損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)264.44-19.2249.24-10.5933.343.672.75-30.5600000000000000006.14-11.14-12.00-8.260-3.8300.000-2.560-4.4600.0003230.9419.5-63.79
2023 (9)327.29-18.32278.75-16.1632.16-2.343.9637.50.5959.460.010.00.11-21.43000.4322.86-0.030001.18-79.046.91-11.5223.28-46.0120.67-41.312.72-65.5711.70-36.146.37-35.924.26-49.820.000320-1.5453.85-23.43
2022 (8)400.712.65332.4713.7132.937.722.8862.710.3748.00.010.00.147.690.02100.00.3525.0-0.180005.639283.337.8144.3643.1213.0635.2222.297.9-15.4218.32-25.199.9430.18.4917.270.000325-7.4170.3322.27
2021 (7)355.6918.97292.3923.0430.5713.431.7729.20.25-40.480.010.00.13333.330.0100.283.7-0.060000.0605.4151.1238.140.4528.8-1.849.348.2324.497.747.64-7.067.24-9.270.0003513.2457.524.96
2020 (6)298.9814.85237.6418.326.9525.471.37-7.430.42-52.270.0100.03-25.0000.27-80.99-0.48000-2.5703.5874.6337.97-5.1229.34-6.958.631.6522.737.228.22-9.477.98-12.60.0003407.9454.81.65
2019 (5)260.33-2.75200.88-7.2121.489.21.4833.330.881660.0000.04-63.64001.42-4.05-0.14000-0.1802.05-37.540.0214.9731.5319.218.491.5621.20-11.749.088.359.1327.340.0003151.9453.9113.35
2018 (4)267.73.58216.57.2619.6715.641.1113.270.05-68.75000.110.0001.482.07-0.160000.9703.28034.81-10.2126.45-13.488.361.9524.0213.578.38-12.717.17-26.230.0003091.6447.56-3.74
2017 (3)258.4635.35201.8538.6617.0114.390.9811.360.16-51.52000.11175.00.1301.45184.31-0.6100.520-2.740-0.84038.7730.9830.5734.378.219.7121.15-8.569.6028.519.7232.610.00030412.5949.4123.68
2016 (2)190.965.5145.579.514.876.060.88-52.170.33-52.17000.040000.5145.71-0.04000-2.020-0.93029.6-19.1922.75-17.546.85-24.2323.13-6.327.47-23.547.33-5.30.0002705.8839.95-13.92
2015 (1)181.038.46132.9430.614.0226.421.8421.850.69-38.390000000.35-5.41-0.170003.1840.092.59-5.8236.6377.927.5985.549.0458.0424.69-11.129.7770.217.74106.40.00025514.8646.4157.22
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)56.74-11.56-33.2357.07-6.17-20.068.874.2311.010.68-4.23-1.450-100.0-100.00000-100.0-100.00-100.000-100.0-100.00-100.000000100.0100.01.5467.39102.63-7.67-80.47-220.6-5.92-77.78-193.97-1.73-80.21-1181.250.000-100.0-1.83-77.67-192.89-2.31-75.0-234.3-2.56-250.68-139.693230.00.94-0.12-103.28-100.84
24Q3 (19)64.16-15.19-19.9260.82-12.46-7.448.515.7110.230.717.58-34.260.14133.33-22.220000.030.00.00.12000.11-15.3837.50.04-63.64233.33000-0.44-172.13-151.760.92-49.73-63.78-4.25-10525.0-146.05-3.33-511.11-142.97-0.96-5.49-165.310.000-100.0-1.03-512.0-142.56-1.32-312.5-181.99-0.73-343.33-116.263230.00.943.66-54.02-78.36
24Q2 (18)75.6511.45-6.8869.4812.31.488.051.9-5.410.66-4.35-46.340.06-53.85-76.920000.030.050.00000.1330.0116.670.11175.000000.61-21.79-82.671.83-1.08-28.52-0.040.0-100.590.81350.0-85.54-0.91-313.64-175.210.000-100.00.25316.67-85.71-0.3238.46-134.040.30400.0-85.513230.00.947.96-0.5-44.88
24Q1 (17)67.88-20.12-16.1661.87-13.34-15.467.9-1.13-0.50.690.0-28.120.1385.7162.50000.03-25.050.00000.125.0-52.380.04000000.78150.0147.851.85143.4276.19-0.04-100.63-104.490.18-97.14-82.18-0.22-237.5-83.330.00-100.000.06-96.95-80.65-0.52-130.23-5100.00.06-99.07-80.653230.940.948.0-43.7-3.5
23Q4 (16)84.986.07-23.671.398.64-23.487.993.5-11.710.69-36.11-38.390.07-61.11-46.150000.0433.330.00000.080.060.00100.0100.0000-1.56-283.5349.510.76-70.08138.06.36-31.09-7.696.3-18.7115.810.16-89.12-88.972.53-84.15-87.971.97-18.617.961.726.83-25.226.4543.65-40.443200.0-1.5414.21-15.971.28
23Q3 (15)80.12-1.38-34.0265.71-4.03-30.357.72-9.28-13.651.08-12.263.640.18-30.7763.640000.0350.0-25.000-100.00.0833.33-52.94-0.030-50.00000.85-75.85-81.362.54-0.78-50.689.2335.54-60.397.7538.39-59.341.4721.49-65.3315.96-10.24-12.212.4238.29-59.531.6171.28-62.654.49116.91-50.663200.00.3116.9117.11-44.32
23Q2 (14)81.240.3511.1268.47-6.445.348.517.1814.691.2328.12123.640.26225.0271.430000.020.0-33.330000.06-71.43-14.2900100.00003.52315.9560.732.56143.8111.36.81665.17127.05.6454.4694.441.211108.331000.017.780374.131.75464.5294.440.949500.0422.222.07567.74-35.913200.00.014.4474.1948.41
23Q1 (13)80.96-27.21-14.7273.18-21.56-8.347.94-12.275.590.96-14.2974.550.08-38.4633.330000.02-50.0-33.330000.21320.0200.00100.00000-1.6347.25-182.741.05152.5-55.70.89-87.08-91.041.01-81.43-87.1-0.12-108.28-105.710.00-100.0-100.00.31-81.44-86.46-0.01-100.43-100.590.31-97.14-86.46320-1.54-6.718.29-40.91-48.83
22Q4 (12)111.23-8.4-9.4793.29-1.11-5.329.051.2312.01.1269.7148.890.1318.18160.00000.040.00.00-100.000.05-70.59-44.44-0.15-650.00000-3.09-167.76-7825.0-2.0-138.83-218.346.89-70.43-61.645.44-71.46-58.441.45-65.8-70.1621.0315.68-22.371.67-72.07-55.232.30-46.64-34.8410.8319.0132.233251.88-7.4114.03-53.8-40.53
22Q3 (11)121.4366.0933.4594.3445.1426.638.9420.4925.390.6620.053.490.1157.1483.330000.0433.33-20.00.020100.00.17142.86142.86-0.02-100.000004.56108.221012.25.15123.9198.0823.3676.6794.8219.06561.81103.634.243754.5563.0818.18384.8-16.455.98564.44122.34.312294.44106.229.10181.73104.49319-0.31-8.3330.37212.1380.45
22Q2 (10)73.11-22.993.6765.0-18.597.587.42-1.33-5.840.550.017.020.0716.6740.00000.030.050.00000.070.040.0-0.01083.330002.1911.17319.02.3-2.951869.233.0-69.7944.232.88-63.22144.070.11-94.76-87.913.75-82.29-91.380.90-60.7172.730.18-89.35-56.13.2341.0580.45320-6.71-9.359.73-39.9447.65
22Q1 (9)94.93-22.7433.1479.84-18.9735.467.52-6.930.530.5522.2234.150.0620.0-33.330000.03-25.050.00000.07-22.220.00000001.974825.0222.952.3740.2489.69.93-44.7161.737.83-40.1851.452.1-56.79116.4921.17-21.8534.162.29-38.6157.931.69-52.1239.672.29-72.0457.93343-2.28-3.9216.2-31.3354.14
21Q4 (8)122.8735.0414.9498.5332.2618.318.0813.3211.910.454.6536.360.05-16.67400.00000.04-20.0100.00-100.000.0928.570.000100.00000.04-90.24102.421.69-35.0-29.5817.9650.17-4.4713.0939.85-10.714.8686.9217.3927.0924.4923.143.7338.66-13.463.5368.9-7.118.1984.04-5.13510.863.2423.5940.173.01
21Q3 (7)90.9929.0313.0774.523.314.097.13-9.52-9.170.43-8.5122.860.0620.0-33.330000.05150.000.01000.0740.0200.00100.0100.00000.41141.0137.272.62100.01081.8211.96475.058.839.36693.2262.52.6185.7146.8921.76-49.98-7.252.69715.1560.122.09409.7621.514.45148.61.6348-1.421.1616.83155.3943.23
21Q2 (6)70.52-1.097.5260.422.5115.227.885.3523.90.4714.6334.290.05-44.44-66.670000.020.000000.05-28.57-50.0-0.060-100.0000-1.0-263.93-316.67-0.13-110.4-262.52.08-66.12-69.681.18-77.18-77.480.91-6.19-43.8343.50175.6783.70.33-77.24-79.110.41-66.12-74.381.7923.45-33.7353-1.126.656.59-37.3-40.63
21Q1 (5)71.3-33.354.958.94-29.2360.997.483.635.510.4124.2420.590.09800.0-47.060000.020.000000.07-22.22-53.330100.000000.61136.9748.781.25-47.9242.056.14-67.3428.455.17-64.7340.490.97-76.57-11.8215.78-28.27-31.541.45-66.3629.461.21-68.1639.081.45-83.229.463575.08.5110.51-54.116.13
20Q4 (4)106.932.840.083.2827.530.07.22-8.030.00.33-5.710.00.01-88.890.0000.00.0200.0000.00.09228.570.0-0.42-1300.00.0000.0-1.65-50.00.02.4990.910.018.8149.670.014.66154.510.04.14133.90.022.00-6.220.04.31156.550.03.80120.930.08.6397.030.0340-1.160.022.994.890.0
20Q3 (3)80.4722.690.065.324.520.07.8523.430.00.350.00.00.09-40.00.0000.0000.0000.0-0.07-170.00.0-0.030.00.0000.0-1.1-358.330.00.22175.00.07.539.770.05.769.920.01.779.260.023.46-0.930.01.686.330.01.727.50.04.3862.220.03443.930.011.755.860.0
20Q2 (2)65.5942.490.052.4443.240.06.3615.220.00.352.940.00.15-11.760.0000.0000.0000.00.1-33.330.0-0.0300.0000.0-0.24-158.540.00.08-90.910.06.8643.510.05.2442.390.01.6247.270.023.682.730.01.5841.070.01.6083.910.02.70141.070.03310.610.011.122.650.0
20Q1 (1)46.030.00.036.610.00.05.520.00.00.340.00.00.170.00.000.00.000.00.000.00.00.150.00.000.00.000.00.00.410.00.00.880.00.04.780.00.03.680.00.01.10.00.023.050.00.01.120.00.00.870.00.01.120.00.03290.00.09.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。