損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 10.2 | -5.64 | 7.55 | -8.15 | 2.41 | 0.84 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 156.25 | 0.65 | 85.71 | 0.53 | 47.22 | 0.12 | 0 | 18.80 | 0 | 1.50 | 47.06 | 0.39 | -40.0 | 0.00 | 0 | 31 | 0.0 | 1.25 | 38.89 |
| 2023 (9) | 10.81 | -2.96 | 8.22 | -3.75 | 2.39 | -7.0 | 0.12 | 50.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | -0.02 | 0 | 0 | 0 | 0.01 | -97.92 | 0.16 | -68.0 | 0.35 | -33.96 | 0.36 | -21.74 | -0.01 | 0 | 0.00 | 0 | 1.02 | -22.14 | 0.65 | 0 | 0.00 | 0 | 31 | 0.0 | 0.9 | -15.89 |
| 2022 (8) | 11.14 | -18.39 | 8.54 | -11.96 | 2.57 | -6.55 | 0.08 | 166.67 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0.5 | 0 | 0.53 | -55.46 | 0.46 | -47.73 | 0.07 | -77.42 | 12.79 | -51.0 | 1.31 | -50.19 | -0.13 | 0 | 0.00 | 0 | 31 | 3.33 | 1.07 | -34.76 |
| 2021 (7) | 13.65 | 24.43 | 9.7 | 26.3 | 2.75 | 25.57 | 0.03 | -40.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | 1.19 | 16.67 | 0.88 | 17.33 | 0.31 | 14.81 | 26.10 | -0.68 | 2.63 | 6.91 | 2.87 | 7.09 | 0.00 | 0 | 30 | 15.38 | 1.64 | 14.69 |
| 2020 (6) | 10.97 | 19.24 | 7.68 | 18.34 | 2.19 | 2.82 | 0.05 | -16.67 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.08 | 0 | 1.02 | 56.92 | 0.75 | 44.23 | 0.27 | 107.69 | 26.28 | 32.26 | 2.46 | 16.59 | 2.68 | 84.83 | 0.00 | 0 | 26 | 18.18 | 1.43 | 31.19 |
| 2019 (5) | 9.2 | -2.23 | 6.49 | -3.99 | 2.13 | 0.47 | 0.06 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.07 | -74.07 | 0.65 | -18.75 | 0.52 | -16.13 | 0.13 | -27.78 | 19.87 | -10.33 | 2.11 | -18.22 | 1.45 | 28.32 | 0.00 | 0 | 22 | 4.76 | 1.09 | -2.68 |
| 2018 (4) | 9.41 | 11.23 | 6.76 | 7.64 | 2.12 | 13.98 | 0.03 | 50.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | -0.01 | 0 | 0 | 0 | 0.13 | 0 | 0.27 | 0 | 0.8 | 471.43 | 0.62 | 588.89 | 0.18 | 260.0 | 22.16 | -39.04 | 2.58 | 486.36 | 1.13 | 29.89 | 0.00 | 0 | 21 | 5.0 | 1.12 | 173.17 |
| 2017 (3) | 8.46 | -11.6 | 6.28 | -12.17 | 1.86 | -1.06 | 0.02 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.18 | 0 | 0.14 | -74.07 | 0.09 | -76.92 | 0.05 | -66.67 | 36.35 | 30.1 | 0.44 | -75.28 | 0.87 | -30.95 | 0.00 | 0 | 20 | 5.26 | 0.41 | -44.59 |
| 2016 (2) | 9.57 | -2.35 | 7.15 | -1.65 | 1.88 | -1.05 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0 | 0 | 0.54 | -29.87 | 0.39 | -39.06 | 0.15 | 7.14 | 27.94 | 59.29 | 1.78 | -47.34 | 1.26 | -20.25 | 0.00 | 0 | 19 | 5.56 | 0.74 | -18.68 |
| 2015 (1) | 9.8 | 10.99 | 7.27 | 12.02 | 1.9 | 9.2 | 0.01 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 0.15 | 25.0 | 0.77 | 6.94 | 0.64 | 12.28 | 0.14 | -6.67 | 17.54 | -14.69 | 3.38 | 2.11 | 1.58 | 8.97 | 0.00 | 0 | 18 | 5.88 | 0.91 | 7.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.49 | -9.45 | 4.62 | 1.93 | -4.93 | 7.82 | 0.62 | 6.9 | 10.71 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.21 | 362.5 | 216.67 | 0.15 | 150.0 | 200.0 | 0.14 | 250.0 | 240.0 | 0.01 | -50.0 | 120.0 | 8.84 | -75.57 | 0 | 0.45 | 275.0 | 240.62 | -0.23 | -158.97 | -188.46 | 1.68 | 35.48 | 41.18 | 31 | -3.12 | 0.0 | 0.31 | 47.62 | 3200.0 |
| 24Q3 (19) | 2.75 | 3.38 | -16.67 | 2.03 | 7.41 | -20.39 | 0.58 | -6.45 | -7.94 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -266.67 | -166.67 | -0.08 | -188.89 | -144.44 | 0.06 | -76.0 | -80.0 | 0.04 | -78.95 | -85.19 | 0.02 | -66.67 | -33.33 | 36.19 | 60.42 | 308.93 | 0.12 | -80.95 | -86.52 | 0.39 | 21.88 | 34.48 | 1.24 | 8.77 | -17.88 | 32 | 3.23 | 3.23 | 0.21 | -47.5 | -51.16 |
| 24Q2 (18) | 2.66 | 15.65 | 0.0 | 1.89 | 10.53 | -5.97 | 0.62 | 5.08 | 0.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | -40.0 | 0.09 | -50.0 | -35.71 | 0.25 | 31.58 | 56.25 | 0.19 | 18.75 | 35.71 | 0.06 | 100.0 | 200.0 | 22.56 | 37.73 | 94.32 | 0.63 | 23.53 | 36.96 | 0.32 | 633.33 | 0 | 1.14 | 123.53 | 83.87 | 31 | 0.0 | 0.0 | 0.4 | 17.65 | 33.33 |
| 24Q1 (17) | 2.3 | -3.36 | -6.88 | 1.71 | -4.47 | -8.06 | 0.59 | 5.36 | 1.72 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.19 | 182.61 | 1050.0 | 0.18 | 200.0 | 800.0 | 0.19 | 226.67 | 280.0 | 0.16 | 260.0 | 220.0 | 0.03 | 160.0 | 0 | 16.38 | 0 | 0 | 0.51 | 259.38 | 218.75 | -0.06 | -123.08 | -160.0 | 0.51 | -57.14 | 218.75 | 31 | 0.0 | 0.0 | 0.34 | 3500.0 | 78.95 |
| 23Q4 (16) | 2.38 | -27.88 | 1.28 | 1.79 | -29.8 | 0.0 | 0.56 | -11.11 | -1.75 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.23 | -253.33 | -64.29 | -0.18 | -200.0 | -50.0 | -0.15 | -150.0 | -15.38 | -0.1 | -137.04 | -11.11 | -0.05 | -266.67 | -25.0 | 0.00 | -100.0 | 0 | -0.32 | -135.96 | -14.29 | 0.26 | -10.34 | 160.0 | 1.19 | -21.19 | -20.67 | 31 | 0.0 | 0.0 | -0.01 | -102.33 | -200.0 |
| 23Q3 (15) | 3.3 | 24.06 | 38.66 | 2.55 | 26.87 | 37.1 | 0.63 | 1.61 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | -50.0 | 0.18 | 28.57 | -45.45 | 0.3 | 87.5 | 36.36 | 0.27 | 92.86 | 50.0 | 0.03 | 50.0 | -25.0 | 8.85 | -23.77 | -50.25 | 0.89 | 93.48 | 50.85 | 0.29 | 0 | 160.42 | 1.51 | 143.55 | -15.17 | 31 | 0.0 | 0.0 | 0.43 | 43.33 | 19.44 |
| 23Q2 (14) | 2.66 | 7.69 | -5.67 | 2.01 | 8.06 | -7.37 | 0.62 | 6.9 | -6.06 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | -41.18 | 0.14 | 600.0 | -17.65 | 0.16 | 220.0 | 0.0 | 0.14 | 180.0 | 0.0 | 0.02 | 0 | 0.0 | 11.61 | 0 | -24.71 | 0.46 | 187.5 | 4.55 | 0.00 | -100.0 | 100.0 | 0.62 | 287.5 | -47.9 | 31 | 0.0 | 0.0 | 0.3 | 57.89 | 0.0 |
| 23Q1 (13) | 2.47 | 5.11 | -31.01 | 1.86 | 3.91 | -31.62 | 0.58 | 1.75 | -18.31 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | -112.5 | 0.02 | 116.67 | -84.62 | 0.05 | 138.46 | -82.14 | 0.05 | 155.56 | -78.26 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.16 | 157.14 | -78.67 | 0.10 | 0.0 | -68.75 | 0.16 | -89.33 | -78.67 | 31 | 0.0 | 0.0 | 0.19 | 1800.0 | -52.5 |
| 22Q4 (12) | 2.35 | -1.26 | -30.06 | 1.79 | -3.76 | -26.94 | 0.57 | -9.52 | -24.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -146.67 | -1300.0 | -0.12 | -136.36 | -1300.0 | -0.13 | -159.09 | -176.47 | -0.09 | -150.0 | -156.25 | -0.04 | -200.0 | -500.0 | 0.00 | -100.0 | -100.0 | -0.28 | -147.46 | -152.83 | 0.10 | 120.83 | -79.17 | 1.50 | -15.73 | -48.45 | 31 | 0.0 | 3.33 | 0.01 | -97.22 | -96.55 |
| 22Q3 (11) | 2.38 | -15.6 | -30.21 | 1.86 | -14.29 | -23.14 | 0.63 | -4.55 | -10.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 76.47 | 2900.0 | 0.33 | 94.12 | 3200.0 | 0.22 | 37.5 | -26.67 | 0.18 | 28.57 | -18.18 | 0.04 | 100.0 | -50.0 | 17.79 | 15.37 | -36.17 | 0.59 | 34.09 | -16.9 | -0.48 | -380.0 | -170.59 | 1.78 | 49.58 | -25.52 | 31 | 0.0 | 0.0 | 0.36 | 20.0 | -12.2 |
| 22Q2 (10) | 2.82 | -21.23 | -26.18 | 2.17 | -20.22 | -21.09 | 0.66 | -7.04 | -1.49 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 383.33 | 0.17 | 30.77 | 950.0 | 0.16 | -42.86 | -58.97 | 0.14 | -39.13 | -50.0 | 0.02 | -60.0 | -81.82 | 15.42 | -8.38 | -43.64 | 0.44 | -41.33 | -52.69 | -0.10 | -131.25 | -110.31 | 1.19 | 58.67 | -29.17 | 31 | 0.0 | 3.33 | 0.3 | -25.0 | -38.78 |
| 22Q1 (9) | 3.58 | 6.55 | 16.99 | 2.72 | 11.02 | 30.77 | 0.71 | -5.33 | 12.7 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 0 | 0.13 | 1200.0 | 0 | 0.28 | 64.71 | -17.65 | 0.23 | 43.75 | 4.55 | 0.05 | 400.0 | -54.55 | 16.83 | 243.47 | -49.96 | 0.75 | 41.51 | 0.0 | 0.32 | -33.33 | -54.93 | 0.75 | -74.23 | 0.0 | 31 | 3.33 | 3.33 | 0.4 | 37.93 | -9.09 |
| 21Q4 (8) | 3.36 | -1.47 | 14.68 | 2.45 | 1.24 | 20.69 | 0.75 | 7.14 | 27.12 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 88.89 | 0.01 | 0.0 | 150.0 | 0.17 | -43.33 | -41.38 | 0.16 | -27.27 | -11.11 | 0.01 | -87.5 | -90.91 | 4.90 | -82.42 | -87.12 | 0.53 | -25.35 | -24.29 | 0.48 | -29.41 | -26.15 | 2.91 | 21.76 | 0.0 | 30 | -3.23 | 15.38 | 0.29 | -29.27 | -25.64 |
| 21Q3 (7) | 3.41 | -10.73 | 12.54 | 2.42 | -12.0 | 14.15 | 0.7 | 4.48 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 111.11 | 0.01 | 150.0 | 120.0 | 0.3 | -23.08 | -3.23 | 0.22 | -21.43 | -8.33 | 0.08 | -27.27 | 33.33 | 27.87 | 1.86 | 34.83 | 0.71 | -23.66 | -25.26 | 0.68 | -29.9 | -27.66 | 2.39 | 42.26 | 3.46 | 31 | 3.33 | 19.23 | 0.41 | -16.33 | 0.0 |
| 21Q2 (6) | 3.82 | 24.84 | 40.44 | 2.75 | 32.21 | 47.06 | 0.67 | 6.35 | 26.42 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.02 | 0 | 33.33 | 0.39 | 14.71 | 34.48 | 0.28 | 27.27 | 21.74 | 0.11 | 0.0 | 83.33 | 27.36 | -18.64 | 36.39 | 0.93 | 24.0 | -2.11 | 0.97 | 36.62 | 15.48 | 1.68 | 124.0 | 22.63 | 30 | 0.0 | 25.0 | 0.49 | 11.36 | 25.64 |
| 21Q1 (5) | 3.06 | 4.44 | 34.21 | 2.08 | 2.46 | 25.3 | 0.63 | 6.78 | 23.53 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.34 | 17.24 | 161.54 | 0.22 | 22.22 | 144.44 | 0.11 | 0.0 | 175.0 | 33.63 | -11.57 | 23.87 | 0.75 | 7.14 | 82.93 | 0.71 | 9.23 | 208.7 | 0.75 | -74.23 | 82.93 | 30 | 15.38 | 30.43 | 0.44 | 12.82 | 83.33 |
| 20Q4 (4) | 2.93 | -3.3 | 0.0 | 2.03 | -4.25 | 0.0 | 0.59 | 5.36 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.02 | 60.0 | 0.0 | 0.29 | -6.45 | 0.0 | 0.18 | -25.0 | 0.0 | 0.11 | 83.33 | 0.0 | 38.03 | 83.99 | 0.0 | 0.70 | -26.32 | 0.0 | 0.65 | -30.85 | 0.0 | 2.91 | 25.97 | 0.0 | 26 | 0.0 | 0.0 | 0.39 | -4.88 | 0.0 |
| 20Q3 (3) | 3.03 | 11.4 | 0.0 | 2.12 | 13.37 | 0.0 | 0.56 | 5.66 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | 0.31 | 6.9 | 0.0 | 0.24 | 4.35 | 0.0 | 0.06 | 0.0 | 0.0 | 20.67 | 3.04 | 0.0 | 0.95 | 0.0 | 0.0 | 0.94 | 11.9 | 0.0 | 2.31 | 68.61 | 0.0 | 26 | 8.33 | 0.0 | 0.41 | 5.13 | 0.0 |
| 20Q2 (2) | 2.72 | 19.3 | 0.0 | 1.87 | 12.65 | 0.0 | 0.53 | 3.92 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.29 | 123.08 | 0.0 | 0.23 | 155.56 | 0.0 | 0.06 | 50.0 | 0.0 | 20.06 | -26.11 | 0.0 | 0.95 | 131.71 | 0.0 | 0.84 | 265.22 | 0.0 | 1.37 | 234.15 | 0.0 | 24 | 4.35 | 0.0 | 0.39 | 62.5 | 0.0 |
| 20Q1 (1) | 2.28 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 27.15 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 23 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
