損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 1.17 | -67.86 | 0.81 | -69.43 | 0.73 | -12.05 | 0.12 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.65 | 0.13 | -51.85 | -0.25 | 0 | -0.2 | 0 | -0.05 | 0 | 0.00 | 0 | -0.76 | 0 | -1.27 | 0 | 0.00 | 0 | 26 | 0.0 | -0.2 | 0 |
2022 (9) | 3.64 | -70.38 | 2.65 | -69.64 | 0.83 | -25.89 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.27 | 0 | 0.43 | -82.23 | 0.33 | -82.81 | 0.1 | -79.59 | 22.79 | 11.55 | 1.28 | -86.04 | 0.23 | -96.92 | 0.00 | 0 | 26 | 30.0 | 0.48 | -80.57 |
2021 (8) | 12.29 | 66.76 | 8.73 | 75.65 | 1.12 | 17.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 2.42 | 79.26 | 1.92 | 76.15 | 0.49 | 88.46 | 20.43 | 6.3 | 9.17 | 51.82 | 7.46 | 61.47 | 0.00 | 0 | 20 | 17.65 | 2.47 | 75.18 |
2020 (7) | 7.37 | 114.87 | 4.97 | 117.98 | 0.95 | 17.28 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.11 | 0 | 1.35 | 255.26 | 1.09 | 263.33 | 0.26 | 225.0 | 19.22 | -6.79 | 6.04 | 257.4 | 4.62 | 344.23 | 0.00 | 0 | 17 | 0.0 | 1.41 | 220.45 |
2019 (6) | 3.43 | -19.29 | 2.28 | -20.0 | 0.81 | 2.53 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.03 | -78.57 | 0.38 | -48.65 | 0.3 | -51.61 | 0.08 | -38.46 | 20.62 | 22.08 | 1.69 | -51.58 | 1.04 | -43.78 | 0.00 | 0 | 17 | 0.0 | 0.44 | -41.33 |
2018 (5) | 4.25 | 156.02 | 2.85 | 206.45 | 0.79 | 19.7 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.14 | 0 | 0.74 | 0 | 0.62 | 0 | 0.13 | 0 | 16.89 | 0 | 3.49 | 0 | 1.85 | 585.19 | 0.00 | 0 | 17 | 0.0 | 0.75 | 0 |
2017 (4) | 1.66 | -31.97 | 0.93 | -18.42 | 0.66 | -18.52 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.19 | 0 | -0.12 | 0 | -0.12 | 0 | 0 | 0 | 0.00 | 0 | -0.70 | 0 | 0.27 | -81.51 | 0.00 | 0 | 17 | 13.33 | -0.11 | 0 |
2016 (3) | 2.44 | -2.01 | 1.14 | -5.0 | 0.81 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.48 | -14.29 | 0.38 | -17.39 | 0.1 | 0.0 | 20.48 | 12.96 | 2.46 | -16.04 | 1.46 | 0.0 | 0.00 | 0 | 15 | 0.0 | 0.49 | -14.04 |
2015 (2) | 2.49 | 6.87 | 1.2 | -3.23 | 0.81 | 3.85 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.08 | 14.29 | 0.56 | 43.59 | 0.46 | 43.75 | 0.1 | 42.86 | 18.13 | 4.02 | 2.93 | 0 | 1.46 | 52.08 | 0.00 | 0 | 15 | 0.0 | 0.57 | 42.5 |
2014 (1) | 2.33 | -32.27 | 1.24 | -34.39 | 0.78 | -3.7 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.07 | 16.67 | 0.39 | -51.25 | 0.32 | -49.21 | 0.07 | -58.82 | 17.43 | -18.78 | 0.00 | 0 | 0.96 | -56.16 | 0.00 | 0 | 15 | 0.0 | 0.4 | -50.0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.24 | 140.0 | -36.84 | 0.13 | 18.18 | -51.85 | 0.18 | -14.29 | -10.0 | 0.06 | 100.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -125.0 | -111.11 | -0.09 | 35.71 | -200.0 | -0.07 | 36.36 | -187.5 | -0.02 | 33.33 | -300.0 | 0.00 | 0 | -100.0 | -0.28 | 34.88 | -187.5 | -0.19 | 73.97 | 50.0 | -0.62 | -82.35 | -1133.33 | 26 | 0.0 | 0.0 | -0.08 | 38.46 | -180.0 |
24Q2 (19) | 0.1 | -16.67 | -61.54 | 0.11 | -8.33 | -31.25 | 0.21 | 10.53 | 23.53 | 0.03 | -57.14 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | -25.0 | 0.08 | -63.64 | -20.0 | -0.14 | -566.67 | -566.67 | -0.11 | -650.0 | -1200.0 | -0.03 | -400.0 | -400.0 | 0.00 | -100.0 | -100.0 | -0.43 | -577.78 | -816.67 | -0.73 | 5.19 | -108.57 | -0.34 | -477.78 | -36.0 | 26 | 0.0 | 0.0 | -0.13 | -425.0 | -425.0 |
24Q1 (18) | 0.12 | -20.0 | -68.42 | 0.12 | 20.0 | -58.62 | 0.19 | 11.76 | 5.56 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 178.95 | 600.0 | 0.22 | 246.67 | 0 | 0.03 | 111.11 | 130.0 | 0.02 | 109.52 | 125.0 | 0.01 | 116.67 | 200.0 | 20.15 | 0 | 0 | 0.09 | 110.98 | 129.03 | -0.77 | -234.78 | -148.39 | 0.09 | 111.84 | 129.03 | 26 | 0.0 | 0.0 | 0.04 | 115.38 | 144.44 |
23Q4 (17) | 0.15 | -60.53 | -76.19 | 0.1 | -62.96 | -78.26 | 0.17 | -15.0 | -10.53 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -246.15 | -90.0 | -0.15 | -183.33 | -114.29 | -0.27 | -400.0 | -170.0 | -0.21 | -362.5 | -162.5 | -0.06 | -700.0 | -200.0 | 0.00 | -100.0 | 0 | -0.82 | -356.25 | -164.52 | -0.23 | 39.47 | -475.0 | -0.76 | -1366.67 | -158.91 | 26 | 0.0 | 0.0 | -0.26 | -360.0 | -188.89 |
23Q3 (16) | 0.38 | 46.15 | -39.68 | 0.27 | 68.75 | -44.9 | 0.2 | 17.65 | 5.26 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | -18.75 | 0.18 | 80.0 | 5.88 | 0.09 | 200.0 | -25.0 | 0.08 | 700.0 | -20.0 | 0.01 | 0.0 | -50.0 | 10.05 | -79.86 | -49.72 | 0.32 | 433.33 | -13.51 | -0.38 | -8.57 | -40.74 | 0.06 | 124.0 | -96.25 | 26 | 0.0 | 0.0 | 0.1 | 150.0 | -23.08 |
23Q2 (15) | 0.26 | -31.58 | -67.9 | 0.16 | -44.83 | -71.43 | 0.17 | -5.56 | -15.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | -11.11 | 0.1 | 0 | 0.0 | 0.03 | 130.0 | -78.57 | 0.01 | 112.5 | -90.0 | 0.01 | 200.0 | -75.0 | 49.90 | 0 | 71.83 | 0.06 | 119.35 | -84.62 | -0.35 | -12.9 | 0 | -0.25 | 19.35 | -120.33 | 26 | 0.0 | 0.0 | 0.04 | 144.44 | -75.0 |
23Q1 (14) | 0.38 | -39.68 | -75.95 | 0.29 | -36.96 | -74.56 | 0.18 | -5.26 | -28.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 70.0 | -137.5 | 0 | 100.0 | -100.0 | -0.1 | 0.0 | -137.04 | -0.08 | 0.0 | -136.36 | -0.01 | 50.0 | -116.67 | 0.00 | 0 | -100.0 | -0.31 | 0.0 | -129.52 | -0.31 | -675.0 | -157.41 | -0.31 | -124.03 | -129.52 | 26 | 0.0 | 23.81 | -0.09 | 0.0 | -131.03 |
22Q4 (13) | 0.63 | 0.0 | -75.95 | 0.46 | -6.12 | -75.92 | 0.19 | 0.0 | -17.39 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -162.5 | -900.0 | -0.07 | -141.18 | -600.0 | -0.1 | -183.33 | -120.83 | -0.08 | -180.0 | -121.05 | -0.02 | -200.0 | -120.0 | 0.00 | -100.0 | -100.0 | -0.31 | -183.78 | -116.67 | -0.04 | 85.19 | -102.67 | 1.29 | -19.38 | -86.32 | 26 | 0.0 | 30.0 | -0.09 | -169.23 | -118.37 |
22Q3 (12) | 0.63 | -22.22 | -83.51 | 0.49 | -12.5 | -81.92 | 0.19 | -5.0 | -34.48 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 0 | 0.17 | 70.0 | 0 | 0.12 | -14.29 | -85.19 | 0.1 | 0.0 | -84.38 | 0.02 | -50.0 | -88.24 | 19.99 | -31.16 | -4.22 | 0.37 | -5.13 | -88.03 | -0.27 | 0 | -110.98 | 1.60 | 30.08 | -78.98 | 26 | 0.0 | 23.81 | 0.13 | -18.75 | -84.15 |
22Q2 (11) | 0.81 | -48.73 | -73.53 | 0.56 | -50.88 | -74.31 | 0.2 | -20.0 | -31.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 325.0 | 0.1 | 25.0 | 350.0 | 0.14 | -48.15 | -74.55 | 0.1 | -54.55 | -77.27 | 0.04 | -33.33 | -63.64 | 29.04 | 41.59 | 45.35 | 0.39 | -62.86 | -84.4 | 0.00 | -100.0 | -100.0 | 1.23 | 17.14 | -76.16 | 26 | 23.81 | 44.44 | 0.16 | -44.83 | -71.43 |
22Q1 (10) | 1.58 | -39.69 | -43.37 | 1.14 | -40.31 | -40.93 | 0.25 | 8.7 | -19.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 166.67 | 0.08 | 900.0 | 166.67 | 0.27 | -43.75 | -53.45 | 0.22 | -42.11 | -52.17 | 0.06 | -40.0 | -50.0 | 20.51 | -0.49 | 1.94 | 1.05 | -43.55 | -60.38 | 0.54 | -64.0 | -67.27 | 1.05 | -88.87 | -60.38 | 21 | 5.0 | 23.53 | 0.29 | -40.82 | -51.67 |
21Q4 (9) | 2.62 | -31.41 | -18.38 | 1.91 | -29.52 | -12.39 | 0.23 | -20.69 | -17.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | -0.01 | 0 | 83.33 | 0.48 | -40.74 | -30.43 | 0.38 | -40.62 | -32.14 | 0.1 | -41.18 | -23.08 | 20.61 | -1.25 | 10.51 | 1.86 | -39.81 | -42.24 | 1.50 | -39.02 | -36.97 | 9.43 | 23.92 | 51.61 | 20 | -4.76 | 17.65 | 0.49 | -40.24 | -30.99 |
21Q3 (8) | 3.82 | 24.84 | 61.86 | 2.71 | 24.31 | 71.52 | 0.29 | 0.0 | 11.54 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.81 | 47.27 | 68.75 | 0.64 | 45.45 | 64.1 | 0.17 | 54.55 | 88.89 | 20.87 | 4.45 | 6.05 | 3.09 | 23.6 | 40.45 | 2.46 | 32.97 | 51.85 | 7.61 | 47.48 | 152.82 | 21 | 16.67 | 23.53 | 0.82 | 46.43 | 64.0 |
21Q2 (7) | 3.06 | 9.68 | 163.79 | 2.18 | 12.95 | 179.49 | 0.29 | -6.45 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0 | -0.04 | -233.33 | 0.0 | 0.55 | -5.17 | 292.86 | 0.44 | -4.35 | 300.0 | 0.11 | -8.33 | 266.67 | 19.98 | -0.7 | 1.22 | 2.50 | -5.66 | 303.23 | 1.85 | 12.12 | 218.97 | 5.16 | 94.72 | 545.0 | 18 | 5.88 | 0.0 | 0.56 | -6.67 | 273.33 |
21Q1 (6) | 2.79 | -13.08 | 335.94 | 1.93 | -11.47 | 359.52 | 0.31 | 10.71 | 55.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 200.0 | 0.03 | 150.0 | 50.0 | 0.58 | -15.94 | 1350.0 | 0.46 | -17.86 | 1433.33 | 0.12 | -7.69 | 1100.0 | 20.12 | 7.88 | -7.92 | 2.65 | -17.7 | 1372.22 | 1.65 | -30.67 | 4025.0 | 2.65 | -57.4 | 1372.22 | 17 | 0.0 | 0.0 | 0.6 | -15.49 | 900.0 |
20Q4 (5) | 3.21 | 36.02 | 301.25 | 2.18 | 37.97 | 296.36 | 0.28 | 7.69 | 64.71 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | 0.0 | -0.06 | -100.0 | -20.0 | 0.69 | 43.75 | 2200.0 | 0.56 | 43.59 | 2700.0 | 0.13 | 44.44 | 1200.0 | 18.65 | -5.23 | -9.47 | 3.22 | 46.36 | 2583.33 | 2.38 | 46.91 | 781.48 | 6.22 | 106.64 | 263.74 | 17 | 0.0 | 0.0 | 0.71 | 42.0 | 1675.0 |
20Q3 (4) | 2.36 | 103.45 | 0.0 | 1.58 | 102.56 | 0.0 | 0.26 | 23.81 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | 0.48 | 242.86 | 0.0 | 0.39 | 254.55 | 0.0 | 0.09 | 200.0 | 0.0 | 19.68 | -0.3 | 0.0 | 2.20 | 254.84 | 0.0 | 1.62 | 179.31 | 0.0 | 3.01 | 276.25 | 0.0 | 17 | -5.56 | 0.0 | 0.5 | 233.33 | 0.0 |
20Q2 (3) | 1.16 | 81.25 | 0.0 | 0.78 | 85.71 | 0.0 | 0.21 | 5.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.14 | 250.0 | 0.0 | 0.11 | 266.67 | 0.0 | 0.03 | 200.0 | 0.0 | 19.74 | -9.66 | 0.0 | 0.62 | 244.44 | 0.0 | 0.58 | 1350.0 | 0.0 | 0.80 | 344.44 | 0.0 | 18 | 5.88 | 0.0 | 0.15 | 150.0 | 0.0 |
20Q1 (2) | 0.64 | -20.0 | 0.0 | 0.42 | -23.64 | 0.0 | 0.2 | 17.65 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 21.85 | 6.07 | 0.0 | 0.18 | 50.0 | 0.0 | 0.04 | -85.19 | 0.0 | 0.18 | -89.47 | 0.0 | 17 | 0.0 | 0.0 | 0.06 | 50.0 | 0.0 |
19Q4 (1) | 0.8 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 20.60 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 |