損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.17-67.860.81-69.430.73-12.050.12300.0000000000000000.01-95.650.13-51.85-0.250-0.20-0.0500.000-0.760-1.2700.000260.0-0.20
2022 (9)3.64-70.382.65-69.640.83-25.890.030000000000.01000000.2300.2700.43-82.230.33-82.810.1-79.5922.7911.551.28-86.040.23-96.920.0002630.00.48-80.57
2021 (8)12.2966.768.7375.651.1217.890000000000000000-0.020-0.0202.4279.261.9276.150.4988.4620.436.39.1751.827.4661.470.0002017.652.4775.18
2020 (7)7.37114.874.97117.980.9517.280.03-40.000000000000000-0.130-0.1101.35255.261.09263.330.26225.019.22-6.796.04257.44.62344.230.000170.01.41220.45
2019 (6)3.43-19.292.28-20.00.812.530.050.000000000000000-0.0200.03-78.570.38-48.650.3-51.610.08-38.4620.6222.081.69-51.581.04-43.780.000170.00.44-41.33
2018 (5)4.25156.022.85206.450.7919.70.05400.0000000000000000.100.1400.7400.6200.13016.8903.4901.85585.190.000170.00.750
2017 (4)1.66-31.970.93-18.420.66-18.520.010.000000000000000-0.190-0.190-0.120-0.120000.000-0.7000.27-81.510.0001713.33-0.110
2016 (3)2.44-2.011.14-5.00.810.00.010.0000000000.0100000-0.030000.48-14.290.38-17.390.10.020.4812.962.46-16.041.460.00.000150.00.49-14.04
2015 (2)2.496.871.2-3.230.813.850.010.0000000000000000.060.00.0814.290.5643.590.4643.750.142.8618.134.022.9301.4652.080.000150.00.5742.5
2014 (1)2.33-32.271.24-34.390.78-3.70.010.0000000000000000.0650.00.0716.670.39-51.250.32-49.210.07-58.8217.43-18.780.0000.96-56.160.000150.00.4-50.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.24140.0-36.840.1318.18-51.850.18-14.29-10.00.06100.050.00000000000000000000000-100.0-100.0-0.02-125.0-111.11-0.0935.71-200.0-0.0736.36-187.5-0.0233.33-300.00.000-100.0-0.2834.88-187.5-0.1973.9750.0-0.62-82.35-1133.33260.00.0-0.0838.46-180.0
24Q2 (19)0.1-16.67-61.540.11-8.33-31.250.2110.5323.530.03-57.1450.00000000000000000000000.06-60.0-25.00.08-63.64-20.0-0.14-566.67-566.67-0.11-650.0-1200.0-0.03-400.0-400.00.00-100.0-100.0-0.43-577.78-816.67-0.735.19-108.57-0.34-477.78-36.0260.00.0-0.13-425.0-425.0
24Q1 (18)0.12-20.0-68.420.1220.0-58.620.1911.765.560.07133.33250.00000000000000000000000.15178.95600.00.22246.6700.03111.11130.00.02109.52125.00.01116.67200.020.15000.09110.98129.03-0.77-234.78-148.390.09111.84129.03260.00.00.04115.38144.44
23Q4 (17)0.15-60.53-76.190.1-62.96-78.260.17-15.0-10.530.03-25.050.0000000000000000000000-0.19-246.15-90.0-0.15-183.33-114.29-0.27-400.0-170.0-0.21-362.5-162.5-0.06-700.0-200.00.00-100.00-0.82-356.25-164.52-0.2339.47-475.0-0.76-1366.67-158.91260.00.0-0.26-360.0-188.89
23Q3 (16)0.3846.15-39.680.2768.75-44.90.217.655.260.04100.0300.00000000000000000000000.1362.5-18.750.1880.05.880.09200.0-25.00.08700.0-20.00.010.0-50.010.05-79.86-49.720.32433.33-13.51-0.38-8.57-40.740.06124.0-96.25260.00.00.1150.0-23.08
23Q2 (15)0.26-31.58-67.90.16-44.83-71.430.17-5.56-15.00.020.0000000000000000-100.00000000.08366.67-11.110.100.00.03130.0-78.570.01112.5-90.00.01200.0-75.049.90071.830.06119.35-84.62-0.35-12.90-0.2519.35-120.33260.00.00.04144.44-75.0
23Q1 (14)0.38-39.68-75.950.29-36.96-74.560.18-5.26-28.00.020.00000000000000000000000-0.0370.0-137.50100.0-100.0-0.10.0-137.04-0.080.0-136.36-0.0150.0-116.670.000-100.0-0.310.0-129.52-0.31-675.0-157.41-0.31-124.03-129.52260.023.81-0.090.0-131.03
22Q4 (13)0.630.0-75.950.46-6.12-75.920.190.0-17.390.02100.00000000000000000000000-0.1-162.5-900.0-0.07-141.18-600.0-0.1-183.33-120.83-0.08-180.0-121.05-0.02-200.0-120.00.00-100.0-100.0-0.31-183.78-116.67-0.0485.19-102.671.29-19.38-86.32260.030.0-0.09-169.23-118.37
22Q3 (12)0.63-22.22-83.510.49-12.5-81.920.19-5.0-34.480.01000000000000000-100.000000000.1677.7800.1770.000.12-14.29-85.190.10.0-84.380.02-50.0-88.2419.99-31.16-4.220.37-5.13-88.03-0.270-110.981.6030.08-78.98260.023.810.13-18.75-84.15
22Q2 (11)0.81-48.73-73.530.56-50.88-74.310.2-20.0-31.030000000000000000.01000000000.0912.5325.00.125.0350.00.14-48.15-74.550.1-54.55-77.270.04-33.33-63.6429.0441.5945.350.39-62.86-84.40.00-100.0-100.01.2317.14-76.162623.8144.440.16-44.83-71.43
22Q1 (10)1.58-39.69-43.371.14-40.31-40.930.258.7-19.350000000000000000000000000.08900.0166.670.08900.0166.670.27-43.75-53.450.22-42.11-52.170.06-40.0-50.020.51-0.491.941.05-43.55-60.380.54-64.0-67.271.05-88.87-60.38215.023.530.29-40.82-51.67
21Q4 (9)2.62-31.41-18.381.91-29.52-12.390.23-20.69-17.86000000000000000000000000-0.01080.0-0.01083.330.48-40.74-30.430.38-40.62-32.140.1-41.18-23.0820.61-1.2510.511.86-39.81-42.241.50-39.02-36.979.4323.9251.6120-4.7617.650.49-40.24-30.99
21Q3 (8)3.8224.8461.862.7124.3171.520.290.011.5400-100.00000000000000000000000100.0100.00100.0100.00.8147.2768.750.6445.4564.10.1754.5588.8920.874.456.053.0923.640.452.4632.9751.857.6147.48152.822116.6723.530.8246.4364.0
21Q2 (7)3.069.68163.792.1812.95179.490.29-6.4538.1000000000000000000000000-0.04-233.330-0.04-233.330.00.55-5.17292.860.44-4.35300.00.11-8.33266.6719.98-0.71.222.50-5.66303.231.8512.12218.975.1694.72545.0185.880.00.56-6.67273.33
21Q1 (6)2.79-13.08335.941.93-11.47359.520.3110.7155.000-100.00000000000000000000000.03160.0200.00.03150.050.00.58-15.941350.00.46-17.861433.330.12-7.691100.020.127.88-7.922.65-17.71372.221.65-30.674025.02.65-57.41372.22170.00.00.6-15.49900.0
20Q4 (5)3.2136.02301.252.1837.97296.360.287.6964.710-100.0-100.0000000000000000000000-0.050.00.0-0.06-100.0-20.00.6943.752200.00.5643.592700.00.1344.441200.018.65-5.23-9.473.2246.362583.332.3846.91781.486.22106.64263.74170.00.00.7142.01675.0
20Q3 (4)2.36103.450.01.58102.560.00.2623.810.00.0200.0000.0000.0000.0000.0000.0000.0000.0-0.0500.0-0.0325.00.00.48242.860.00.39254.550.00.09200.00.019.68-0.30.02.20254.840.01.62179.310.03.01276.250.017-5.560.00.5233.330.0
20Q2 (3)1.1681.250.00.7885.710.00.215.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.04-300.00.00.14250.00.00.11266.670.00.03200.00.019.74-9.660.00.62244.440.00.581350.00.00.80344.440.0185.880.00.15150.00.0
20Q1 (2)0.64-20.00.00.42-23.640.00.217.650.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.01120.00.00.02140.00.00.0433.330.00.0350.00.00.010.00.021.856.070.00.1850.00.00.04-85.190.00.18-89.470.0170.00.00.0650.00.0
19Q4 (1)0.80.00.00.550.00.00.170.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.050.00.00.030.00.00.020.00.00.010.00.020.600.00.00.120.00.00.270.00.01.710.00.0170.00.00.040.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。