損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.09-44.272.13-35.061.130.890.3394.1200000.0400.02-33.330.010.00000-0.0600.33-67.96-0.840-0.8600.02-93.940.000-1.310-1.8300.000660.0-0.180
2022 (9)3.75-30.563.28-17.381.12-6.670.17750.00.020.000000.03-25.00.01-80.000001.1401.0327.160.37-64.760.04-96.00.33450.088.001566.670.07-95.36-1.5200.000660.01.23-34.22
2021 (8)5.422.173.970.761.2-7.690.02-66.670.02-50.000000.04300.00.0500000-0.100.81-59.31.05-10.261.014.940.06-80.05.28-79.461.5115.270.2900.000660.01.87-14.22
2020 (7)4.42-25.963.94-18.761.313.040.06-50.00.04-55.5600000.010001.6000-0.1101.9901.1700.8700.3025.7001.3113000.0-1.7200.000660.02.1873.02
2019 (6)5.97-23.464.85-25.731.15-6.50.129.090.090.00000000.02-60.0-0.03000-0.090-0.060-0.09000-0.0900.0000.01-87.50.0900.000660.01.26-19.75
2018 (5)7.8-9.36.53-3.971.2314.950.1157.140.09-10.00000000.05000000.1100.1100.16-33.330.06-71.430.1233.3364.30361.260.08-75.0-0.0800.000660.01.57-5.42
2017 (4)8.60.826.8-6.591.078.080.0740.00.1-9.09000000000000-0.380-0.4800.2450.00.21600.00.03-76.9213.94-82.850.32700.01.06430.00.000660.01.6610.67
2016 (3)8.53-31.657.28-27.20.99-28.780.05-28.570.11-15.38000000000000-0.170-0.100.16-70.370.03-70.00.13-70.4581.290.520.04-75.00.20-79.590.000660.01.5-33.33
2015 (2)12.48-34.4510.0-22.661.398.590.07-22.220.13160.00000000.02-66.670.430-1.1700.1566.67-0.5400.54-89.260.1-97.260.44-68.3580.87193.750.16-97.090.98-81.540.000660.02.25-66.62
2014 (1)19.04-5.4112.93-5.271.280.790.09200.00.0500000000.06200.000000.0950.00.2400.05.03-4.193.65-3.441.39-5.4427.53-1.575.50-11.05.31-7.650.000668.26.741.81
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.31-27.91-32.610.35-22.22-35.190.24-11.11-17.240.07-30.0-12.500000000-100.00-100.0-100.00000000000-100.0-100.0-0.06-130.0-120.69-0.34-325.0-325.0-0.33-230.0-175.0-0.01-150.0-120.00.0000-0.51-218.75-168.42-0.428.733.33-0.76-204.0-20.6365-1.52-1.52-0.2-385.71-322.22
24Q2 (19)0.4310.26-23.210.459.76-18.180.27-3.57-3.570.10.025.000000000-100.00.02000000000000.07-63.16-12.50.2-31.0317.65-0.08-700.011.11-0.1-66.679.090.02-60.0100.00.0000-0.16-77.780.0-0.4614.81-6.98-0.25-177.7843.18660.00.00.07-53.330.0
24Q1 (18)0.39-9.3-38.10.41-8.89-31.670.28-3.453.70.10.042.8600000000-100.00000000000000.19165.521050.00.29261.11383.33-0.0197.9694.44-0.0686.6766.670.05200.0400.00.0000-0.0986.7667.86-0.54-28.57-45.95-0.0993.1367.86660.00.00.15145.450
23Q4 (17)0.43-6.52-39.440.45-16.67-31.820.290.011.540.125.011.110000000-100.000-100.00000000000-0.29-270.5912.12-0.18-162.0766.67-0.49-512.534.67-0.45-275.0-9.76-0.05-200.085.290.0000-0.68-257.89-7.94-0.4233.33-310.0-1.31-107.94-1971.43660.00.0-0.33-466.6737.74
23Q3 (16)0.46-17.86-33.330.54-1.82-28.950.293.570.00.080.033.330000000.010.000.020100.00000000000.17112.5-77.630.2970.59-65.48-0.0811.11-117.02-0.12-9.09-140.00.05400.0-70.590.000-100.0-0.19-18.75-141.3-0.63-46.5124.1-0.63-43.18-190.0660.00.00.0928.57-86.76
23Q2 (15)0.56-11.11-43.430.55-8.33-35.290.283.7-3.450.0814.29700.00000000.010.000000000000000.08500.0-78.950.17183.33-56.41-0.0950.0-137.5-0.1138.8942.110.010.0-97.670.0000-0.1642.8644.83-0.43-16.2251.69-0.44-57.14-283.33660.00.00.070-84.44
23Q1 (14)0.63-11.27-53.680.6-9.09-40.590.273.85-3.570.07-22.2200000000.010000-100.0000000000-0.0293.94-106.250.06111.11-82.35-0.1876.0-143.9-0.1856.1-151.430.01102.94-85.710.000-100.0-0.2855.56-152.83-0.37-285.0-1950.0-0.28-500.0-152.83660.00.00100.0-100.0
22Q4 (13)0.712.9-50.00.66-13.16-35.920.26-10.34-3.70.0950.0800.00000000000-100.0-100.0000000000-0.33-143.42-1000.0-0.54-164.29-1900.0-0.75-259.57-600.0-0.41-236.67-286.36-0.34-300.0-385.710.00-100.00-0.63-236.96-285.290.20124.1-31.030.07-90.0-95.36660.00.0-0.53-177.94-247.22
22Q3 (12)0.69-30.3-57.140.76-10.59-28.30.290.0-17.140.06500.000000000000.010000-100.00000000.76100.03900.00.84115.381780.00.4795.83213.330.3257.89172.730.17-60.47325.035.52041.910.46258.62170.59-0.836.74-432.00.70191.67-40.68660.00.00.6851.1194.29
22Q2 (11)0.99-27.21-28.780.85-15.84-13.270.293.57-3.330.010000-100.00000000-100.0-100.00000000000.3818.751366.670.3914.71457.140.24-41.4633.33-0.19-154.29-311.110.43514.29377.780.00-100.0-100.0-0.29-154.72-323.08-0.89-4550.0-3066.670.24-54.72-76.24660.00.00.45-27.4218.42
22Q1 (10)1.36-4.2338.781.01-1.9413.480.283.70.00-100.000000000000.02100.00.00000000000.321166.671700.00.341033.33-55.840.41173.33-28.070.3559.09-39.660.07200.0016.62000.5355.88-39.770.02-93.1106.90.53-64.9-39.77660.00.00.6272.22-20.51
21Q4 (9)1.42-11.832.711.03-2.8313.190.27-22.86-3.570.0100.00000000000.01000-100.0100.0000000-0.03-50.0-50.00.03160.0-75.00.150.000.22100.0168.75-0.07-275.0-121.880.00-100.000.34100.0169.390.2916.0142.651.5127.9714.39660.00.00.362.8663.64
21Q3 (8)1.6115.8338.791.068.163.920.3516.6720.6900-100.00-100.000000000-100.0-100.00.040-66.67000000-0.0233.3333.33-0.05-171.43-106.670.15-16.67-75.00.1122.22-81.970.04-55.56500.025.03-52.4500.1730.77-81.720.25733.33213.641.1816.83-34.81660.00.00.35-7.89-57.32
21Q2 (7)1.3941.846.920.9810.11-10.910.37.14-31.820000.0100.00000000.01-50.00000000000-0.03-50.000.07-90.91-93.690.18-68.42-79.310.09-84.48-89.020.09080.052.640806.020.13-85.23-89.60.03110.34106.671.0114.7713.48660.00.00.38-51.28-66.67
21Q1 (6)0.98-8.4111.360.89-2.2-2.20.280.00.00-100.0-100.000-100.00000000.02000100.00000000-0.020.0-200.00.77541.677600.00.570290.00.58281.25341.670-100.0100.00.00000.88279.59344.44-0.2957.3523.680.88-33.33344.44660.00.00.78254.550
20Q4 (5)1.07-7.76-32.70.91-10.78-24.790.28-3.45-3.450.010.0-66.670000000000-100.00-0.12-200.0-1300.0000000-0.0233.3383.330.12-84.0220.00-100.00-0.32-152.4600.323300.000.0000-0.49-152.690-0.68-209.09-553.331.32-27.0713100.0660.00.00.22-73.17-31.25
20Q3 (4)1.16-10.770.01.02-7.270.00.29-34.090.00.0100.00-100.00.0000.0000.00.0100.00.1200.0000.0000.0-0.0300.00.75-32.430.00.6-31.030.00.61-25.610.0-0.01-120.00.00.00-100.00.00.93-25.60.0-0.2251.110.01.81103.370.0660.00.00.82-28.070.0
20Q2 (3)1.347.730.01.120.880.00.4457.140.00-100.00.00.01-50.00.0000.0000.0000.0000.0000.0000.00-100.00.01.1111000.00.00.87390.00.00.82441.670.00.05183.330.05.8100.01.25447.220.0-0.45-18.420.00.89347.220.0660.00.01.1400.0
20Q1 (2)0.88-44.650.00.91-24.790.00.28-3.450.00.02-33.330.00.0200.0000.0000.0000.00-100.00.0000.0000.00.02116.670.00.01110.00.0-0.300.0-0.2400.0-0.0600.00.0000.0-0.3600.0-0.38-353.330.0-0.36-3700.00.0660.00.00-100.00.0
19Q4 (1)1.590.00.01.210.00.00.290.00.00.030.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.120.00.0-0.10.00.000.00.000.00.000.00.00.000.00.00.000.00.00.150.00.00.010.00.0660.00.00.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。