損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.93 | -6.69 | 9.37 | -16.93 | 3.38 | 3.36 | 0.03 | 200.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.01 | -85.71 | 0 | 0 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.87 | -10.31 | 3.05 | 26.03 | 2.55 | 25.62 | 0.5 | 28.21 | 16.34 | 1.68 | 7.59 | 22.42 | 4.31 | 58.46 | 0.00 | 0 | 33 | 0.0 | 3.33 | 22.43 |
| 2022 (9) | 16.0 | 33.11 | 11.28 | 34.61 | 3.27 | 13.15 | 0.01 | 0 | 0.03 | 50.0 | 0.01 | 0.0 | 0.07 | 250.0 | 0.04 | -33.33 | 0.16 | 166.67 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.97 | 46.97 | 2.42 | 72.86 | 2.03 | 58.59 | 0.39 | 178.57 | 16.07 | 65.5 | 6.20 | 47.62 | 2.72 | 71.07 | 0.00 | 0 | 33 | 10.0 | 2.72 | 60.0 |
| 2021 (8) | 12.02 | -10.76 | 8.38 | -5.1 | 2.89 | -4.62 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.02 | 0 | 0.06 | 200.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.66 | 57.14 | 1.4 | -31.03 | 1.28 | -23.35 | 0.14 | -63.16 | 9.71 | -47.82 | 4.20 | -30.46 | 1.59 | -50.47 | 0.00 | 0 | 30 | 7.14 | 1.7 | -27.04 |
| 2020 (7) | 13.47 | -9.17 | 8.83 | -6.06 | 3.03 | -0.98 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.42 | -20.75 | 2.03 | -30.0 | 1.67 | -30.13 | 0.38 | -29.63 | 18.61 | -0.8 | 6.04 | -44.18 | 3.21 | -32.7 | 0.00 | 0 | 28 | 27.27 | 2.33 | -26.96 |
| 2019 (6) | 14.83 | 4.07 | 9.4 | -2.08 | 3.06 | 8.13 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -95.65 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.53 | 15.22 | 2.9 | 27.19 | 2.39 | 22.56 | 0.54 | 45.95 | 18.76 | 17.1 | 10.82 | 11.78 | 4.77 | 24.87 | 0.00 | 0 | 22 | 10.0 | 3.19 | 31.82 |
| 2018 (5) | 14.25 | 9.95 | 9.6 | 11.5 | 2.83 | 2.91 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.46 | 0 | 2.28 | 59.44 | 1.95 | 68.1 | 0.37 | 37.04 | 16.02 | -15.64 | 9.68 | 67.76 | 3.82 | 12.02 | 0.00 | 0 | 20 | 0.0 | 2.42 | 57.14 |
| 2017 (4) | 12.96 | 15.0 | 8.61 | 35.16 | 2.75 | -1.79 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.17 | 0 | 1.43 | -28.86 | 1.16 | -29.27 | 0.27 | -27.03 | 18.99 | 4.11 | 5.77 | -43.38 | 3.41 | -23.54 | 0.00 | 0 | 20 | 25.0 | 1.54 | -27.36 |
| 2016 (3) | 11.27 | 20.28 | 6.37 | 6.17 | 2.8 | 44.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 2.01 | 33.11 | 1.64 | 37.82 | 0.37 | 15.62 | 18.24 | -13.27 | 10.19 | 30.14 | 4.46 | 56.49 | 0.00 | 0 | 16 | 14.29 | 2.12 | 30.86 |
| 2015 (2) | 9.37 | 19.97 | 6.0 | 12.57 | 1.94 | 25.16 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.08 | -20.0 | 1.51 | 45.19 | 1.19 | 41.67 | 0.32 | 68.42 | 21.03 | 12.22 | 7.83 | 0 | 2.85 | 50.0 | 0.00 | 0 | 14 | 7.69 | 1.62 | 42.11 |
| 2014 (1) | 7.81 | 18.33 | 5.33 | 8.78 | 1.55 | 32.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0.1 | 233.33 | 1.04 | 89.09 | 0.84 | 90.91 | 0.19 | 72.73 | 18.74 | -4.53 | 0.00 | 0 | 1.90 | 80.95 | 0.00 | 0 | 13 | 0.0 | 1.14 | 80.95 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.84 | -5.02 | -23.66 | 1.95 | 0.52 | -19.42 | 0.92 | -1.08 | 10.84 | 0.04 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.33 | 13.79 | 3.12 | 0.3 | -26.83 | -62.03 | 0.27 | -28.95 | -58.46 | 0.04 | 33.33 | -71.43 | 11.93 | 85.54 | -32.94 | 0.69 | -40.0 | -64.8 | -0.15 | -165.22 | -117.65 | 3.01 | 13.16 | -46.91 | 39 | 14.71 | 18.18 | 0.36 | -23.4 | -58.14 |
| 24Q2 (19) | 2.99 | 8.73 | -16.48 | 1.94 | 20.5 | -12.61 | 0.93 | 2.2 | 9.41 | 0.02 | 0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -50.0 | 0.29 | -14.71 | -3.33 | 0.41 | -28.07 | -48.75 | 0.38 | -25.49 | -44.12 | 0.03 | -57.14 | -76.92 | 6.43 | -47.25 | -59.38 | 1.15 | -24.34 | -43.35 | 0.23 | -47.73 | -76.29 | 2.66 | 75.0 | -28.49 | 34 | 0.0 | 3.03 | 0.47 | -26.56 | -45.98 |
| 24Q1 (18) | 2.75 | -36.78 | -16.16 | 1.61 | -37.11 | -25.46 | 0.91 | 1.11 | 13.75 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 155.56 | 433.33 | 0.34 | 950.0 | 17.24 | 0.57 | -32.94 | -5.0 | 0.51 | -22.73 | -8.93 | 0.07 | -63.16 | 75.0 | 12.19 | -45.11 | 79.79 | 1.52 | -23.62 | -10.06 | 0.44 | -75.42 | -36.23 | 1.52 | -80.13 | -10.06 | 34 | 3.03 | 3.03 | 0.64 | -31.18 | -4.48 |
| 23Q4 (17) | 4.35 | 16.94 | -10.68 | 2.56 | 5.79 | -21.47 | 0.9 | 8.43 | 3.45 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -325.0 | -80.0 | -0.04 | -112.5 | -125.0 | 0.85 | 7.59 | -5.56 | 0.66 | 1.54 | -13.16 | 0.19 | 35.71 | 35.71 | 22.21 | 24.85 | 47.18 | 1.99 | 1.53 | -14.22 | 1.79 | 110.59 | 16.23 | 7.65 | 34.92 | 22.6 | 33 | 0.0 | 0.0 | 0.93 | 8.14 | -5.1 |
| 23Q3 (16) | 3.72 | 3.91 | 10.71 | 2.42 | 9.01 | -2.42 | 0.83 | -2.35 | 16.9 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -46.67 | 0.32 | 6.67 | -28.89 | 0.79 | -1.25 | 27.42 | 0.65 | -4.41 | 20.37 | 0.14 | 7.69 | 55.56 | 17.79 | 12.38 | 26.98 | 1.96 | -3.45 | 21.74 | 0.85 | -12.37 | 269.57 | 5.67 | 52.42 | 43.54 | 33 | 0.0 | 0.0 | 0.86 | -1.15 | 24.64 |
| 23Q2 (15) | 3.58 | 9.15 | 0.28 | 2.22 | 2.78 | -12.6 | 0.85 | 6.25 | 4.94 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | -25.0 | 0.3 | 3.45 | 76.47 | 0.8 | 33.33 | 105.13 | 0.68 | 21.43 | 112.5 | 0.13 | 225.0 | 85.71 | 15.83 | 133.48 | -13.59 | 2.03 | 20.12 | 111.46 | 0.97 | 40.58 | 155.26 | 3.72 | 120.12 | 60.34 | 33 | 0.0 | 0.0 | 0.87 | 29.85 | 89.13 |
| 23Q1 (14) | 3.28 | -32.65 | -21.72 | 2.16 | -33.74 | -28.0 | 0.8 | -8.05 | -8.05 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.09 | 50.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 70.0 | -142.86 | 0.29 | 81.25 | 61.11 | 0.6 | -33.33 | 17.65 | 0.56 | -26.32 | 33.33 | 0.04 | -71.43 | -55.56 | 6.78 | -55.07 | -63.55 | 1.69 | -27.16 | 21.58 | 0.69 | -55.19 | 11.29 | 1.69 | -72.92 | 21.58 | 33 | 0.0 | 10.0 | 0.67 | -31.63 | 11.67 |
| 22Q4 (13) | 4.87 | 44.94 | 13.52 | 3.26 | 31.45 | 14.79 | 0.87 | 22.54 | 14.47 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -166.67 | -900.0 | 0.16 | -64.44 | 0.0 | 0.9 | 45.16 | 7.14 | 0.76 | 40.74 | 2.7 | 0.14 | 55.56 | 55.56 | 15.09 | 7.71 | 39.98 | 2.32 | 44.1 | -5.69 | 1.54 | 569.57 | 3.36 | 6.24 | 57.97 | 47.87 | 33 | 0.0 | 10.0 | 0.98 | 42.03 | 5.38 |
| 22Q3 (12) | 3.36 | -5.88 | 36.03 | 2.48 | -2.36 | 38.55 | 0.71 | -12.35 | 4.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 87.5 | 0 | 0.45 | 164.71 | 181.25 | 0.62 | 58.97 | 287.5 | 0.54 | 68.75 | 217.65 | 0.09 | 28.57 | 1000.0 | 14.01 | -23.53 | 0 | 1.61 | 67.71 | 192.73 | 0.23 | -39.47 | 666.67 | 3.95 | 70.26 | 124.43 | 33 | 0.0 | 10.0 | 0.69 | 50.0 | 200.0 |
| 22Q2 (11) | 3.57 | -14.8 | 41.67 | 2.54 | -15.33 | 38.04 | 0.81 | -6.9 | 24.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 366.67 | 0.17 | -5.56 | -15.0 | 0.39 | -23.53 | 77.27 | 0.32 | -23.81 | 68.42 | 0.07 | -22.22 | 75.0 | 18.32 | -1.51 | 2.18 | 0.96 | -30.94 | 37.14 | 0.38 | -38.71 | 1366.67 | 2.32 | 66.91 | 74.44 | 33 | 10.0 | 17.86 | 0.46 | -23.33 | 58.62 |
| 22Q1 (10) | 4.19 | -2.33 | 53.48 | 3.0 | 5.63 | 57.89 | 0.87 | 14.47 | 10.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0.03 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 450.0 | 0.18 | 12.5 | 28.57 | 0.51 | -39.29 | 183.33 | 0.42 | -43.24 | 147.06 | 0.09 | 0.0 | 800.0 | 18.60 | 72.54 | 220.69 | 1.39 | -43.5 | 120.63 | 0.62 | -58.39 | 675.0 | 1.39 | -67.06 | 120.63 | 30 | 0.0 | 7.14 | 0.6 | -35.48 | 150.0 |
| 21Q4 (9) | 4.29 | 73.68 | -1.15 | 2.84 | 58.66 | 2.16 | 0.76 | 11.76 | -2.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | 0.16 | 0.0 | 128.57 | 0.84 | 425.0 | -1.18 | 0.74 | 335.29 | 7.25 | 0.09 | 1000.0 | -43.75 | 10.78 | 0 | -43.91 | 2.46 | 347.27 | -1.6 | 1.49 | 4866.67 | -6.29 | 4.22 | 139.77 | -30.48 | 30 | 0.0 | 7.14 | 0.93 | 304.35 | 0.0 |
| 21Q3 (8) | 2.47 | -1.98 | -15.7 | 1.79 | -2.72 | -9.14 | 0.68 | 4.62 | -2.86 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.16 | -20.0 | 0.0 | 0.16 | -27.27 | -62.79 | 0.17 | -10.53 | -55.26 | -0.01 | -125.0 | -120.0 | 0.00 | -100.0 | -100.0 | 0.55 | -21.43 | -59.85 | 0.03 | 200.0 | -94.64 | 1.76 | 32.33 | -50.7 | 30 | 7.14 | 7.14 | 0.23 | -20.69 | -54.0 |
| 21Q2 (7) | 2.52 | -7.69 | -31.34 | 1.84 | -3.16 | -22.69 | 0.65 | -17.72 | -10.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0.0 | 0.2 | 42.86 | 25.0 | 0.22 | 22.22 | -69.44 | 0.19 | 11.76 | -67.24 | 0.04 | 300.0 | -73.33 | 17.93 | 209.14 | -14.9 | 0.70 | 11.11 | -73.28 | -0.03 | -137.5 | -102.78 | 1.33 | 111.11 | -51.64 | 28 | 0.0 | 27.27 | 0.29 | 20.83 | -63.75 |
| 21Q1 (6) | 2.73 | -37.1 | 8.33 | 1.9 | -31.65 | 11.76 | 0.79 | 1.28 | -4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -200.0 | 0.14 | 100.0 | 366.67 | 0.18 | -78.82 | 800.0 | 0.17 | -75.36 | 466.67 | 0.01 | -93.75 | 0.0 | 5.80 | -69.82 | -86.46 | 0.63 | -74.8 | 384.62 | 0.08 | -94.97 | 0 | 0.63 | -89.62 | 384.62 | 28 | 0.0 | 27.27 | 0.24 | -74.19 | 140.0 |
| 20Q4 (5) | 4.34 | 48.12 | 20.22 | 2.78 | 41.12 | 16.81 | 0.78 | 11.43 | 5.41 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | 0.0 | 0.07 | -56.25 | -22.22 | 0.85 | 97.67 | 46.55 | 0.69 | 81.58 | 40.82 | 0.16 | 220.0 | 60.0 | 19.22 | 62.06 | 12.0 | 2.50 | 82.48 | 11.61 | 1.59 | 183.93 | 54.37 | 6.07 | 70.03 | -44.21 | 28 | 0.0 | 27.27 | 0.93 | 86.0 | 43.08 |
| 20Q3 (4) | 2.93 | -20.16 | 0.0 | 1.97 | -17.23 | 0.0 | 0.7 | -4.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | 0.16 | 0.0 | 0.0 | 0.43 | -40.28 | 0.0 | 0.38 | -34.48 | 0.0 | 0.05 | -66.67 | 0.0 | 11.86 | -43.71 | 0.0 | 1.37 | -47.71 | 0.0 | 0.56 | -48.15 | 0.0 | 3.57 | 29.82 | 0.0 | 28 | 27.27 | 0.0 | 0.5 | -37.5 | 0.0 |
| 20Q2 (3) | 3.67 | 45.63 | 0.0 | 2.38 | 40.0 | 0.0 | 0.73 | -12.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.16 | 433.33 | 0.0 | 0.72 | 3500.0 | 0.0 | 0.58 | 1833.33 | 0.0 | 0.15 | 1400.0 | 0.0 | 21.07 | -50.81 | 0.0 | 2.62 | 1915.38 | 0.0 | 1.08 | 0 | 0.0 | 2.75 | 2015.38 | 0.0 | 22 | 0.0 | 0.0 | 0.8 | 700.0 | 0.0 |
| 20Q1 (2) | 2.52 | -30.19 | 0.0 | 1.7 | -28.57 | 0.0 | 0.83 | 12.16 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.03 | -66.67 | 0.0 | 0.02 | -96.55 | 0.0 | 0.03 | -93.88 | 0.0 | 0.01 | -90.0 | 0.0 | 42.83 | 149.59 | 0.0 | 0.13 | -94.2 | 0.0 | 0.00 | -100.0 | 0.0 | 0.13 | -98.81 | 0.0 | 22 | 0.0 | 0.0 | 0.1 | -84.62 | 0.0 |
| 19Q4 (1) | 3.61 | 0.0 | 0.0 | 2.38 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 17.16 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 10.88 | 0.0 | 0.0 | 22 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 |
