損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.11 | -15.14 | 13.97 | -11.36 | 2.74 | -21.71 | 0.02 | 100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.01 | -98.15 | -0.06 | 0 | 2.34 | -35.54 | 1.77 | -37.89 | 0.49 | -31.94 | 21.05 | 5.89 | 6.13 | -37.7 | 6.31 | -26.54 | 0.00 | 0 | 29 | 0.0 | 2.78 | -31.7 |
| 2022 (9) | 22.52 | 12.88 | 15.76 | 4.58 | 3.5 | 7.36 | 0.01 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0.36 | 0 | 3.63 | 125.47 | 2.85 | 122.66 | 0.72 | 132.26 | 19.88 | 2.9 | 9.84 | 121.62 | 8.59 | 93.03 | 0.00 | 0 | 29 | 0.0 | 4.07 | 104.52 |
| 2021 (8) | 19.95 | 26.75 | 15.07 | 24.86 | 3.26 | 16.01 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | -0.01 | 0 | 1.61 | 103.8 | 1.28 | 100.0 | 0.31 | 93.75 | 19.32 | -4.31 | 4.44 | 100.0 | 4.45 | 81.63 | 0.00 | 0 | 29 | 0.0 | 1.99 | 64.46 |
| 2020 (7) | 15.74 | 21.17 | 12.07 | 28.4 | 2.81 | 1.81 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.07 | 0 | 0.79 | 1.28 | 0.64 | 0.0 | 0.16 | 0.0 | 20.19 | -4.18 | 2.22 | -12.6 | 2.45 | 1.66 | 0.00 | 0 | 29 | 16.0 | 1.21 | -6.2 |
| 2019 (6) | 12.99 | 13.95 | 9.4 | 10.85 | 2.76 | -0.36 | 0.04 | -33.33 | 0.08 | -20.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.06 | 0 | 0.78 | 116.67 | 0.64 | 100.0 | 0.16 | 128.57 | 21.07 | 12.73 | 2.54 | 82.73 | 2.41 | 487.8 | 0.00 | 0 | 25 | 8.7 | 1.29 | 44.94 |
| 2018 (5) | 11.4 | -4.04 | 8.48 | -0.7 | 2.77 | -12.34 | 0.06 | 200.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | 0 | 0 | 0.22 | 0 | 0.2 | -35.48 | 0.36 | -26.53 | 0.32 | -20.0 | 0.07 | -50.0 | 18.69 | -34.1 | 1.39 | -25.67 | 0.41 | 32.26 | 0.00 | 0 | 23 | 9.52 | 0.89 | -16.82 |
| 2017 (4) | 11.88 | -10.07 | 8.54 | -5.64 | 3.16 | -6.51 | 0.02 | 100.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.6 | 0 | -0.39 | 0 | 0.31 | 0 | 0.49 | -35.53 | 0.4 | -35.48 | 0.14 | -17.65 | 28.36 | 23.73 | 1.87 | -36.39 | 0.31 | -85.97 | 0.00 | 0 | 21 | 0.0 | 1.07 | -18.94 |
| 2016 (3) | 13.21 | -12.46 | 9.05 | -7.08 | 3.38 | -17.16 | 0.01 | 0.0 | 0.11 | -21.43 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -0.02 | 0 | 0.76 | -42.86 | 0.62 | -36.08 | 0.17 | -55.26 | 22.92 | -20.47 | 2.94 | -35.24 | 2.21 | -29.62 | 0.00 | 0 | 21 | 0.0 | 1.32 | -30.16 |
| 2015 (2) | 15.09 | -15.03 | 9.74 | -16.32 | 4.08 | -8.72 | 0.01 | 0.0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -36.0 | 0.06 | -68.42 | 1.33 | -27.72 | 0.97 | -35.76 | 0.38 | -7.32 | 28.82 | 29.35 | 4.54 | 0 | 3.14 | -30.99 | 0.00 | 0 | 21 | 5.0 | 1.89 | -17.11 |
| 2014 (1) | 17.76 | 29.92 | 11.64 | 28.19 | 4.47 | 23.14 | 0.01 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 56.25 | 0.19 | 26.67 | 1.84 | 67.27 | 1.51 | 58.95 | 0.41 | 86.36 | 22.28 | 13.1 | 0.00 | 0 | 4.55 | 64.86 | 0.00 | 0 | 20 | 5.26 | 2.28 | 62.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.9 | -18.75 | -18.75 | 2.6 | -12.46 | -30.29 | 0.66 | -13.16 | -8.33 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -340.0 | -192.31 | -0.09 | -250.0 | -175.0 | 0.54 | -52.63 | 14.89 | 0.42 | -52.81 | 16.67 | 0.1 | -44.44 | 11.11 | 19.03 | 18.57 | -3.79 | 1.48 | -52.1 | 17.46 | 1.76 | -38.46 | 112.05 | 7.58 | 24.26 | 41.68 | 29 | 0.0 | 0.0 | 0.66 | -47.2 | 13.79 |
| 24Q2 (19) | 4.8 | 0.21 | 2.56 | 2.97 | -3.57 | -8.05 | 0.76 | 5.56 | 8.57 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -54.55 | 0.06 | -45.45 | 20.0 | 1.14 | 3.64 | 42.5 | 0.89 | 2.3 | 43.55 | 0.18 | -33.33 | 28.57 | 16.05 | -34.36 | -10.23 | 3.09 | 2.66 | 42.4 | 2.86 | 9.16 | 45.18 | 6.10 | 102.66 | 49.14 | 29 | 0.0 | 0.0 | 1.25 | 3.31 | 37.36 |
| 24Q1 (18) | 4.79 | 14.05 | -11.95 | 3.08 | -1.28 | -20.82 | 0.72 | 14.29 | 4.35 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 180.0 | 500.0 | 0.11 | 168.75 | 237.5 | 1.1 | 279.31 | 41.03 | 0.87 | 278.26 | 58.18 | 0.27 | 350.0 | 35.0 | 24.45 | 27.68 | -5.16 | 3.01 | 271.6 | 56.77 | 2.62 | 95.52 | 20.74 | 3.01 | -51.22 | 56.77 | 29 | 0.0 | 0.0 | 1.21 | 195.12 | 35.96 |
| 23Q4 (17) | 4.2 | -12.5 | -27.08 | 3.12 | -16.35 | -18.32 | 0.63 | -12.5 | -19.23 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -253.85 | 0.0 | -0.16 | -233.33 | 11.11 | 0.29 | -38.3 | -70.1 | 0.23 | -36.11 | -69.74 | 0.06 | -33.33 | -68.42 | 19.15 | -3.19 | -4.01 | 0.81 | -35.71 | -69.43 | 1.34 | 61.45 | -58.64 | 6.17 | 15.33 | -37.74 | 29 | 0.0 | 0.0 | 0.41 | -29.31 | -62.04 |
| 23Q3 (16) | 4.8 | 2.56 | -16.81 | 3.73 | 15.48 | -7.21 | 0.72 | 2.86 | -20.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | -64.86 | 0.12 | 140.0 | -61.29 | 0.47 | -41.25 | -59.48 | 0.36 | -41.94 | -60.44 | 0.09 | -35.71 | -60.87 | 19.78 | 10.63 | 0.41 | 1.26 | -41.94 | -60.13 | 0.83 | -57.87 | -59.9 | 5.35 | 30.81 | -26.31 | 29 | 0.0 | 0.0 | 0.58 | -36.26 | -54.69 |
| 23Q2 (15) | 4.68 | -13.97 | -12.85 | 3.23 | -16.97 | -15.22 | 0.7 | 1.45 | -21.35 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 375.0 | -50.0 | 0.05 | 162.5 | -66.67 | 0.8 | 2.56 | -2.44 | 0.62 | 12.73 | -4.62 | 0.14 | -30.0 | -17.65 | 17.88 | -30.64 | -12.01 | 2.17 | 13.02 | -3.56 | 1.97 | -9.22 | 14.53 | 4.09 | 113.02 | -0.24 | 29 | 0.0 | 0.0 | 0.91 | 2.25 | -2.15 |
| 23Q1 (14) | 5.44 | -5.56 | -3.37 | 3.89 | 1.83 | -5.12 | 0.69 | -11.54 | -26.6 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 80.0 | -126.67 | -0.08 | 55.56 | -188.89 | 0.78 | -19.59 | 14.71 | 0.55 | -27.63 | 3.77 | 0.2 | 5.26 | 53.85 | 25.78 | 29.22 | 31.73 | 1.92 | -27.55 | 3.78 | 2.17 | -33.02 | 42.76 | 1.92 | -80.63 | 3.78 | 29 | 0.0 | 0.0 | 0.89 | -17.59 | 12.66 |
| 22Q4 (13) | 5.76 | -0.17 | 5.69 | 3.82 | -4.98 | -7.51 | 0.78 | -13.33 | -7.14 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -154.05 | -900.0 | -0.18 | -158.06 | -1900.0 | 0.97 | -16.38 | 102.08 | 0.76 | -16.48 | 100.0 | 0.19 | -17.39 | 111.11 | 19.95 | 1.27 | 11.51 | 2.65 | -16.14 | 99.25 | 3.24 | 56.52 | 153.13 | 9.91 | 36.5 | 122.2 | 29 | 0.0 | 0.0 | 1.08 | -15.62 | 83.05 |
| 22Q3 (12) | 5.77 | 7.45 | 10.75 | 4.02 | 5.51 | 4.96 | 0.9 | 1.12 | 5.88 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.37 | 68.18 | 3800.0 | 0.31 | 106.67 | 3000.0 | 1.16 | 41.46 | 118.87 | 0.91 | 40.0 | 116.67 | 0.23 | 35.29 | 109.09 | 19.70 | -3.05 | -3.95 | 3.16 | 40.44 | 116.44 | 2.07 | 20.35 | 46.81 | 7.26 | 77.07 | 131.95 | 29 | 0.0 | 0.0 | 1.28 | 37.63 | 106.45 |
| 22Q2 (11) | 5.37 | -4.62 | 12.34 | 3.81 | -7.07 | 6.42 | 0.89 | -5.32 | 8.54 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 46.67 | 375.0 | 0.15 | 66.67 | 600.0 | 0.82 | 20.59 | 127.78 | 0.65 | 22.64 | 124.14 | 0.17 | 30.77 | 183.33 | 20.32 | 3.83 | 12.08 | 2.25 | 21.62 | 120.59 | 1.72 | 13.16 | 56.36 | 4.10 | 121.62 | 146.99 | 29 | 0.0 | 0.0 | 0.93 | 17.72 | 106.67 |
| 22Q1 (10) | 5.63 | 3.3 | 24.56 | 4.1 | -0.73 | 16.15 | 0.94 | 11.9 | 25.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 850.0 | 400.0 | 0.09 | 800.0 | 0 | 0.68 | 41.67 | 183.33 | 0.53 | 39.47 | 194.44 | 0.13 | 44.44 | 160.0 | 19.57 | 9.39 | -8.42 | 1.85 | 39.1 | 189.06 | 1.52 | 18.75 | 145.16 | 1.85 | -58.52 | 189.06 | 29 | 0.0 | 0.0 | 0.79 | 33.9 | 139.39 |
| 21Q4 (9) | 5.45 | 4.61 | 40.83 | 4.13 | 7.83 | 37.21 | 0.84 | -1.18 | 13.51 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 71.43 | 0.01 | 0.0 | 0.0 | 0.48 | -9.43 | 300.0 | 0.38 | -9.52 | 280.0 | 0.09 | -18.18 | 200.0 | 17.89 | -12.77 | -15.09 | 1.33 | -8.9 | 291.18 | 1.28 | -9.22 | 312.9 | 4.46 | 42.49 | 100.0 | 29 | 0.0 | 0.0 | 0.59 | -4.84 | 180.95 |
| 21Q3 (8) | 5.21 | 9.0 | 38.93 | 3.83 | 6.98 | 26.82 | 0.85 | 3.66 | 32.81 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 83.33 | 0.01 | 133.33 | 120.0 | 0.53 | 47.22 | 1225.0 | 0.42 | 44.83 | 1300.0 | 0.11 | 83.33 | 1000.0 | 20.51 | 13.13 | 6.43 | 1.46 | 43.14 | 1227.27 | 1.41 | 28.18 | 403.57 | 3.13 | 88.55 | 65.61 | 29 | 0.0 | 0.0 | 0.62 | 37.78 | 342.86 |
| 21Q2 (7) | 4.78 | 5.75 | 32.41 | 3.58 | 1.42 | 31.62 | 0.82 | 9.33 | 26.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -366.67 | -14.29 | -0.03 | 0 | 50.0 | 0.36 | 50.0 | 100.0 | 0.29 | 61.11 | 93.33 | 0.06 | 20.0 | 100.0 | 18.13 | -15.16 | -2.53 | 1.02 | 59.38 | 96.15 | 1.10 | 77.42 | 52.78 | 1.66 | 159.38 | -6.74 | 29 | 0.0 | 0.0 | 0.45 | 36.36 | 55.17 |
| 21Q1 (6) | 4.52 | 16.8 | 0.44 | 3.53 | 17.28 | 6.65 | 0.75 | 1.35 | -3.85 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 142.86 | 0.0 | 0 | -100.0 | -100.0 | 0.24 | 100.0 | -46.67 | 0.18 | 80.0 | -50.0 | 0.05 | 66.67 | -44.44 | 21.37 | 1.42 | 3.39 | 0.64 | 88.24 | -49.21 | 0.62 | 100.0 | -43.64 | 0.64 | -71.3 | -49.21 | 29 | 0.0 | 0.0 | 0.33 | 57.14 | -41.07 |
| 20Q4 (5) | 3.87 | 3.2 | 9.01 | 3.01 | -0.33 | 14.89 | 0.74 | 15.62 | 12.12 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 50.0 | 0.01 | 120.0 | 107.69 | 0.12 | 200.0 | -14.29 | 0.1 | 233.33 | -16.67 | 0.03 | 200.0 | 0.0 | 21.07 | 9.34 | -3.7 | 0.34 | 209.09 | -27.66 | 0.31 | 10.71 | -63.95 | 2.23 | 17.99 | -12.55 | 29 | 0.0 | 16.0 | 0.21 | 50.0 | -22.22 |
| 20Q3 (4) | 3.75 | 3.88 | 0.0 | 3.02 | 11.03 | 0.0 | 0.64 | -1.54 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 14.29 | 0.0 | -0.05 | 16.67 | 0.0 | 0.04 | -77.78 | 0.0 | 0.03 | -80.0 | 0.0 | 0.01 | -66.67 | 0.0 | 19.27 | 3.6 | 0.0 | 0.11 | -78.85 | 0.0 | 0.28 | -61.11 | 0.0 | 1.89 | 6.18 | 0.0 | 29 | 0.0 | 0.0 | 0.14 | -51.72 | 0.0 |
| 20Q2 (3) | 3.61 | -19.78 | 0.0 | 2.72 | -17.82 | 0.0 | 0.65 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -333.33 | 0.0 | -0.06 | -250.0 | 0.0 | 0.18 | -60.0 | 0.0 | 0.15 | -58.33 | 0.0 | 0.03 | -66.67 | 0.0 | 18.60 | -10.01 | 0.0 | 0.52 | -58.73 | 0.0 | 0.72 | -34.55 | 0.0 | 1.78 | 41.27 | 0.0 | 29 | 0.0 | 0.0 | 0.29 | -48.21 | 0.0 |
| 20Q1 (2) | 4.5 | 26.76 | 0.0 | 3.31 | 26.34 | 0.0 | 0.78 | 18.18 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 121.43 | 0.0 | 0.04 | 130.77 | 0.0 | 0.45 | 221.43 | 0.0 | 0.36 | 200.0 | 0.0 | 0.09 | 200.0 | 0.0 | 20.67 | -5.53 | 0.0 | 1.26 | 168.09 | 0.0 | 1.10 | 27.91 | 0.0 | 1.26 | -50.59 | 0.0 | 29 | 16.0 | 0.0 | 0.56 | 107.41 | 0.0 |
| 19Q4 (1) | 3.55 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 21.88 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
