
22Q3 (11)1.913.77-7.771.5912.77-7.560.1623.0823.080.0860.0100.00.01-50.00.00000000000000000000.32220.0700.00.39178.57550.00.54100.092.860.43152.94126.320.1122.2222.2220.51-41.68-36.720.43152.94126.320.0433.33-69.231.6934.1352.251000.00.00.6571.0591.18
22Q2 (10)1.67-77.06-75.371.41-76.69-75.090.13-31.58-13.330.0525.025.00.020.00.00000000000-100.000000000.1-64.29183.330.14-58.82240.00.27-80.29-68.970.17-84.4-75.360.09-67.86-50.035.1773.7673.590.17-84.4-75.360.03-96.0-96.21.2615.636.961000.00.00.38-73.97-59.57
22Q1 (9)7.28304.44320.816.05292.86354.890.1946.1546.150.04-63.64-20.00.020.0-33.330000000000.04000000000.28660.000.34580.01600.01.37661.11372.411.09678.57373.910.28600.0366.6720.24-7.072.91.09678.57373.910.75733.33257.141.09-12.1373.911000.00.01.46484.0294.59
21Q4 (8)1.8-12.625.881.54-10.476.940.130.0-7.140.11175.083.330.02100.00.0000000000000000000-0.05-225.000.05-16.6766.670.18-35.7112.50.14-26.327.690.04-55.56100.021.78-32.842.260.14-26.327.690.09-30.77-10.01.2411.7112.731000.00.00.25-26.474.17
21Q3 (7)2.06-69.626.741.72-69.611.780.13-13.330.00.040.0-20.00.01-50.0-50.00000000000000000000.04133.33300.00.06160.050.00.28-67.8286.670.19-72.4658.330.09-50.0200.032.4159.9753.670.19-72.4658.330.13-83.5462.51.1120.6514.431000.00.00.34-63.8347.83
21Q2 (6)6.78291.919.355.66325.5611.420.1515.38-11.760.04-20.000.02-33.330.0000000000000000000-0.1200-0.1-600.0-66.670.87200.0-2.250.69200.02.990.18200.0-18.1820.263.0-17.910.69200.0-4.170.79276.198.220.92300.00.01000.07.530.94154.05-3.09
21Q1 (5)1.731.76-18.011.33-7.64-25.280.13-7.140.00.05-16.670.00.0350.050.000000000000000000000-100.00.02-33.33-50.00.2981.2526.090.2376.9221.050.06200.020.019.6728.48-4.930.2376.9215.00.21110.040.00.23-79.0915.01000.07.530.3754.1719.35
20Q4 (4)1.7-11.920.01.44-14.790.00.147.690.00.0620.00.00.020.00.0000.0000.0000.0000.0000.0000.00100.00.00.03-25.00.00.166.670.00.138.330.00.02-33.330.015.31-27.410.00.138.330.00.1025.00.01.1013.40.01000.00.00.244.350.0
20Q3 (3)1.93-68.870.01.69-66.730.00.13-23.530.00.0500.00.020.00.0000.0000.0000.0000.0000.0000.0-0.0200.00.04166.670.00.15-83.150.00.12-82.090.00.03-86.360.021.09-14.550.00.12-83.330.00.08-89.040.00.975.430.01007.530.00.23-76.290.0
20Q2 (2)6.2193.840.05.08185.390.00.1730.770.00-100.00.00.020.00.0000.0000.0000.0000.0000.0000.00-100.00.0-0.06-250.00.00.89286.960.00.67252.630.00.22340.00.024.6819.280.00.72260.00.00.73386.670.00.92360.00.0930.00.00.97212.90.0
20Q1 (1)2.110.00.01.780.00.00.130.00.00.050.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.040.00.00.230.00.00.190.00.00.050.00.020.690.00.00.200.00.00.150.00.00.200.00.0930.00.00.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。