損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 51.56 | -4.57 | 20.65 | -7.81 | 23.03 | -0.43 | 0.11 | 83.33 | 0.31 | 82.35 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0.26 | -10.34 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.35 | 0 | 7.53 | -15.49 | 5.66 | -22.47 | 1.81 | 14.56 | 23.99 | 35.0 | 4.66 | -22.2 | 5.05 | -12.78 | 0.00 | 0 | 119 | 0.0 | 10.22 | -9.64 |
| 2022 (9) | 54.03 | 4.63 | 22.4 | 3.94 | 23.13 | 4.99 | 0.06 | 200.0 | 0.17 | 54.55 | 0.04 | -42.86 | 0 | 0 | 0.01 | 0.0 | 0.29 | 3.57 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0.41 | -34.92 | 8.91 | 2.65 | 7.3 | 14.6 | 1.58 | -29.46 | 17.77 | -31.1 | 5.99 | 14.1 | 5.79 | 20.12 | 0.00 | 0 | 119 | 0.0 | 11.31 | 2.82 |
| 2021 (8) | 51.64 | 7.05 | 21.55 | 8.62 | 22.03 | -1.26 | 0.02 | -33.33 | 0.11 | -31.25 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0 | 0.28 | -3.45 | -0.01 | 0 | 0 | 0 | -0.41 | 0 | 0.63 | -94.19 | 8.68 | -48.73 | 6.37 | -57.51 | 2.24 | 17.28 | 25.79 | 128.23 | 5.25 | -57.32 | 4.82 | 38.51 | 0.00 | 0 | 119 | 0.0 | 11.0 | -41.43 |
| 2020 (7) | 48.24 | -4.15 | 19.84 | -0.5 | 22.31 | -1.37 | 0.03 | -40.0 | 0.16 | -33.33 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.29 | -34.09 | 0 | 0 | 10.62 | 0 | -0.13 | 0 | 10.85 | 796.69 | 16.93 | 88.53 | 14.99 | 107.33 | 1.91 | 11.7 | 11.30 | -40.71 | 12.30 | 106.72 | 3.48 | -31.23 | 0.00 | 0 | 119 | 0.0 | 18.78 | 74.21 |
| 2019 (6) | 50.33 | -2.71 | 19.94 | -6.34 | 22.62 | 2.17 | 0.05 | 66.67 | 0.24 | 33.33 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.44 | 62.96 | 0 | 0 | 0 | 0 | -0.11 | 0 | 1.21 | -88.22 | 8.98 | -51.64 | 7.23 | -54.12 | 1.71 | -36.43 | 19.06 | 31.45 | 5.95 | -53.95 | 5.06 | 9.76 | 0.00 | 0 | 119 | 0.0 | 10.78 | -45.11 |
| 2018 (5) | 51.73 | 4.57 | 21.29 | 5.24 | 22.14 | 8.64 | 0.03 | -25.0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 80.0 | 0 | 0 | 9.46 | 0 | 0.15 | -54.55 | 10.27 | 1583.61 | 18.57 | 96.09 | 15.76 | 116.78 | 2.69 | 28.71 | 14.50 | -34.24 | 12.92 | 115.69 | 4.61 | -17.68 | 0.00 | 0 | 119 | 0.0 | 19.64 | 86.87 |
| 2017 (4) | 49.47 | 0.22 | 20.23 | 2.53 | 20.38 | 0.74 | 0.04 | 33.33 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0.33 | 73.68 | 0.61 | -10.29 | 9.47 | -6.05 | 7.27 | -7.74 | 2.09 | -1.88 | 22.05 | 4.5 | 5.99 | -7.56 | 5.60 | -7.44 | 0.00 | 0 | 119 | 0.0 | 10.51 | -4.54 |
| 2016 (3) | 49.36 | 0.98 | 19.73 | -3.19 | 20.23 | 2.9 | 0.03 | -25.0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -13.33 | 0.02 | 0.0 | 0 | 0 | 0.19 | -20.83 | 0.68 | 41.67 | 10.08 | 8.15 | 7.88 | 11.77 | 2.13 | 0.47 | 21.10 | -7.37 | 6.48 | 12.31 | 6.05 | 9.6 | 0.00 | 0 | 119 | 0.0 | 11.01 | 7.41 |
| 2015 (2) | 48.88 | -0.2 | 20.38 | 0.89 | 19.66 | 5.42 | 0.04 | 33.33 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -63.41 | 0.02 | 0 | 0 | 0 | 0.24 | 41.18 | 0.48 | 20.0 | 9.32 | -11.49 | 7.05 | -7.24 | 2.12 | -23.19 | 22.78 | -13.15 | 5.77 | -7.53 | 5.52 | -8.76 | 0.00 | 0 | 119 | 0.0 | 10.25 | -11.18 |
| 2014 (1) | 48.98 | 7.15 | 20.2 | 5.26 | 18.65 | 6.51 | 0.03 | -25.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | -34.92 | 0 | 0 | 0.01 | -75.0 | 0.17 | -10.53 | 0.4 | 2.56 | 10.53 | 12.14 | 7.6 | 2.56 | 2.76 | 50.82 | 26.23 | 34.51 | 6.24 | 2.63 | 6.05 | 2.54 | 0.00 | 0 | 119 | 0.0 | 11.54 | 10.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.6 | 3.96 | 3.53 | 5.07 | 2.22 | 4.32 | 5.71 | -1.72 | 1.42 | 0.04 | -20.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.29 | -1066.67 | -3000.0 | 1.54 | 12.41 | -8.33 | 1.09 | 3.81 | -12.1 | 0.42 | 40.0 | 0.0 | 27.49 | 26.57 | 9.43 | 0.92 | 4.55 | -11.54 | 1.16 | 34.88 | 12.62 | 2.72 | 50.28 | -23.81 | 119 | 0.0 | 0.0 | 2.2 | 8.37 | -7.56 |
| 24Q2 (19) | 12.12 | 3.15 | -1.86 | 4.96 | 7.83 | 0.4 | 5.81 | 3.2 | 1.22 | 0.05 | 66.67 | 66.67 | 0.05 | -16.67 | -50.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | -50.0 | -12.5 | 0.03 | 0 | 111.54 | 1.37 | -9.87 | -2.84 | 1.05 | -5.41 | -7.08 | 0.3 | -25.0 | 11.11 | 21.72 | -16.78 | 12.83 | 0.88 | -5.38 | -6.38 | 0.86 | -7.53 | -26.5 | 1.81 | 94.62 | -28.74 | 119 | 0.0 | 0.0 | 2.03 | -8.14 | -1.46 |
| 24Q1 (18) | 11.75 | -10.92 | -15.16 | 4.6 | -14.81 | -15.75 | 5.63 | -4.09 | -2.76 | 0.03 | -25.0 | 50.0 | 0.06 | -14.29 | 0.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 187.5 | 255.56 | 0 | 100.0 | 100.0 | 1.52 | -20.42 | -39.92 | 1.11 | -19.57 | -41.88 | 0.4 | -18.37 | -35.48 | 26.10 | 1.56 | 6.1 | 0.93 | -19.83 | -41.51 | 0.93 | -21.19 | -43.98 | 0.93 | -80.34 | -41.51 | 119 | 0.0 | 0.0 | 2.21 | -15.97 | -29.84 |
| 23Q4 (17) | 13.19 | 8.38 | -12.82 | 5.4 | 11.11 | -14.15 | 5.87 | 4.26 | -4.86 | 0.04 | 100.0 | 33.33 | 0.07 | -12.5 | 0.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -233.33 | -328.57 | -0.03 | -400.0 | 0 | 1.91 | 13.69 | -28.46 | 1.38 | 11.29 | -39.47 | 0.49 | 16.67 | 32.43 | 25.70 | 2.31 | 85.03 | 1.16 | 11.54 | -39.27 | 1.18 | 14.56 | -38.54 | 4.73 | 32.49 | -22.59 | 119 | 0.0 | 0.0 | 2.63 | 10.5 | -20.3 |
| 23Q3 (16) | 12.17 | -1.46 | -11.04 | 4.86 | -1.62 | -12.75 | 5.63 | -1.92 | -2.09 | 0.02 | -33.33 | 0.0 | 0.08 | -20.0 | 60.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -63.64 | 0.01 | 103.85 | -95.65 | 1.68 | 19.15 | -35.14 | 1.24 | 9.73 | -39.22 | 0.42 | 55.56 | -22.22 | 25.12 | 30.49 | 20.31 | 1.04 | 10.64 | -39.18 | 1.03 | -11.97 | -32.24 | 3.57 | 40.55 | -15.0 | 119 | 0.0 | 0.0 | 2.38 | 15.53 | -25.16 |
| 23Q2 (15) | 12.35 | -10.83 | -4.26 | 4.94 | -9.52 | -9.52 | 5.74 | -0.86 | 0.88 | 0.03 | 50.0 | 200.0 | 0.1 | 66.67 | 233.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -42.86 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 188.89 | 60.0 | -0.26 | -271.43 | -316.67 | 1.41 | -44.27 | -24.19 | 1.13 | -40.84 | -30.25 | 0.27 | -56.45 | 12.5 | 19.25 | -21.75 | 48.08 | 0.94 | -40.88 | -30.88 | 1.17 | -29.52 | -7.14 | 2.54 | 59.75 | 2.01 | 119 | 0.0 | 0.0 | 2.06 | -34.6 | -15.57 |
| 23Q1 (14) | 13.85 | -8.46 | 12.33 | 5.46 | -13.2 | 7.69 | 5.79 | -6.16 | 5.08 | 0.02 | -33.33 | 100.0 | 0.06 | -14.29 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | -169.23 | -0.07 | 0 | -240.0 | 2.53 | -5.24 | 41.34 | 1.91 | -16.23 | 40.44 | 0.62 | 67.57 | 44.19 | 24.60 | 77.11 | 2.54 | 1.59 | -16.75 | 39.47 | 1.66 | -13.54 | 50.91 | 1.59 | -73.98 | 39.47 | 119 | 0.0 | 0.0 | 3.15 | -4.55 | 32.35 |
| 22Q4 (13) | 15.13 | 10.6 | 5.0 | 6.29 | 12.93 | 3.28 | 6.17 | 7.3 | 2.15 | 0.03 | 50.0 | 200.0 | 0.07 | 40.0 | 133.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -78.79 | 158.33 | 0 | -100.0 | -100.0 | 2.67 | 3.09 | 2.3 | 2.28 | 11.76 | 18.75 | 0.37 | -31.48 | -43.94 | 13.89 | -33.48 | -45.51 | 1.91 | 11.7 | 19.37 | 1.92 | 26.32 | 43.28 | 6.11 | 45.48 | 14.63 | 119 | 0.0 | 0.0 | 3.3 | 3.77 | 2.8 |
| 22Q3 (12) | 13.68 | 6.05 | 7.72 | 5.57 | 2.01 | 4.7 | 5.75 | 1.05 | 6.48 | 0.02 | 100.0 | 0 | 0.05 | 66.67 | 66.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 560.0 | 512.5 | 0.23 | 91.67 | 1050.0 | 2.59 | 39.25 | 28.86 | 2.04 | 25.93 | 41.67 | 0.54 | 125.0 | -5.26 | 20.88 | 60.62 | -25.85 | 1.71 | 25.74 | 42.5 | 1.52 | 20.63 | 27.73 | 4.20 | 68.67 | 12.6 | 119 | 0.0 | 0.0 | 3.18 | 30.33 | 20.91 |
| 22Q2 (11) | 12.9 | 4.62 | 5.65 | 5.46 | 7.69 | 7.27 | 5.69 | 3.27 | 6.95 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -30.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -61.54 | 141.67 | 0.12 | 140.0 | 700.0 | 1.86 | 3.91 | 4.49 | 1.62 | 19.12 | 23.66 | 0.24 | -44.19 | -46.67 | 13.00 | -45.81 | -48.9 | 1.36 | 19.3 | 23.64 | 1.26 | 14.55 | 12.5 | 2.49 | 118.42 | -1.19 | 119 | 0.0 | 0.0 | 2.44 | 2.52 | 5.63 |
| 22Q1 (10) | 12.33 | -14.43 | 0.16 | 5.07 | -16.75 | 0.4 | 5.51 | -8.77 | 4.36 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 208.33 | 230.0 | 0.05 | -84.85 | -82.76 | 1.79 | -31.42 | -21.49 | 1.36 | -29.17 | -20.0 | 0.43 | -34.85 | -21.82 | 23.99 | -5.88 | -1.32 | 1.14 | -28.75 | -20.28 | 1.10 | -17.91 | -6.78 | 1.14 | -78.61 | -20.28 | 119 | 0.0 | 0.0 | 2.38 | -25.86 | -16.78 |
| 21Q4 (9) | 14.41 | 13.46 | 5.34 | 6.09 | 14.47 | 2.87 | 6.04 | 11.85 | 7.86 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -50.0 | -200.0 | 0.33 | 1550.0 | 650.0 | 2.61 | 29.85 | 24.29 | 1.92 | 33.33 | 57.38 | 0.66 | 15.79 | -23.26 | 25.49 | -9.48 | -37.81 | 1.60 | 33.33 | 55.34 | 1.34 | 12.61 | 24.07 | 5.33 | 42.9 | -57.53 | 119 | 0.0 | 0.0 | 3.21 | 22.05 | 23.94 |
| 21Q3 (8) | 12.7 | 4.01 | 4.1 | 5.32 | 4.52 | 5.77 | 5.4 | 1.5 | 5.47 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -46.15 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 33.33 | 0 | 0.02 | 200.0 | -81.82 | 2.01 | 12.92 | -6.94 | 1.44 | 9.92 | -12.2 | 0.57 | 26.67 | 14.0 | 28.16 | 10.69 | 22.7 | 1.20 | 9.09 | -12.41 | 1.19 | 6.25 | -7.75 | 3.73 | 48.02 | -67.62 | 119 | 0.0 | 0.0 | 2.63 | 13.85 | 0.77 |
| 21Q2 (7) | 12.21 | -0.81 | 12.74 | 5.09 | 0.79 | 17.28 | 5.32 | 0.76 | -10.29 | 0 | 0 | -100.0 | 0.03 | 0.0 | -40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -33.33 | -0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | -20.0 | -9.09 | -0.02 | -106.9 | -100.23 | 1.78 | -21.93 | -80.88 | 1.31 | -22.94 | -85.6 | 0.45 | -18.18 | 125.0 | 25.44 | 4.65 | 1061.64 | 1.10 | -23.08 | -85.56 | 1.12 | -5.08 | 286.21 | 2.52 | 76.22 | -75.17 | 119 | 0.0 | 0.0 | 2.31 | -19.23 | -76.36 |
| 21Q1 (6) | 12.31 | -10.01 | 6.76 | 5.05 | -14.7 | 10.99 | 5.28 | -5.71 | -6.71 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | -40.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | -150.0 | -1100.0 | 0.29 | 583.33 | -85.85 | 2.28 | 8.57 | -32.14 | 1.7 | 39.34 | -43.71 | 0.55 | -36.05 | 57.14 | 24.31 | -40.69 | 131.97 | 1.43 | 38.83 | -43.48 | 1.18 | 9.26 | 43.9 | 1.43 | -88.61 | -43.48 | 119 | 0.0 | 0.0 | 2.86 | 10.42 | -24.93 |
| 20Q4 (5) | 13.68 | 12.13 | 2.4 | 5.92 | 17.69 | 14.29 | 5.6 | 9.38 | -5.56 | 0.01 | 0 | -50.0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -130.77 | -128.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 66.67 | -0.06 | -154.55 | -107.32 | 2.1 | -2.78 | -31.82 | 1.22 | -25.61 | -55.64 | 0.86 | 72.0 | 168.75 | 40.99 | 78.61 | 296.42 | 1.03 | -24.82 | -55.22 | 1.08 | -16.28 | -33.33 | 12.55 | 8.94 | 107.44 | 119 | 0.0 | 0.0 | 2.59 | -0.77 | -26.63 |
| 20Q3 (4) | 12.2 | 12.65 | 0.0 | 5.03 | 15.9 | 0.0 | 5.12 | -13.66 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | -98.74 | 0.0 | 2.16 | -76.8 | 0.0 | 1.64 | -81.98 | 0.0 | 0.5 | 150.0 | 0.0 | 22.95 | 947.95 | 0.0 | 1.37 | -82.02 | 0.0 | 1.29 | 344.83 | 0.0 | 11.52 | 13.5 | 0.0 | 119 | 0.0 | 0.0 | 2.61 | -73.29 | 0.0 |
| 20Q2 (3) | 10.83 | -6.07 | 0.0 | 4.34 | -4.62 | 0.0 | 5.93 | 4.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 150.0 | 0.0 | 0 | 0 | 0.0 | 8.67 | 344.62 | 0.0 | -0.11 | -1200.0 | 0.0 | 8.75 | 326.83 | 0.0 | 9.31 | 177.08 | 0.0 | 9.1 | 201.32 | 0.0 | 0.2 | -42.86 | 0.0 | 2.19 | -79.1 | 0.0 | 7.62 | 201.19 | 0.0 | 0.29 | -64.63 | 0.0 | 10.15 | 301.19 | 0.0 | 119 | 0.0 | 0.0 | 9.77 | 156.43 | 0.0 |
| 20Q1 (2) | 11.53 | -13.7 | 0.0 | 4.55 | -12.16 | 0.0 | 5.66 | -4.55 | 0.0 | 0.01 | -50.0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -57.14 | 0.0 | 0 | 0 | 0.0 | 1.95 | 0 | 0.0 | 0.01 | 108.33 | 0.0 | 2.05 | 150.0 | 0.0 | 3.36 | 9.09 | 0.0 | 3.02 | 9.82 | 0.0 | 0.35 | 9.38 | 0.0 | 10.48 | 1.35 | 0.0 | 2.53 | 10.0 | 0.0 | 0.82 | -49.38 | 0.0 | 2.53 | -58.18 | 0.0 | 119 | 0.0 | 0.0 | 3.81 | 7.93 | 0.0 |
| 19Q4 (1) | 13.36 | 0.0 | 0.0 | 5.18 | 0.0 | 0.0 | 5.93 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 3.08 | 0.0 | 0.0 | 2.75 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 10.34 | 0.0 | 0.0 | 2.30 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 6.05 | 0.0 | 0.0 | 119 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 |
