損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.1 | -12.48 | 9.09 | -4.42 | 1.26 | -22.7 | 0.01 | 0.0 | 0.07 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | -0.08 | 0 | -0.33 | 0 | -0.24 | 0 | -0.07 | 0 | 0.00 | 0 | -0.78 | 0 | -0.46 | 0 | 0.00 | 0 | 31 | 6.9 | 0.13 | -86.46 |
| 2022 (9) | 11.54 | 29.08 | 9.51 | 23.67 | 1.63 | 56.73 | 0.01 | 0.0 | 0.07 | -12.5 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.08 | 0 | 0.48 | 0 | 0.31 | 0 | 0.21 | 0 | 44.04 | 0 | 1.02 | 0 | 0.66 | -25.84 | 0.00 | 0 | 29 | 20.83 | 0.96 | 860.0 |
| 2021 (8) | 8.94 | -29.05 | 7.69 | -24.24 | 1.04 | -28.28 | 0.01 | 0.0 | 0.08 | 14.29 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.57 | 0 | -0.36 | 0 | -0.26 | 0 | -0.01 | 0 | 0.00 | 0 | -1.08 | 0 | 0.89 | -57.42 | 0.00 | 0 | 24 | 0.0 | 0.1 | -92.31 |
| 2020 (7) | 12.6 | -9.16 | 10.15 | -5.67 | 1.45 | -18.99 | 0.01 | 0.0 | 0.07 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.12 | 0 | 0.87 | -32.03 | 0.61 | -33.7 | 0.32 | -13.51 | 36.85 | 28.22 | 2.27 | -40.89 | 2.09 | -23.72 | 0.00 | 0 | 24 | 0.0 | 1.3 | -19.75 |
| 2019 (6) | 13.87 | 28.07 | 10.76 | 19.96 | 1.79 | 35.61 | 0.01 | 0.0 | 0.07 | 16.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | 1.28 | 146.15 | 0.92 | 148.65 | 0.37 | 146.67 | 28.74 | -0.73 | 3.84 | 144.59 | 2.74 | 151.38 | 0.00 | 0 | 24 | 0.0 | 1.62 | 134.78 |
| 2018 (5) | 10.83 | 23.63 | 8.97 | 24.07 | 1.32 | 22.22 | 0.01 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 0.52 | 26.83 | 0.37 | 23.33 | 0.15 | 36.36 | 28.95 | 11.56 | 1.57 | 9.03 | 1.09 | 12.37 | 0.00 | 0 | 24 | 14.29 | 0.69 | 27.78 |
| 2017 (4) | 8.76 | 143.33 | 7.23 | 148.45 | 1.08 | 145.45 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.04 | 0 | 0.41 | 70.83 | 0.3 | 2900.0 | 0.11 | 10.0 | 25.95 | -37.98 | 1.44 | 1500.0 | 0.97 | 1516.67 | 0.00 | 0 | 21 | 110.0 | 0.54 | 74.19 |
| 2016 (3) | 3.6 | -53.73 | 2.91 | -49.39 | 0.44 | -51.65 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | -0.01 | 0 | 0.24 | -76.24 | 0.01 | -98.75 | 0.1 | -50.0 | 41.84 | 107.13 | 0.09 | -97.65 | 0.06 | -97.72 | 0.00 | 0 | 10 | -52.38 | 0.31 | -72.81 |
| 2015 (2) | 7.78 | 8.06 | 5.75 | -6.81 | 0.91 | 26.39 | 0.01 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -0.12 | 0 | 1.01 | 461.11 | 0.8 | 122.22 | 0.2 | 0 | 20.20 | 0 | 3.83 | 126.63 | 2.63 | 87.86 | 0.00 | 0 | 21 | 0.0 | 1.14 | 225.71 |
| 2014 (1) | 7.2 | 0 | 6.17 | 0 | 0.72 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.13 | 0 | 0.18 | 0 | 0.36 | 0 | -0.17 | 0 | 0.00 | 0 | 1.69 | 0 | 1.40 | 0 | 0.00 | 0 | 21 | 0 | 0.35 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.64 | -10.81 | 0.0 | 2.47 | -6.08 | 6.93 | 0.31 | -3.12 | 0.0 | 0.02 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 77.08 | 0 | -0.25 | 46.81 | -1350.0 | -0.18 | 58.14 | -500.0 | -0.06 | -400.0 | -220.0 | 0.00 | 0 | 0 | -0.52 | 57.38 | -477.78 | -0.20 | -242.86 | -122.22 | -1.49 | -53.61 | -254.76 | 35 | 0.0 | 16.67 | -0.15 | 58.33 | -215.38 |
| 24Q2 (19) | 2.96 | -4.52 | 19.35 | 2.63 | -1.87 | 23.47 | 0.32 | -5.88 | 23.08 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.48 | -1700.0 | -4900.0 | -0.47 | -527.27 | -527.27 | -0.43 | -577.78 | -458.33 | 0.02 | -33.33 | 0 | 0.00 | -100.0 | -100.0 | -1.22 | -569.23 | -421.05 | 0.14 | -17.65 | -54.84 | -0.97 | -473.08 | -193.94 | 35 | 2.94 | 16.67 | -0.36 | -263.64 | -263.64 |
| 24Q1 (18) | 3.1 | 7.27 | 48.33 | 2.68 | 1.13 | 33.33 | 0.34 | -15.0 | 17.24 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 200.0 | 0.03 | 137.5 | 400.0 | 0.11 | 145.83 | 150.0 | 0.09 | 181.82 | 142.86 | 0.03 | 125.0 | 0 | 24.24 | 0 | 0 | 0.26 | 170.27 | 134.67 | 0.17 | 288.89 | 129.82 | 0.26 | 133.33 | 134.67 | 34 | 9.68 | 17.24 | 0.22 | 283.33 | 320.0 |
| 23Q4 (17) | 2.89 | 9.47 | 27.31 | 2.65 | 14.72 | 37.31 | 0.4 | 29.03 | 25.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 60.0 | -0.08 | 0 | 33.33 | -0.24 | -1300.0 | -166.67 | -0.11 | -266.67 | -37.5 | -0.12 | -340.0 | -500.0 | 0.00 | 0 | 0 | -0.37 | -311.11 | -32.14 | -0.09 | 0.0 | -181.82 | -0.78 | -85.71 | -171.56 | 31 | 3.33 | 6.9 | -0.12 | -192.31 | -500.0 |
| 23Q3 (16) | 2.64 | 6.45 | -1.12 | 2.31 | 8.45 | 1.32 | 0.31 | 19.23 | -24.39 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.02 | -81.82 | -84.62 | -0.03 | -125.0 | -137.5 | 0.05 | 0 | -16.67 | 0.00 | -100.0 | -100.0 | -0.09 | -123.68 | -132.14 | -0.09 | -129.03 | 55.0 | -0.42 | -27.27 | -130.66 | 30 | 0.0 | 3.45 | 0.13 | -40.91 | -48.0 |
| 23Q2 (15) | 2.48 | 18.66 | -15.93 | 2.13 | 5.97 | -13.06 | 0.26 | -10.34 | -35.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 66.67 | 0.01 | 200.0 | 200.0 | 0.11 | 150.0 | 22.22 | 0.12 | 157.14 | 200.0 | 0 | 0 | -100.0 | 0.62 | 0 | -99.13 | 0.38 | 150.67 | 216.67 | 0.31 | 154.39 | 121.43 | -0.33 | 56.0 | -130.56 | 30 | 3.45 | 3.45 | 0.22 | 320.0 | 10.0 |
| 23Q1 (14) | 2.09 | -7.93 | -42.9 | 2.01 | 4.15 | -29.72 | 0.29 | -9.38 | -42.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 0 | -0.01 | 91.67 | -116.67 | -0.22 | -144.44 | -161.11 | -0.21 | -162.5 | -175.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.75 | -167.86 | -178.12 | -0.57 | -618.18 | -190.48 | -0.75 | -168.81 | -178.12 | 29 | 0.0 | 0.0 | -0.1 | -433.33 | -121.28 |
| 22Q4 (13) | 2.27 | -14.98 | -22.79 | 1.93 | -15.35 | -18.57 | 0.32 | -21.95 | -5.88 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | -300.0 | 0 | -0.12 | -180.0 | 68.42 | -0.09 | -169.23 | 40.0 | -0.08 | -200.0 | -33.33 | -0.02 | -133.33 | 66.67 | 0.00 | -100.0 | 0 | -0.28 | -200.0 | -7.69 | 0.11 | 155.0 | -87.91 | 1.09 | -20.44 | 200.93 | 29 | 0.0 | 20.83 | 0.03 | -88.0 | 160.0 |
| 22Q3 (12) | 2.67 | -9.49 | 151.89 | 2.28 | -6.94 | 113.08 | 0.41 | 2.5 | 215.38 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 400.0 | 0.15 | 1600.0 | 650.0 | 0.13 | 44.44 | 208.33 | 0.08 | 100.0 | 200.0 | 0.06 | 0.0 | 400.0 | 43.14 | -39.66 | 0 | 0.28 | 133.33 | 180.0 | -0.20 | -242.86 | 31.03 | 1.37 | 26.85 | 267.07 | 29 | 0.0 | 20.83 | 0.25 | 25.0 | 2600.0 |
| 22Q2 (11) | 2.95 | -19.4 | 32.88 | 2.45 | -14.34 | 25.0 | 0.4 | -20.0 | 53.85 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | 0 | 700.0 | -0.01 | -116.67 | 92.86 | 0.09 | -75.0 | 169.23 | 0.04 | -85.71 | 130.77 | 0.06 | -45.45 | 500.0 | 71.49 | 132.56 | 0 | 0.12 | -87.5 | 121.82 | 0.14 | -77.78 | 366.67 | 1.08 | 12.5 | 325.0 | 29 | 0.0 | 20.83 | 0.2 | -57.45 | 2100.0 |
| 22Q1 (10) | 3.66 | 24.49 | 34.07 | 2.86 | 20.68 | 24.35 | 0.5 | 47.06 | 56.25 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 115.79 | 185.71 | 0.36 | 340.0 | 620.0 | 0.28 | 566.67 | 1300.0 | 0.11 | 283.33 | 83.33 | 30.74 | 0 | 0 | 0.96 | 469.23 | 1100.0 | 0.63 | -30.77 | 142.31 | 0.96 | 188.89 | 1100.0 | 29 | 20.83 | 20.83 | 0.47 | 1040.0 | 176.47 |
| 21Q4 (9) | 2.94 | 177.36 | -30.99 | 2.37 | 121.5 | -32.29 | 0.34 | 161.54 | -5.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.38 | -2000.0 | -660.0 | -0.15 | -25.0 | -141.67 | -0.06 | 25.0 | -124.0 | -0.06 | -200.0 | -146.15 | 0.00 | 0 | -100.0 | -0.26 | 25.71 | -124.3 | 0.91 | 413.79 | 5.81 | -1.08 | -31.71 | -141.54 | 24 | 0.0 | 0.0 | -0.05 | -400.0 | -110.64 |
| 21Q3 (8) | 1.06 | -52.25 | -71.88 | 1.07 | -45.41 | -63.85 | 0.13 | -50.0 | -68.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.02 | 114.29 | 140.0 | -0.12 | 7.69 | -133.33 | -0.08 | 38.46 | -130.77 | -0.02 | -300.0 | -118.18 | 0.00 | 0 | -100.0 | -0.35 | 36.36 | -132.11 | -0.29 | -1066.67 | -132.58 | -0.82 | -70.83 | -153.95 | 24 | 0.0 | 0.0 | -0.01 | 0.0 | -102.22 |
| 21Q2 (7) | 2.22 | -18.68 | 20.65 | 1.96 | -14.78 | 29.8 | 0.26 | -18.75 | -10.34 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | -0.14 | -100.0 | -366.67 | -0.13 | -360.0 | -1400.0 | -0.13 | -750.0 | -750.0 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | -100.0 | -0.55 | -787.5 | -711.11 | 0.03 | -88.46 | -78.57 | -0.48 | -700.0 | -209.09 | 24 | 0.0 | 9.09 | -0.01 | -105.88 | -107.14 |
| 21Q1 (6) | 2.73 | -35.92 | 0.37 | 2.3 | -34.29 | 5.5 | 0.32 | -11.11 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 166.67 | 33.33 | -0.07 | -40.0 | 0 | 0.05 | -86.11 | -64.29 | 0.02 | -92.0 | -75.0 | 0.06 | -53.85 | -14.29 | 0.00 | -100.0 | -100.0 | 0.08 | -92.52 | -77.14 | 0.26 | -69.77 | 13.04 | 0.08 | -96.92 | -77.14 | 24 | 0.0 | 0.0 | 0.17 | -63.83 | -29.17 |
| 20Q4 (5) | 4.26 | 13.0 | 15.14 | 3.5 | 18.24 | 20.27 | 0.36 | -12.2 | -26.53 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -100.0 | -0.05 | 0.0 | 16.67 | 0.36 | 0.0 | 50.0 | 0.25 | -3.85 | 47.06 | 0.13 | 18.18 | 85.71 | 37.59 | 21.1 | 23.45 | 1.07 | -1.83 | 48.61 | 0.86 | -3.37 | 30.3 | 2.60 | 71.05 | -33.33 | 24 | 0.0 | 0.0 | 0.47 | 4.44 | 38.24 |
| 20Q3 (4) | 3.77 | 104.89 | 0.0 | 2.96 | 96.03 | 0.0 | 0.41 | 41.38 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | 0.36 | 3500.0 | 0.0 | 0.26 | 1200.0 | 0.0 | 0.11 | 1000.0 | 0.0 | 31.04 | -52.19 | 0.0 | 1.09 | 1111.11 | 0.0 | 0.89 | 535.71 | 0.0 | 1.52 | 245.45 | 0.0 | 24 | 9.09 | 0.0 | 0.45 | 221.43 | 0.0 |
| 20Q2 (3) | 1.84 | -32.35 | 0.0 | 1.51 | -30.73 | 0.0 | 0.29 | -27.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | 0 | 0.0 | 0.01 | -92.86 | 0.0 | 0.02 | -75.0 | 0.0 | 0.01 | -85.71 | 0.0 | 64.92 | 34.49 | 0.0 | 0.09 | -74.29 | 0.0 | 0.14 | -39.13 | 0.0 | 0.44 | 25.71 | 0.0 | 22 | -8.33 | 0.0 | 0.14 | -41.67 | 0.0 |
| 20Q1 (2) | 2.72 | -26.49 | 0.0 | 2.18 | -25.09 | 0.0 | 0.4 | -18.37 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0.14 | -41.67 | 0.0 | 0.08 | -52.94 | 0.0 | 0.07 | 0.0 | 0.0 | 48.27 | 58.52 | 0.0 | 0.35 | -51.39 | 0.0 | 0.23 | -65.15 | 0.0 | 0.35 | -91.03 | 0.0 | 24 | 0.0 | 0.0 | 0.24 | -29.41 | 0.0 |
| 19Q4 (1) | 3.7 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 30.45 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 3.90 | 0.0 | 0.0 | 24 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
