損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.46187.50.34209.090.2652.940.0100.010.000000.090000000000.04-94.03-0.10-0.100.01-83.330.000-0.450-0.6100.000230.0-0.070
2022 (9)0.1623.080.11120.00.1730.77000.010.00000000.01-75.00000000.6797.060.55103.70.4988.460.06500.010.39110.752.1388.5-0.7800.000230.00.5686.67
2021 (8)0.13-7.140.05-54.550.130.0000.010.00000000.04-71.430000000.341033.330.2700.262500.00.0104.9301.132725.0-0.3500.000230.00.3650.0
2020 (7)0.14-51.720.11-52.170.13-63.890.010.00.010.00000000.141300.00000000.030000.010000.0000.040-0.0900.000230.00.040
2019 (6)0.29-25.640.23-17.860.36-23.40.010.00.01-50.00.010000.12100.00.010000000-0.410-0.460-0.4900.0300.000-2.130-0.3500.000230.0-0.30
2018 (5)0.39-78.090.28-83.330.47-9.620.010.00.02100.000000.060.0000000000.39550.00.300.30001.0901.290-0.3900.000230.00.340
2017 (4)1.78-6.811.687.690.52-1.890.01-50.00.01000000.06500.000000.04-50.0000.06-81.82-0.360-0.370000.000-1.590-1.8700.000230.0-0.310
2016 (3)1.91-16.961.56-17.890.53-25.350.02100.00000000.01000000.080000.333.120.25-35.90.19-48.650.06200.024.60487.110.83-48.45-0.6100.000230.00.29-34.09
2015 (2)2.3-31.551.9-30.910.710.00.010.00.02-33.33000000000000000.32220.00.39116.670.37105.560.0204.1901.61103.80.22-37.140.000230.00.4469.23
2014 (1)3.36-1.472.75-2.480.71-4.050.010.00.030000000000000000.1150.00.18-85.250.18-85.25000.0000.79-59.490.35-93.180.00023-63.490.26-80.3
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.1440.00.00.08-20.00.00.06-33.3350.0000000000000000000000000000-0.27-145.0-575.0-0.27-152.94-1250.0-0.21-150.0-950.0-0.05-155.5600.00-100.00-0.94-150.81-840.00.26133.33188.890.64-59.49188.89230.00.0-0.26-150.98-2500.0
24Q2 (19)0.1-9.090.00.125.025.00.0950.0-25.00000000000000000000000000000.61600.01300.00.51950.0440.00.42800.0380.00.090017.09001.85760.71376.12-0.78-766.67-81.41.58664.29354.84230.00.00.51950.0464.29
24Q1 (18)0.11-15.3822.220.08-27.2714.290.060.050.00-100.000000000000-100.00000000000000-0.04-140.0-233.33-0.06-200.0-700.0-0.06-200.0-700.00000.0000-0.28-203.7-566.67-0.0947.060.0-0.2837.78-566.67230.00.0-0.06-185.71-400.0
23Q4 (17)0.13-7.14116.670.1137.557.140.0650.0-25.00.01000000000000.090000-100.00000000000.1350.0-58.330.06400.0-62.50.06400.0-53.8500-100.00.000-100.00.27370.0-53.45-0.17-288.8964.58-0.4537.5-121.03230.00.00.07800.0-56.25
23Q3 (16)0.1440.0366.670.080.0700.00.04-66.670.0000000000000000000000000000-0.0420.033.33-0.0286.6775.0-0.0286.6781.8200-100.00.0000-0.1085.0780.00.09120.93140.91-0.72-16.13-146.15230.00.0-0.0192.8685.71
23Q2 (15)0.111.11233.330.0814.29700.00.12200.0300.0000000000000000000000000000-0.05-266.67-110.0-0.15-1600.0-130.61-0.15-1600.0-130.6100100.00.0000-0.67-1216.67-131.02-0.43-377.78-975.0-0.62-1133.33-130.1230.00.0-0.14-800.0-128.57
23Q1 (14)0.0950.0200.00.070.0600.00.04-50.0100.00000000000000000-100.000000000000.03-87.5250.00.01-93.75150.00.01-92.31150.00-100.000.00-100.000.06-89.66160.0-0.0981.2500.06-97.2160.0230.00.00.02-87.5200.0
22Q4 (13)0.06100.0100.00.07600.0600.00.08100.060.00000000000000000.01000000000000.24500.0300.00.16300.0700.00.13218.181200.00.03-25.0200.017.410-56.210.58216.01060.0-0.48-118.18-118.182.1437.1889.38230.00.00.16328.57700.0
22Q3 (12)0.030.00.00.010.00.00.0433.3333.3300000000000000000-100.0000000000-0.06-112.0-300.0-0.08-116.33-500.0-0.11-122.45-1200.00.04500.0300.00.000-100.0-0.50-123.15-933.33-0.22-450.0-144.441.56-24.2744.44230.00.0-0.07-114.29-450.0
22Q2 (11)0.030.00.00.010.00.00.0350.00.000000000000000000-100.00000000000.52600.0163.160.492550.0172.220.492550.0172.22-0.01000.00002.162260.0176.92-0.0400.02.062160.0101.96230.00.00.492550.0157.89
22Q1 (10)0.030.00.00.010.00.00.02-60.0-33.33000000000000000000000000000-0.02-133.33-128.57-0.02-200.0-133.33-0.02-300.0-133.330-100.000.00-100.00-0.10-300.0-140.00.00100.0100.0-0.10-108.85-140.0230.00.0-0.02-200.0-133.33
21Q4 (9)0.030.0-25.00.010.00.00.0566.6725.00000000000000000-100.0-100.00000000000.06100.0-50.00.020.0-81.820.010.0-90.910.010.0039.7628.2600.05-16.67-89.8-0.22-144.44-450.01.134.632725.0230.00.00.020.0-81.82
21Q3 (8)0.030.00.00.010.00.00.030.00.00000000000000000.01-66.6700000000000.03-84.21250.00.02-88.89-33.330.01-94.44-66.670.010031.00000.06-92.31-57.14-0.09-125.0-140.911.085.88340.0230.00.00.02-89.47-50.0
21Q2 (7)0.030.00.00.010.0-66.670.030.00.00000000000000000.03000000000000.19171.4335.710.18200.050.00.18200.050.00000.00000.78212.050.0-0.040.055.561.02308.0272.88230.00.00.19216.6746.15
21Q1 (6)0.03-25.00.00.010.0-80.00.03-25.00.00000000000000000-100.000000000000.07-41.67131.820.06-45.45124.00.06-45.45124.00000.00000.25-48.98122.73-0.040.069.230.25525.0122.73230.00.00.06-45.45125.0
20Q4 (5)0.0433.33-33.330.010.0-85.710.0433.33-20.00000000000000000.11000000000000.12700.0136.360.11266.67126.190.11266.67125.000-100.00.00000.49250.0125.93-0.04-118.1891.670.04108.89101.88230.00.00.11175.0126.83
20Q3 (4)0.030.00.00.01-66.670.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-114.290.00.03-75.00.00.03-75.00.0000.00.0000.00.14-73.080.00.22344.440.0-0.4523.730.0230.00.00.04-69.230.0
20Q2 (3)0.030.00.00.03-40.00.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.14163.640.00.12148.00.00.12148.00.0000.00.0000.00.52147.270.0-0.0930.770.0-0.5946.360.0230.00.00.13154.170.0
20Q1 (2)0.03-50.00.00.05-28.570.00.03-40.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.2233.330.0-0.2540.480.0-0.2543.180.00-100.00.00.0000.0-1.1041.80.0-0.1372.920.0-1.1048.360.0230.00.0-0.2441.460.0
19Q4 (1)0.060.00.00.070.00.00.050.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.330.00.0-0.420.00.0-0.440.00.00.020.00.00.000.00.0-1.890.00.0-0.480.00.0-2.130.00.0230.00.0-0.410.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。