- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 746 | -0.13 | -0.13 | 2.28 | -6.94 | 8.57 | 2.36 | 19.19 | 76.12 | 7.05 | 47.8 | 30.31 | 183.02 | -6.56 | -0.8 | 21.44 | 12.72 | 20.72 | 15.12 | 14.89 | 38.33 | 11.76 | -0.42 | 8.79 | 27.67 | 7.37 | 37.18 | 17.0 | -7.0 | 8.07 | 14.78 | -1.0 | 5.2 | 11.76 | -0.42 | 8.79 | 0.15 | -0.67 | 29.31 |
24Q2 (19) | 747 | 0.0 | 0.0 | 2.45 | 5.6 | 36.11 | 1.98 | 39.44 | 54.69 | 4.77 | 105.6 | 44.11 | 195.86 | 6.86 | 13.75 | 19.02 | 8.69 | 13.35 | 13.16 | 18.03 | 23.11 | 11.81 | 2.79 | 16.93 | 25.77 | 26.01 | 39.98 | 18.28 | 5.24 | 36.11 | 14.93 | 0.61 | 15.38 | 11.81 | 2.79 | 16.93 | 1.58 | -25.36 | 19.37 |
24Q1 (18) | 747 | 0.0 | 0.0 | 2.32 | -56.31 | 53.64 | 1.42 | -0.7 | -3.4 | 2.32 | -78.36 | 53.64 | 183.29 | -3.7 | 16.44 | 17.50 | -14.8 | 8.7 | 11.15 | -17.89 | 2.58 | 11.49 | -49.76 | 27.1 | 20.45 | -20.86 | 19.45 | 17.37 | -56.19 | 54.13 | 14.84 | -48.47 | 34.06 | 11.49 | -49.76 | 27.1 | -0.27 | 48.28 | 3.01 |
23Q4 (17) | 747 | 0.0 | -0.27 | 5.31 | 152.86 | 195.0 | 1.43 | 6.72 | -29.56 | 10.72 | 98.15 | -7.59 | 190.34 | 3.17 | 3.43 | 20.54 | 15.65 | 19.21 | 13.58 | 24.25 | 17.58 | 22.87 | 111.56 | 165.31 | 25.84 | 28.11 | 21.6 | 39.65 | 152.07 | 193.92 | 28.80 | 104.98 | 169.92 | 22.87 | 111.56 | 165.31 | 5.16 | 84.77 | 5.71 |
23Q3 (16) | 747 | 0.0 | -0.13 | 2.10 | 16.67 | -34.38 | 1.34 | 4.69 | -39.64 | 5.41 | 63.44 | -44.74 | 184.49 | 7.15 | -13.91 | 17.76 | 5.84 | -8.55 | 10.93 | 2.25 | -17.45 | 10.81 | 7.03 | -17.92 | 20.17 | 9.56 | -28.9 | 15.73 | 17.13 | -34.32 | 14.05 | 8.58 | -15.77 | 10.81 | 7.03 | -17.92 | 8.27 | 17.94 | -4.12 |
23Q2 (15) | 747 | 0.0 | -0.27 | 1.80 | 19.21 | -50.95 | 1.28 | -12.93 | -59.49 | 3.31 | 119.21 | -49.77 | 172.18 | 9.38 | -25.99 | 16.78 | 4.22 | -28.6 | 10.69 | -1.66 | -38.56 | 10.10 | 11.73 | -31.34 | 18.41 | 7.54 | -54.52 | 13.43 | 19.17 | -51.11 | 12.94 | 16.89 | -32.14 | 10.10 | 11.73 | -31.34 | -2.54 | 1.55 | -20.26 |
23Q1 (14) | 747 | -0.27 | -0.53 | 1.51 | -16.11 | -48.29 | 1.47 | -27.59 | -44.32 | 1.51 | -86.98 | -48.29 | 157.41 | -14.47 | -24.43 | 16.10 | -6.56 | -26.72 | 10.87 | -5.89 | -34.12 | 9.04 | 4.87 | -35.52 | 17.12 | -19.44 | -50.2 | 11.27 | -16.46 | -48.68 | 11.07 | 3.75 | -37.07 | 9.04 | 4.87 | -35.52 | -14.30 | -29.93 | -18.07 |
22Q4 (13) | 749 | 0.13 | -2.85 | 1.80 | -43.75 | -44.44 | 2.03 | -8.56 | -36.96 | 11.60 | 18.49 | 0.52 | 184.03 | -14.13 | -17.93 | 17.23 | -11.28 | -26.46 | 11.55 | -12.76 | -33.81 | 8.62 | -34.55 | -40.14 | 21.25 | -25.1 | -45.69 | 13.49 | -43.67 | -45.95 | 10.67 | -36.03 | -40.26 | 8.62 | -34.55 | -40.14 | -11.01 | -28.28 | -19.16 |
22Q3 (12) | 748 | -0.13 | -2.98 | 3.20 | -12.81 | 0.0 | 2.22 | -29.75 | -31.06 | 9.79 | 48.56 | 18.09 | 214.3 | -7.88 | -3.99 | 19.42 | -17.36 | -18.51 | 13.24 | -23.91 | -27.93 | 13.17 | -10.47 | -11.25 | 28.37 | -29.92 | -30.8 | 23.95 | -12.81 | -3.08 | 16.68 | -12.53 | -10.71 | 13.17 | -10.47 | -11.25 | 1.90 | 6.43 | -5.03 |
22Q2 (11) | 749 | -0.27 | -2.85 | 3.67 | 25.68 | 27.43 | 3.16 | 19.7 | 7.85 | 6.59 | 125.68 | 29.47 | 232.63 | 11.67 | 12.81 | 23.50 | 6.96 | 0.34 | 17.40 | 5.45 | -2.9 | 14.71 | 4.92 | 4.25 | 40.48 | 17.74 | 9.58 | 27.47 | 25.09 | 23.57 | 19.07 | 8.41 | 5.3 | 14.71 | 4.92 | 4.25 | 2.29 | 7.90 | 0.84 |
22Q1 (10) | 751 | -2.59 | -2.85 | 2.92 | -9.88 | 32.13 | 2.64 | -18.01 | 13.79 | 2.92 | -74.7 | 32.13 | 208.31 | -7.1 | 13.03 | 21.97 | -6.23 | 4.07 | 16.50 | -5.44 | 7.91 | 14.02 | -2.64 | 13.52 | 34.38 | -12.14 | 22.04 | 21.96 | -12.02 | 28.57 | 17.59 | -1.51 | 15.88 | 14.02 | -2.64 | 13.52 | -3.32 | -4.32 | -9.01 |
21Q4 (9) | 771 | 0.0 | -0.39 | 3.24 | 1.25 | 50.7 | 3.22 | 0.0 | 30.36 | 11.54 | 39.2 | 34.19 | 224.23 | 0.46 | 17.87 | 23.43 | -1.68 | 15.31 | 17.45 | -5.01 | 19.85 | 14.40 | -2.96 | 33.33 | 39.13 | -4.56 | 41.31 | 24.96 | 1.01 | 50.27 | 17.86 | -4.39 | 31.13 | 14.40 | -2.96 | 33.33 | 4.35 | 6.18 | 4.95 |
21Q3 (8) | 771 | 0.0 | -0.39 | 3.20 | 11.11 | 52.38 | 3.22 | 9.9 | 44.39 | 8.29 | 62.87 | 28.33 | 223.2 | 8.24 | 17.87 | 23.83 | 1.75 | 22.96 | 18.37 | 2.51 | 32.35 | 14.84 | 5.17 | 37.66 | 41.0 | 10.99 | 56.01 | 24.71 | 11.16 | 52.34 | 18.68 | 3.15 | 36.75 | 14.84 | 5.17 | 37.66 | 10.07 | 20.71 | 18.09 |
21Q2 (7) | 771 | -0.26 | -0.26 | 2.88 | 30.32 | 27.43 | 2.93 | 26.29 | 23.63 | 5.09 | 130.32 | 16.74 | 206.21 | 11.89 | 6.24 | 23.42 | 10.94 | 20.6 | 17.92 | 17.2 | 28.27 | 14.11 | 14.25 | 29.09 | 36.94 | 31.13 | 36.21 | 22.23 | 30.15 | 27.32 | 18.11 | 19.3 | 30.76 | 14.11 | 14.25 | 29.09 | 4.38 | 16.55 | 10.11 |
21Q1 (6) | 773 | -0.13 | -0.39 | 2.21 | 2.79 | 5.24 | 2.32 | -6.07 | 0.87 | 2.21 | -74.3 | 5.24 | 184.29 | -3.12 | -2.04 | 21.11 | 3.89 | 6.62 | 15.29 | 5.01 | 10.24 | 12.35 | 14.35 | 18.52 | 28.17 | 1.73 | 7.97 | 17.08 | 2.83 | 4.59 | 15.18 | 11.45 | 12.86 | 12.35 | 14.35 | 18.52 | -1.33 | 2.58 | 2.34 |
20Q4 (5) | 774 | 0.0 | -0.26 | 2.15 | 2.38 | -19.78 | 2.47 | 10.76 | -20.83 | 8.60 | 33.13 | 14.36 | 190.23 | 0.46 | -1.48 | 20.32 | 4.85 | -6.06 | 14.56 | 4.9 | -9.0 | 10.80 | 0.19 | -12.2 | 27.69 | 5.37 | -10.33 | 16.61 | 2.4 | -20.22 | 13.62 | -0.29 | -7.41 | 10.80 | 0.19 | -12.2 | - | - | 0.00 |
20Q3 (4) | 774 | 0.13 | 0.0 | 2.10 | -7.08 | 0.0 | 2.23 | -5.91 | 0.0 | 6.46 | 48.17 | 0.0 | 189.36 | -2.44 | 0.0 | 19.38 | -0.21 | 0.0 | 13.88 | -0.64 | 0.0 | 10.78 | -1.37 | 0.0 | 26.28 | -3.1 | 0.0 | 16.22 | -7.1 | 0.0 | 13.66 | -1.37 | 0.0 | 10.78 | -1.37 | 0.0 | - | - | 0.00 |
20Q2 (3) | 773 | -0.39 | 0.0 | 2.26 | 7.62 | 0.0 | 2.37 | 3.04 | 0.0 | 4.36 | 107.62 | 0.0 | 194.1 | 3.18 | 0.0 | 19.42 | -1.92 | 0.0 | 13.97 | 0.72 | 0.0 | 10.93 | 4.89 | 0.0 | 27.12 | 3.95 | 0.0 | 17.46 | 6.92 | 0.0 | 13.85 | 2.97 | 0.0 | 10.93 | 4.89 | 0.0 | - | - | 0.00 |
20Q1 (2) | 776 | 0.0 | 0.0 | 2.10 | -21.64 | 0.0 | 2.30 | -26.28 | 0.0 | 2.10 | -72.07 | 0.0 | 188.12 | -2.57 | 0.0 | 19.80 | -8.46 | 0.0 | 13.87 | -13.31 | 0.0 | 10.42 | -15.28 | 0.0 | 26.09 | -15.51 | 0.0 | 16.33 | -21.57 | 0.0 | 13.45 | -8.57 | 0.0 | 10.42 | -15.28 | 0.0 | - | - | 0.00 |
19Q4 (1) | 776 | 0.0 | 0.0 | 2.68 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 | 7.52 | 0.0 | 0.0 | 193.08 | 0.0 | 0.0 | 21.63 | 0.0 | 0.0 | 16.00 | 0.0 | 0.0 | 12.30 | 0.0 | 0.0 | 30.88 | 0.0 | 0.0 | 20.82 | 0.0 | 0.0 | 14.71 | 0.0 | 0.0 | 12.30 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 57.09 | -1.53 | -11.73 | 677.25 | 5.88 | 172.13 | N/A | - | ||
2024/10 | 57.98 | 1.61 | -4.73 | 620.16 | 7.86 | 178.31 | N/A | - | ||
2024/9 | 57.06 | -9.8 | -4.8 | 562.18 | 9.35 | 183.02 | 0.29 | - | ||
2024/8 | 63.26 | 0.9 | 0.9 | 505.11 | 11.22 | 191.26 | 0.28 | - | ||
2024/7 | 62.7 | -3.99 | 1.36 | 441.85 | 12.87 | 193.57 | 0.27 | - | ||
2024/6 | 65.3 | -0.41 | 9.96 | 379.15 | 15.04 | 195.86 | 0.28 | - | ||
2024/5 | 65.57 | 0.89 | 15.62 | 313.85 | 16.15 | 193.98 | 0.28 | - | ||
2024/4 | 64.99 | 2.48 | 15.89 | 248.28 | 16.29 | 187.16 | 0.29 | - | ||
2024/3 | 63.42 | 7.93 | 14.8 | 183.29 | 16.44 | 183.29 | 0.34 | - | ||
2024/2 | 58.75 | -3.86 | 12.63 | 119.87 | 17.33 | 184.67 | 0.34 | - | ||
2024/1 | 61.12 | -5.66 | 22.22 | 61.12 | 22.22 | 190.59 | 0.33 | - | ||
2023/12 | 64.79 | 0.17 | 12.08 | 704.41 | -16.06 | 190.34 | 0.35 | - | ||
2023/11 | 64.68 | 6.27 | 7.64 | 639.62 | -18.15 | 185.49 | 0.36 | - | ||
2023/10 | 60.86 | 1.54 | -7.96 | 574.94 | -20.3 | 183.5 | 0.36 | - | ||
2023/9 | 59.94 | -4.39 | -10.02 | 514.07 | -21.54 | 184.49 | 0.41 | - | ||
2023/8 | 62.7 | 1.36 | -11.5 | 454.13 | -22.84 | 183.94 | 0.41 | - | ||
2023/7 | 61.85 | 4.15 | -19.5 | 391.43 | -24.4 | 177.95 | 0.43 | - | ||
2023/6 | 59.39 | 4.71 | -26.61 | 329.58 | -25.25 | 172.18 | 0.5 | - | ||
2023/5 | 56.71 | 1.13 | -27.67 | 270.2 | -24.94 | 168.03 | 0.52 | - | ||
2023/4 | 56.08 | 1.51 | -23.49 | 213.48 | -24.19 | 163.48 | 0.53 | - | ||
2023/3 | 55.24 | 5.9 | -22.26 | 157.41 | -24.43 | 157.41 | 0.62 | - | ||
2023/2 | 52.16 | 4.31 | -19.51 | 102.17 | -25.55 | 159.97 | 0.61 | - | ||
2023/1 | 50.0 | -13.49 | -30.96 | 50.0 | -30.96 | 167.9 | 0.58 | - | ||
2022/12 | 57.8 | -3.79 | -21.02 | 839.27 | 0.15 | 184.03 | 0.58 | - | ||
2022/11 | 60.09 | -9.14 | -20.13 | 781.46 | 2.18 | 192.84 | 0.56 | - | ||
2022/10 | 66.14 | -0.72 | -12.74 | 721.38 | 4.62 | 203.6 | 0.53 | - | ||
2022/9 | 66.62 | -5.97 | -8.26 | 655.24 | 6.76 | 214.3 | 0.49 | - | ||
2022/8 | 70.85 | -7.79 | -6.01 | 588.62 | 8.78 | 228.61 | 0.46 | - | ||
2022/7 | 76.84 | -5.04 | 2.16 | 517.78 | 11.18 | 236.17 | 0.45 | - | ||
2022/6 | 80.92 | 3.2 | 14.57 | 440.94 | 12.91 | 232.63 | 0.39 | - | ||
2022/5 | 78.41 | 6.97 | 13.86 | 360.02 | 12.55 | 222.77 | 0.41 | - | ||
2022/4 | 73.3 | 3.14 | 9.87 | 281.61 | 12.19 | 209.17 | 0.43 | - | ||
2022/3 | 71.06 | 9.64 | 9.17 | 208.31 | 13.03 | 208.31 | 0.38 | - | ||
2022/2 | 64.81 | -10.52 | 11.22 | 137.25 | 15.13 | 210.44 | 0.38 | - | ||
2022/1 | 72.43 | -1.04 | 18.87 | 72.43 | 18.87 | 220.87 | 0.36 | - | ||
2021/12 | 73.2 | -2.71 | 18.15 | 837.94 | 9.99 | 224.23 | 0.3 | - | ||
2021/11 | 75.24 | -0.73 | 18.3 | 764.74 | 9.27 | 223.65 | 0.3 | - | ||
2021/10 | 75.79 | 4.37 | 17.17 | 689.5 | 8.36 | 223.79 | 0.3 | - | ||
2021/9 | 72.62 | -3.66 | 15.03 | 613.71 | 7.37 | 223.2 | 0.26 | - | ||
2021/8 | 75.38 | 0.23 | 19.6 | 541.09 | 6.41 | 221.22 | 0.26 | - | ||
2021/7 | 75.21 | 6.47 | 18.98 | 465.71 | 4.55 | 214.7 | 0.27 | - | ||
2021/6 | 70.63 | 2.56 | 10.34 | 390.5 | 2.16 | 206.21 | 0.26 | - | ||
2021/5 | 68.86 | 3.22 | 6.84 | 319.87 | 0.52 | 200.67 | 0.27 | - | ||
2021/4 | 66.71 | 2.49 | 1.63 | 251.01 | -1.08 | 190.07 | 0.29 | - | ||
2021/3 | 65.09 | 11.7 | -1.06 | 184.29 | -2.03 | 184.29 | 0.27 | - | ||
2021/2 | 58.27 | -4.37 | -1.1 | 119.2 | -2.55 | 181.15 | 0.28 | - | ||
2021/1 | 60.93 | -1.64 | -3.89 | 60.93 | -3.89 | 186.48 | 0.27 | - | ||
2020/12 | 61.95 | -2.58 | -6.13 | 761.81 | 14.51 | 190.23 | 0.26 | - | ||
2020/11 | 63.6 | -1.67 | -0.53 | 699.85 | 16.78 | 191.4 | 0.26 | - | ||
2020/10 | 64.68 | 2.46 | 2.44 | 636.26 | 18.85 | 190.83 | 0.26 | - | ||
2020/9 | 63.12 | 0.15 | 4.79 | 571.58 | 21.05 | 189.36 | 0.27 | - | ||
2020/8 | 63.02 | -0.29 | 3.83 | 508.45 | 23.42 | 190.24 | 0.27 | - | ||
2020/7 | 63.21 | -1.25 | 12.63 | 445.43 | 26.81 | 191.67 | 0.27 | - | ||
2020/6 | 64.01 | -0.67 | 24.3 | 382.22 | 29.51 | 194.1 | 0.29 | - | ||
2020/5 | 64.45 | -1.81 | 27.77 | 318.21 | 30.61 | 195.88 | 0.28 | - | ||
2020/4 | 65.64 | -0.23 | 34.33 | 253.76 | 31.35 | 190.35 | 0.29 | - | ||
2020/3 | 65.79 | 11.67 | 33.76 | 188.12 | 30.34 | 188.12 | 0.24 | - | ||
2020/2 | 58.92 | -7.07 | 35.72 | 122.32 | 28.57 | 188.32 | 0.24 | - | ||
2020/1 | 63.41 | -3.92 | 22.57 | 63.41 | 22.57 | 0.0 | N/A | - | ||
2019/12 | 66.0 | 3.21 | 23.83 | 665.25 | -2.22 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 747 | -0.27 | 10.64 | -7.24 | 5.52 | -45.07 | 704.41 | -16.07 | 17.90 | -13.53 | 11.58 | -21.92 | 13.50 | 5.39 | 81.54 | -34.5 | 120.43 | -11.71 | 80.09 | -7.8 |
2022 (9) | 749 | -2.85 | 11.47 | 0.26 | 10.05 | -13.96 | 839.27 | 0.16 | 20.70 | -10.12 | 14.83 | -14.43 | 12.81 | -8.43 | 124.48 | -14.3 | 136.4 | -7.24 | 86.87 | -2.37 |
2021 (8) | 771 | -0.39 | 11.44 | 33.96 | 11.68 | 24.79 | 837.94 | 9.99 | 23.03 | 16.73 | 17.33 | 23.17 | 13.99 | 30.26 | 145.25 | 35.52 | 147.05 | 41.46 | 88.98 | 33.56 |
2020 (7) | 774 | -0.39 | 8.54 | 14.32 | 9.36 | 15.56 | 761.81 | 14.51 | 19.73 | 3.52 | 14.07 | 7.4 | 10.74 | 3.87 | 107.18 | 23.03 | 103.95 | 22.18 | 66.62 | 14.09 |
2019 (6) | 777 | 0.0 | 7.47 | -6.04 | 8.10 | -8.16 | 665.25 | -2.23 | 19.06 | -6.25 | 13.10 | -8.9 | 10.34 | -6.34 | 87.12 | -10.96 | 85.08 | -9.83 | 58.39 | -6.34 |
2018 (5) | 777 | -0.13 | 7.95 | 6.57 | 8.82 | 9.02 | 680.39 | 14.1 | 20.33 | -4.51 | 14.38 | -5.52 | 11.04 | -9.73 | 97.84 | 7.82 | 94.35 | 6.17 | 62.34 | 6.58 |
2017 (4) | 778 | -0.13 | 7.46 | 20.91 | 8.09 | 15.9 | 596.32 | 23.35 | 21.29 | -1.62 | 15.22 | -3.61 | 12.23 | -1.61 | 90.74 | 18.89 | 88.87 | 22.36 | 58.49 | 20.97 |
2016 (3) | 779 | 0.91 | 6.17 | 19.57 | 6.98 | 35.27 | 483.44 | 13.69 | 21.64 | 11.95 | 15.79 | 18.99 | 12.43 | 4.89 | 76.32 | 35.22 | 72.63 | 25.05 | 48.35 | 20.39 |
2015 (2) | 772 | 1.05 | 5.16 | 22.27 | 5.16 | 41.76 | 425.24 | 6.21 | 19.33 | 16.24 | 13.27 | 25.54 | 11.85 | 7.14 | 56.44 | 33.36 | 58.08 | 22.12 | 40.16 | 23.95 |
2014 (1) | 764 | -0.13 | 4.22 | 0 | 3.64 | 60.35 | 400.39 | 6.47 | 16.63 | 0 | 10.57 | 0 | 11.06 | 0 | 42.32 | 45.33 | 47.56 | 0 | 32.4 | 0 |