損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.44 | -16.97 | 5.86 | -17.7 | 2.43 | 2.53 | 0.02 | 100.0 | 0.04 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | 0.07 | -63.16 | 1.22 | -41.06 | 1.08 | -37.21 | 0.14 | -61.11 | 11.38 | -33.91 | 2.91 | -44.36 | 2.73 | -34.06 | 0.00 | 0 | 37 | 15.62 | 1.65 | -32.38 |
| 2022 (9) | 11.37 | 30.09 | 7.12 | 23.83 | 2.37 | 33.15 | 0.01 | 0 | 0.04 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.19 | 216.67 | 2.07 | 61.72 | 1.72 | 59.26 | 0.36 | 80.0 | 17.22 | 10.67 | 5.23 | 47.32 | 4.14 | 50.0 | 0.00 | 0 | 32 | 6.67 | 2.44 | 51.55 |
| 2021 (8) | 8.74 | 43.75 | 5.75 | 42.68 | 1.78 | 9.2 | 0 | 0 | 0.04 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | 1.28 | 255.56 | 1.08 | 217.65 | 0.2 | 900.0 | 15.56 | 170.61 | 3.55 | 214.16 | 2.76 | 155.56 | 0.00 | 0 | 30 | 0.0 | 1.61 | 133.33 |
| 2020 (7) | 6.08 | -21.24 | 4.03 | -14.62 | 1.63 | -20.1 | 0.01 | 0.0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.06 | 0 | 0.36 | -63.64 | 0.34 | -58.54 | 0.02 | -88.89 | 5.75 | -67.62 | 1.13 | -62.21 | 1.08 | -50.0 | 0.00 | 0 | 30 | 11.11 | 0.69 | -44.8 |
| 2019 (6) | 7.72 | 21.96 | 4.72 | 16.54 | 2.04 | 21.43 | 0.01 | 0.0 | 0.01 | -50.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.02 | -60.0 | 0.99 | 52.31 | 0.82 | 51.85 | 0.18 | 63.64 | 17.76 | 2.66 | 2.99 | 51.01 | 2.16 | 63.64 | 0.00 | 0 | 27 | 0.0 | 1.25 | 62.34 |
| 2018 (5) | 6.33 | 11.44 | 4.05 | 10.96 | 1.68 | 3.7 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 0 | 0.65 | 91.18 | 0.54 | 74.19 | 0.11 | 175.0 | 17.30 | 66.67 | 1.98 | 60.98 | 1.32 | 28.16 | 0.00 | 0 | 27 | 8.0 | 0.77 | 67.39 |
| 2017 (4) | 5.68 | 1.25 | 3.65 | 4.58 | 1.62 | 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | 0.34 | -37.04 | 0.31 | -26.19 | 0.04 | -66.67 | 10.38 | -55.01 | 1.23 | -26.35 | 1.03 | -7.21 | 0.00 | 0 | 25 | 0.0 | 0.46 | -31.34 |
| 2016 (3) | 5.61 | 2.0 | 3.49 | 4.8 | 1.59 | -6.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.01 | -85.71 | 0.54 | 0.0 | 0.42 | 0.0 | 0.12 | -7.69 | 23.07 | 0.22 | 1.67 | -19.32 | 1.11 | 16.84 | 0.00 | 0 | 25 | 25.0 | 0.67 | 6.35 |
| 2015 (2) | 5.5 | 16.53 | 3.33 | 15.22 | 1.7 | 22.3 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.07 | 16.67 | 0.54 | 10.2 | 0.42 | 5.0 | 0.13 | 30.0 | 23.02 | 17.39 | 2.07 | 0 | 0.95 | 3.26 | 0.00 | 0 | 20 | 11.11 | 0.63 | 8.62 |
| 2014 (1) | 4.72 | 40.48 | 2.89 | 38.28 | 1.39 | 27.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0.06 | 200.0 | 0.49 | 145.0 | 0.4 | 166.67 | 0.1 | 100.0 | 19.61 | -23.22 | 0.00 | 0 | 0.92 | 162.86 | 0.00 | 0 | 18 | 28.57 | 0.58 | 114.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.11 | -12.45 | -6.64 | 1.22 | -21.79 | -12.23 | 0.64 | 4.92 | 3.23 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -140.0 | -0.04 | -233.33 | -180.0 | 0.22 | -18.52 | -26.67 | 0.16 | 60.0 | -51.52 | 0.06 | -64.71 | 300.0 | 26.50 | -57.89 | 0 | 0.43 | 59.26 | -52.22 | 0.54 | 184.21 | -28.95 | 1.22 | 52.5 | -55.96 | 37 | 0.0 | 0.0 | 0.33 | -10.81 | -19.51 |
| 24Q2 (19) | 2.41 | 6.64 | -12.36 | 1.56 | 4.7 | -7.14 | 0.61 | 8.93 | -4.69 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0.03 | -25.0 | -57.14 | 0.27 | 8.0 | -46.0 | 0.1 | -50.0 | -75.61 | 0.17 | 240.0 | 70.0 | 62.93 | 212.62 | 226.06 | 0.27 | -49.06 | -75.45 | 0.19 | -55.81 | -79.35 | 0.80 | 50.94 | -57.45 | 37 | 0.0 | 0.0 | 0.37 | 0.0 | -39.34 |
| 24Q1 (18) | 2.26 | 7.11 | -2.16 | 1.49 | 7.97 | 6.43 | 0.56 | -12.5 | 3.7 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 300.0 | 0.04 | 300.0 | 233.33 | 0.25 | 257.14 | -26.47 | 0.2 | 233.33 | -28.57 | 0.05 | 400.0 | -16.67 | 20.13 | 7.47 | 15.76 | 0.53 | 231.25 | -31.17 | 0.43 | 95.45 | -48.81 | 0.53 | -81.85 | -31.17 | 37 | 0.0 | 2.78 | 0.37 | 94.74 | -15.91 |
| 23Q4 (17) | 2.11 | -6.64 | -28.72 | 1.38 | -0.72 | -24.59 | 0.64 | 3.23 | 1.59 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 16.67 | -0.02 | -140.0 | 60.0 | 0.07 | -76.67 | -84.44 | 0.06 | -81.82 | -83.78 | 0.01 | 133.33 | -87.5 | 18.73 | 0 | 9.47 | 0.16 | -82.22 | -86.32 | 0.22 | -71.05 | -80.7 | 2.92 | 5.42 | -45.42 | 37 | 0.0 | 15.62 | 0.19 | -53.66 | -65.45 |
| 23Q3 (16) | 2.26 | -17.82 | -37.22 | 1.39 | -17.26 | -35.65 | 0.62 | -3.12 | -7.46 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -66.67 | 0.05 | -28.57 | -64.29 | 0.3 | -40.0 | -67.03 | 0.33 | -19.51 | -57.69 | -0.03 | -130.0 | -123.08 | 0.00 | -100.0 | -100.0 | 0.90 | -18.18 | -62.5 | 0.76 | -17.39 | -56.07 | 2.77 | 47.34 | -36.18 | 37 | 0.0 | 15.62 | 0.41 | -32.79 | -59.0 |
| 23Q2 (15) | 2.75 | 19.05 | 8.7 | 1.68 | 20.0 | 5.66 | 0.64 | 18.52 | 8.47 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 16.67 | 0.07 | 333.33 | 40.0 | 0.5 | 47.06 | 25.0 | 0.41 | 46.43 | 32.26 | 0.1 | 66.67 | 11.11 | 19.30 | 10.98 | -12.43 | 1.10 | 42.86 | 5.77 | 0.92 | 9.52 | 31.43 | 1.88 | 144.16 | 0.53 | 37 | 2.78 | 23.33 | 0.61 | 38.64 | 24.49 |
| 23Q1 (14) | 2.31 | -21.96 | 1.32 | 1.4 | -23.5 | -9.09 | 0.54 | -14.29 | 12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -166.67 | -0.03 | 40.0 | -160.0 | 0.34 | -24.44 | 9.68 | 0.28 | -24.32 | 12.0 | 0.06 | -25.0 | 0.0 | 17.39 | 1.64 | -11.0 | 0.77 | -34.19 | -7.23 | 0.84 | -26.32 | 55.56 | 0.77 | -85.61 | -7.23 | 36 | 12.5 | 20.0 | 0.44 | -20.0 | 12.82 |
| 22Q4 (13) | 2.96 | -17.78 | 13.41 | 1.83 | -15.28 | 7.02 | 0.63 | -5.97 | 23.53 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -140.0 | 0 | -0.05 | -135.71 | -350.0 | 0.45 | -50.55 | 12.5 | 0.37 | -52.56 | 8.82 | 0.08 | -38.46 | 33.33 | 17.11 | 19.23 | 18.9 | 1.17 | -51.25 | 1.74 | 1.14 | -34.1 | 32.56 | 5.35 | 23.27 | 49.44 | 32 | 0.0 | 6.67 | 0.55 | -45.0 | 12.24 |
| 22Q3 (12) | 3.6 | 42.29 | 50.0 | 2.16 | 35.85 | 38.46 | 0.67 | 13.56 | 48.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | 0 | 0.14 | 180.0 | 1300.0 | 0.91 | 127.5 | 127.5 | 0.78 | 151.61 | 129.41 | 0.13 | 44.44 | 85.71 | 14.35 | -34.89 | -13.76 | 2.40 | 130.77 | 114.29 | 1.73 | 147.14 | 94.38 | 4.34 | 132.09 | 77.87 | 32 | 6.67 | 6.67 | 1.0 | 104.08 | 104.08 |
| 22Q2 (11) | 2.53 | 10.96 | 17.13 | 1.59 | 3.25 | 11.19 | 0.59 | 22.92 | 37.21 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 400.0 | 0.05 | 0.0 | 600.0 | 0.4 | 29.03 | 37.93 | 0.31 | 24.0 | 29.17 | 0.09 | 50.0 | 80.0 | 22.04 | 12.79 | 25.73 | 1.04 | 25.3 | 30.0 | 0.70 | 29.63 | 2.94 | 1.87 | 125.3 | 41.67 | 30 | 0.0 | 0.0 | 0.49 | 25.64 | 32.43 |
| 22Q1 (10) | 2.28 | -12.64 | 46.15 | 1.54 | -9.94 | 48.08 | 0.48 | -5.88 | 23.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | 150.0 | 0.0 | 0.31 | -22.5 | 72.22 | 0.25 | -26.47 | 56.25 | 0.06 | 0.0 | 200.0 | 19.54 | 35.79 | 55.33 | 0.83 | -27.83 | 59.62 | 0.54 | -37.21 | 80.0 | 0.83 | -76.82 | 59.62 | 30 | 0.0 | 0.0 | 0.39 | -20.41 | 50.0 |
| 21Q4 (9) | 2.61 | 8.75 | 67.31 | 1.71 | 9.62 | 56.88 | 0.51 | 13.33 | 30.77 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 100.0 | 118.18 | 0.4 | 0.0 | 1100.0 | 0.34 | 0.0 | 3300.0 | 0.06 | -14.29 | 250.0 | 14.39 | -13.52 | 0 | 1.15 | 2.68 | 3733.33 | 0.86 | -3.37 | 168.75 | 3.58 | 46.72 | 214.04 | 30 | 0.0 | 0.0 | 0.49 | 0.0 | 880.0 |
| 21Q3 (8) | 2.4 | 11.11 | 55.84 | 1.56 | 9.09 | 54.46 | 0.45 | 4.65 | 7.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 200.0 | 133.33 | 0.4 | 37.93 | 471.43 | 0.34 | 41.67 | 385.71 | 0.07 | 40.0 | 600.0 | 16.64 | -5.08 | 110.1 | 1.12 | 40.0 | 409.09 | 0.89 | 30.88 | 229.63 | 2.44 | 84.85 | 119.82 | 30 | 0.0 | 0.0 | 0.49 | 32.43 | 226.67 |
| 21Q2 (7) | 2.16 | 38.46 | 43.05 | 1.43 | 37.5 | 47.42 | 0.43 | 10.26 | 4.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | -120.0 | -112.5 | 0.29 | 61.11 | 38.1 | 0.24 | 50.0 | 33.33 | 0.05 | 150.0 | 66.67 | 17.53 | 39.35 | 5.86 | 0.80 | 53.85 | 37.93 | 0.68 | 126.67 | 151.85 | 1.32 | 153.85 | 48.31 | 30 | 0.0 | 0.0 | 0.37 | 42.31 | 27.59 |
| 21Q1 (6) | 1.56 | 0.0 | 5.41 | 1.04 | -4.59 | 8.33 | 0.39 | 0.0 | -7.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 145.45 | 400.0 | 0.18 | 550.0 | 50.0 | 0.16 | 1500.0 | 77.78 | 0.02 | 150.0 | 0.0 | 12.58 | 0 | -37.75 | 0.52 | 1633.33 | 52.94 | 0.30 | -6.25 | 36.36 | 0.52 | -54.39 | 52.94 | 30 | 0.0 | 11.11 | 0.26 | 420.0 | 30.0 |
| 20Q4 (5) | 1.56 | 1.3 | -19.59 | 1.09 | 7.92 | -7.63 | 0.39 | -7.14 | -29.09 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | 25.0 | 25.0 | -0.11 | -266.67 | -1000.0 | -0.04 | -157.14 | -119.05 | 0.01 | -85.71 | -95.0 | -0.04 | -500.0 | 0 | 0.00 | -100.0 | -100.0 | 0.03 | -86.36 | -96.0 | 0.32 | 18.52 | -43.86 | 1.14 | 2.7 | -62.13 | 30 | 0.0 | 11.11 | 0.05 | -66.67 | -82.14 |
| 20Q3 (4) | 1.54 | 1.99 | 0.0 | 1.01 | 4.12 | 0.0 | 0.42 | 2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.03 | -137.5 | 0.0 | 0.07 | -66.67 | 0.0 | 0.07 | -61.11 | 0.0 | 0.01 | -66.67 | 0.0 | 7.92 | -52.17 | 0.0 | 0.22 | -62.07 | 0.0 | 0.27 | 0.0 | 0.0 | 1.11 | 24.72 | 0.0 | 30 | 0.0 | 0.0 | 0.15 | -48.28 | 0.0 |
| 20Q2 (3) | 1.51 | 2.03 | 0.0 | 0.97 | 1.04 | 0.0 | 0.41 | -2.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.21 | 75.0 | 0.0 | 0.18 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 16.56 | -18.06 | 0.0 | 0.58 | 70.59 | 0.0 | 0.27 | 22.73 | 0.0 | 0.89 | 161.76 | 0.0 | 30 | 11.11 | 0.0 | 0.29 | 45.0 | 0.0 |
| 20Q1 (2) | 1.48 | -23.71 | 0.0 | 0.96 | -18.64 | 0.0 | 0.42 | -23.64 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.12 | -42.86 | 0.0 | 0.09 | -55.0 | 0.0 | 0.02 | 0 | 0.0 | 20.21 | 2073.12 | 0.0 | 0.34 | -54.67 | 0.0 | 0.22 | -61.4 | 0.0 | 0.34 | -88.7 | 0.0 | 27 | 0.0 | 0.0 | 0.2 | -28.57 | 0.0 |
| 19Q4 (1) | 1.94 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 | 27 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
