損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.45 | -20.7 | 8.81 | -14.88 | 2.34 | -13.01 | 0.17 | 750.0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -84.62 | 2.37 | -40.6 | 1.88 | -38.36 | 0.49 | -47.87 | 20.57 | -12.51 | 5.43 | -37.94 | 5.14 | -28.91 | 0.00 | 0 | 34 | 0.0 | 2.62 | -37.47 |
| 2022 (9) | 16.96 | 4.24 | 10.35 | -0.96 | 2.69 | 3.07 | 0.02 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0.52 | 0 | 3.99 | 28.3 | 3.05 | 20.55 | 0.94 | 62.07 | 23.51 | 26.26 | 8.75 | 13.2 | 7.23 | -3.73 | 0.00 | 0 | 34 | 3.03 | 4.19 | 28.53 |
| 2021 (8) | 16.27 | 36.38 | 10.45 | 25.9 | 2.61 | 31.16 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.1 | 0 | 3.11 | 113.01 | 2.53 | 112.61 | 0.58 | 114.81 | 18.62 | 1.25 | 7.73 | 87.62 | 7.51 | 92.07 | 0.00 | 0 | 33 | 13.79 | 3.26 | 100.0 |
| 2020 (7) | 11.93 | 18.12 | 8.3 | 20.46 | 1.99 | 2.05 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.18 | 0 | 1.46 | 30.36 | 1.19 | 27.96 | 0.27 | 42.11 | 18.39 | 8.56 | 4.12 | 16.06 | 3.91 | 27.78 | 0.00 | 0 | 29 | 11.54 | 1.63 | 23.48 |
| 2019 (6) | 10.1 | 2.54 | 6.89 | -1.99 | 1.95 | 8.94 | 0.01 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.14 | 0 | 1.12 | 16.67 | 0.93 | 29.17 | 0.19 | -24.0 | 16.94 | -33.54 | 3.55 | 16.78 | 3.06 | 37.22 | 0.00 | 0 | 26 | 8.33 | 1.32 | 22.22 |
| 2018 (5) | 9.85 | 29.43 | 7.03 | 34.42 | 1.79 | 18.54 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | 0.96 | 17.07 | 0.72 | 5.88 | 0.25 | 78.57 | 25.49 | 48.28 | 3.04 | -10.06 | 2.23 | 6.7 | 0.00 | 0 | 24 | 20.0 | 1.08 | 13.68 |
| 2017 (4) | 7.61 | 15.65 | 5.23 | 11.04 | 1.51 | 0.67 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.82 | 141.18 | 0.68 | 142.86 | 0.14 | 133.33 | 17.19 | -6.98 | 3.38 | 136.36 | 2.09 | 143.02 | 0.00 | 0 | 20 | 5.26 | 0.95 | 106.52 |
| 2016 (3) | 6.58 | 28.52 | 4.71 | 30.11 | 1.5 | 11.11 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.02 | 0 | 0.34 | 240.0 | 0.28 | 300.0 | 0.06 | 100.0 | 18.48 | -32.53 | 1.43 | 276.32 | 0.86 | 152.94 | 0.00 | 0 | 19 | 0.0 | 0.46 | 109.09 |
| 2015 (2) | 5.12 | 3.23 | 3.62 | 4.02 | 1.35 | -2.17 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.05 | 0 | 0.1 | 25.0 | 0.07 | 16.67 | 0.03 | 50.0 | 27.39 | -5.13 | 0.38 | 0 | 0.34 | 47.83 | 0.00 | 0 | 19 | 0.0 | 0.22 | 37.5 |
| 2014 (1) | 4.96 | 12.73 | 3.48 | 0.0 | 1.38 | 27.78 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0.08 | -84.0 | 0.06 | -84.21 | 0.02 | -81.82 | 28.87 | 27.07 | 0.00 | 0 | 0.23 | -84.56 | 0.00 | 0 | 19 | 0.0 | 0.16 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.16 | 23.08 | 24.55 | 2.6 | 20.37 | 13.54 | 0.63 | 6.78 | 3.28 | 0.02 | -75.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -147.62 | -126.32 | 0.86 | -1.15 | 4.88 | 0.69 | -5.48 | -2.82 | 0.17 | 21.43 | 54.55 | 20.01 | 24.44 | 53.22 | 1.99 | -5.69 | -3.86 | 2.26 | 51.68 | 140.43 | 6.02 | 49.38 | 11.9 | 35 | 2.94 | 2.94 | 0.91 | -2.15 | 2.25 |
| 24Q2 (19) | 3.38 | 12.29 | -3.7 | 2.16 | 4.35 | -2.7 | 0.59 | -1.67 | -1.67 | 0.08 | 60.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -68.75 | -21.05 | 0.21 | -58.0 | -8.7 | 0.87 | 6.1 | -5.43 | 0.73 | 10.61 | 4.29 | 0.14 | -12.5 | -36.36 | 16.08 | -19.24 | -33.22 | 2.11 | 9.9 | 3.43 | 1.49 | 223.91 | 11.19 | 4.03 | 109.9 | 21.75 | 34 | 0.0 | 0.0 | 0.93 | 3.33 | -5.1 |
| 24Q1 (18) | 3.01 | -7.67 | -9.88 | 2.07 | -3.27 | -4.17 | 0.6 | 0.0 | 13.21 | 0.05 | -37.5 | 150.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 190.57 | 900.0 | 0.5 | 206.38 | 933.33 | 0.82 | 1950.0 | 38.98 | 0.66 | 1550.0 | 50.0 | 0.16 | 1500.0 | 6.67 | 19.91 | 0.66 | -22.17 | 1.92 | 1820.0 | 51.18 | 0.46 | -68.49 | -67.83 | 1.92 | -64.96 | 51.18 | 34 | 0.0 | 0.0 | 0.9 | 650.0 | 40.62 |
| 23Q4 (17) | 3.26 | -2.4 | -20.87 | 2.14 | -6.55 | -12.3 | 0.6 | -1.64 | 0.0 | 0.08 | 166.67 | 300.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -239.47 | -140.91 | -0.47 | -223.68 | -113.64 | 0.04 | -95.12 | -94.74 | 0.04 | -94.37 | -93.1 | 0.01 | -90.91 | -94.74 | 19.78 | 51.45 | -18.9 | 0.10 | -95.17 | -94.05 | 1.46 | 55.32 | -36.24 | 5.48 | 1.86 | -38.5 | 34 | 0.0 | 0.0 | 0.12 | -86.52 | -85.19 |
| 23Q3 (16) | 3.34 | -4.84 | -17.94 | 2.29 | 3.15 | -7.66 | 0.61 | 1.67 | -11.59 | 0.03 | -25.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 100.0 | 40.74 | 0.38 | 65.22 | 46.15 | 0.82 | -10.87 | -1.2 | 0.71 | 1.43 | 9.23 | 0.11 | -50.0 | -38.89 | 13.06 | -45.76 | -39.06 | 2.07 | 1.47 | 10.11 | 0.94 | -29.85 | -15.32 | 5.38 | 62.54 | -24.86 | 34 | 0.0 | -2.86 | 0.89 | -9.18 | 2.3 |
| 23Q2 (15) | 3.51 | 5.09 | -23.53 | 2.22 | 2.78 | -20.71 | 0.6 | 13.21 | -16.67 | 0.04 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 416.67 | -24.0 | 0.23 | 483.33 | -8.0 | 0.92 | 55.93 | -30.3 | 0.7 | 59.09 | -30.0 | 0.22 | 46.67 | -31.25 | 24.08 | -5.86 | -0.58 | 2.04 | 60.63 | -32.89 | 1.34 | -6.29 | -37.38 | 3.31 | 160.63 | -40.36 | 34 | 0.0 | 3.03 | 0.98 | 53.12 | -28.47 |
| 23Q1 (14) | 3.34 | -18.93 | -20.29 | 2.16 | -11.48 | -18.18 | 0.53 | -11.67 | -23.19 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 72.73 | -126.09 | -0.06 | 72.73 | -126.09 | 0.59 | -22.37 | -45.87 | 0.44 | -24.14 | -46.99 | 0.15 | -21.05 | -42.31 | 25.58 | 4.88 | 8.3 | 1.27 | -24.4 | -49.4 | 1.43 | -37.55 | -16.37 | 1.27 | -85.75 | -49.4 | 34 | 0.0 | 3.03 | 0.64 | -20.99 | -43.36 |
| 22Q4 (13) | 4.12 | 1.23 | -7.21 | 2.44 | -1.61 | -16.72 | 0.6 | -13.04 | -17.81 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -181.48 | -1000.0 | -0.22 | -184.62 | -1000.0 | 0.76 | -8.43 | 1.33 | 0.58 | -10.77 | -4.92 | 0.19 | 5.56 | 35.71 | 24.39 | 13.81 | 28.98 | 1.68 | -10.64 | -10.64 | 2.29 | 106.31 | 27.22 | 8.91 | 24.44 | 14.67 | 34 | -2.86 | 3.03 | 0.81 | -6.9 | 1.25 |
| 22Q3 (12) | 4.07 | -11.33 | -6.65 | 2.48 | -11.43 | -11.11 | 0.69 | -4.17 | 1.47 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 1250.0 | 0.26 | 4.0 | 2500.0 | 0.83 | -37.12 | -7.78 | 0.65 | -35.0 | -9.72 | 0.18 | -43.75 | 0.0 | 21.43 | -11.52 | 5.36 | 1.88 | -38.16 | -13.76 | 1.11 | -48.13 | -45.32 | 7.16 | 29.01 | 20.95 | 35 | 6.06 | 6.06 | 0.87 | -36.5 | -7.45 |
| 22Q2 (11) | 4.59 | 9.55 | 20.47 | 2.8 | 6.06 | 16.67 | 0.72 | 4.35 | 30.91 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 8.7 | 350.0 | 0.25 | 8.7 | 377.78 | 1.32 | 21.1 | 71.43 | 1.0 | 20.48 | 58.73 | 0.32 | 23.08 | 128.57 | 24.22 | 2.54 | 36.3 | 3.04 | 21.12 | 58.33 | 2.14 | 25.15 | 3.88 | 5.55 | 121.12 | 48.79 | 33 | 0.0 | 0.0 | 1.37 | 21.24 | 71.25 |
| 22Q1 (10) | 4.19 | -5.63 | 14.79 | 2.64 | -9.9 | 13.79 | 0.69 | -5.48 | 6.15 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1250.0 | 1050.0 | 0.23 | 1250.0 | 2200.0 | 1.09 | 45.33 | 60.29 | 0.83 | 36.07 | 45.61 | 0.26 | 85.71 | 116.67 | 23.62 | 24.91 | 39.1 | 2.51 | 33.51 | 38.67 | 1.71 | -5.0 | 6.87 | 2.51 | -67.7 | 38.67 | 33 | 0.0 | 6.45 | 1.13 | 41.25 | 56.94 |
| 21Q4 (9) | 4.44 | 1.83 | 28.32 | 2.93 | 5.02 | 25.21 | 0.73 | 7.35 | 30.36 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 66.67 | -0.02 | -300.0 | 71.43 | 0.75 | -16.67 | 53.06 | 0.61 | -15.28 | 41.86 | 0.14 | -22.22 | 133.33 | 18.91 | -7.03 | 57.85 | 1.88 | -13.76 | 26.17 | 1.80 | -11.33 | 25.87 | 7.77 | 31.25 | 86.33 | 33 | 0.0 | 13.79 | 0.8 | -14.89 | 50.94 |
| 21Q3 (8) | 4.36 | 14.44 | 36.25 | 2.79 | 16.25 | 25.11 | 0.68 | 23.64 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 140.0 | 0.01 | 111.11 | 116.67 | 0.9 | 16.88 | 136.84 | 0.72 | 14.29 | 125.0 | 0.18 | 28.57 | 200.0 | 20.34 | 14.46 | 22.16 | 2.18 | 13.54 | 94.64 | 2.03 | -1.46 | 86.24 | 5.92 | 58.71 | 120.9 | 33 | 0.0 | 13.79 | 0.94 | 17.5 | 118.6 |
| 21Q2 (7) | 3.81 | 4.38 | -27.84 | 2.4 | 3.45 | -35.66 | 0.55 | -15.38 | -39.56 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -600.0 | -233.33 | -0.09 | -1000.0 | -80.0 | 0.77 | 13.24 | 30.51 | 0.63 | 10.53 | 43.18 | 0.14 | 16.67 | -6.67 | 17.77 | 4.65 | -28.35 | 1.92 | 6.08 | 12.28 | 2.06 | 28.75 | 47.14 | 3.73 | 106.08 | 118.13 | 33 | 6.45 | 26.92 | 0.8 | 11.11 | 17.65 |
| 21Q1 (6) | 3.65 | 5.49 | 40.38 | 2.32 | -0.85 | 28.89 | 0.65 | 16.07 | 41.3 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 133.33 | 0 | 0.01 | 114.29 | -50.0 | 0.68 | 38.78 | 88.89 | 0.57 | 32.56 | 96.55 | 0.12 | 100.0 | 71.43 | 16.98 | 41.74 | -14.46 | 1.81 | 21.48 | 64.55 | 1.60 | 11.89 | 107.79 | 1.81 | -56.59 | 64.55 | 31 | 6.9 | 19.23 | 0.72 | 35.85 | 80.0 |
| 20Q4 (5) | 3.46 | 8.12 | 31.06 | 2.34 | 4.93 | 34.48 | 0.56 | 9.8 | 9.8 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 33.33 | -0.07 | -16.67 | 30.0 | 0.49 | 28.95 | 68.97 | 0.43 | 34.38 | 59.26 | 0.06 | 0.0 | 200.0 | 11.98 | -28.05 | 83.74 | 1.49 | 33.04 | 41.9 | 1.43 | 31.19 | 34.91 | 4.17 | 55.6 | 16.16 | 29 | 0.0 | 11.54 | 0.53 | 23.26 | 55.88 |
| 20Q3 (4) | 3.2 | -39.39 | 0.0 | 2.23 | -40.21 | 0.0 | 0.51 | -43.96 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.06 | -20.0 | 0.0 | 0.38 | -35.59 | 0.0 | 0.32 | -27.27 | 0.0 | 0.06 | -60.0 | 0.0 | 16.65 | -32.86 | 0.0 | 1.12 | -34.5 | 0.0 | 1.09 | -22.14 | 0.0 | 2.68 | 56.73 | 0.0 | 29 | 11.54 | 0.0 | 0.43 | -36.76 | 0.0 |
| 20Q2 (3) | 5.28 | 103.08 | 0.0 | 3.73 | 107.22 | 0.0 | 0.91 | 97.83 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | 0.59 | 63.89 | 0.0 | 0.44 | 51.72 | 0.0 | 0.15 | 114.29 | 0.0 | 24.80 | 24.94 | 0.0 | 1.71 | 55.45 | 0.0 | 1.40 | 81.82 | 0.0 | 1.71 | 55.45 | 0.0 | 26 | 0.0 | 0.0 | 0.68 | 70.0 | 0.0 |
| 20Q1 (2) | 2.6 | -1.52 | 0.0 | 1.8 | 3.45 | 0.0 | 0.46 | -9.8 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 120.0 | 0.0 | 0.36 | 24.14 | 0.0 | 0.29 | 7.41 | 0.0 | 0.07 | 250.0 | 0.0 | 19.85 | 204.45 | 0.0 | 1.10 | 4.76 | 0.0 | 0.77 | -27.36 | 0.0 | 1.10 | -69.36 | 0.0 | 26 | 0.0 | 0.0 | 0.4 | 17.65 | 0.0 |
| 19Q4 (1) | 2.64 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 6.52 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 3.59 | 0.0 | 0.0 | 26 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
