力積電 6770 - 損益表 - 財務分析 - 愛玩股

損益表僅顯示部份重要科目, 完整財報可參考這裡玩股撇步(動畫小學堂)

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	營收 YoY		營業成本 YoY		營業費用 YoY		利息收入 YoY		利息支出(不含租賃負債) YoY		利息支出－租賃負債 YoY		租金收入 YoY		股利收入 YoY		其他收入 YoY		處分不動產、廠房及設備 YoY		處分投資 YoY		外幣兌換 YoY		營業外收入及支出 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		累計EPS YoY		加權平均股數 YoY		EBITDA YoY
2023 (10)	440.23	-42.14	387.31	-4.39	92.6	-2.09	17.8	180.31	8.09	94.94	2.37	-14.44	0	0	0	0	0	0	0	0	0	0	-0.83	0	10.7	65.89	-20.86	0	-16.44	0	-4.42	0	0.00	0	-0.40	0	-0.65	0	0.00	0	4063	8.96	52.9	-84.58
2022 (9)	760.87	15.95	405.08	6.49	94.58	21.76	6.35	1170.0	4.15	-12.26	2.77	18.88	0	0	0	0	0	0	0	0	0	0	12.26	0	6.45	0	269.73	40.37	216.35	34.45	53.38	70.98	19.79	21.78	5.32	20.63	5.03	23.59	0.00	0	3729	13.93	343.01	31.18
2021 (8)	656.23	43.64	380.38	9.64	77.68	42.27	0.5	78.57	4.73	-8.51	2.33	23.28	0	0	0	0	0	0	0	0	0	0	-2.13	0	-8.76	0	192.15	300.4	160.92	322.81	31.22	214.4	16.25	-21.42	4.41	264.46	4.07	257.02	0.00	0	3273	5.41	261.49	128.26
2020 (7)	456.85	27.27	346.92	5.46	54.6	3.57	0.28	-55.56	5.17	1.37	1.89	148.68	0	0	0	0	0	0	0	0	0	0	-3.16	0	-9.45	0	47.99	0	38.06	0	9.93	3446.43	20.68	0	1.21	0	1.14	0	0.00	0	3105	10.03	114.56	270.98
2019 (6)	358.97	-28.08	328.96	-5.02	52.72	-20.75	0.63	-31.52	5.1	-0.78	0.76	0	0	0	0	0	0	0	0	0	0	0	-0.68	0	-5.16	0	-26.15	0	-14.8	0	0.28	-98.38	0.00	0	-0.52	0	-0.23	0	0.00	0	2822	535.59	30.88	-76.89
2018 (5)	499.14	700.29	346.34	591.44	66.52	624.62	0.92	1214.29	5.14	4572.73	0	0	0	0	0.01	0	0	0	0	0	0	0	1.66	0	-2.47	0	86.4	1309.46	9.86	65.71	17.25	5848.28	19.97	316.04	2.13	63.85	0.30	100.0	0.00	0	444	0.0	133.65	1151.4
2017 (4)	62.37	5.35	50.09	9.03	9.18	9.16	0.07	40.0	0.11	37.5	0	0	0	0	0	0	0	0	0	0	0	0	-0.57	0	-0.18	0	6.13	-5.26	5.95	-8.32	0.29	0	4.80	0	1.30	0	0.15	-11.76	0.00	0	444	77.6	10.68	-1.84
2016 (3)	59.2	0	45.94	0	8.41	0	0.05	0	0.08	0	0	0	0	0	0.03	0	0	0	0	0	-0.44	0	-0.29	0	-0.69	0	6.47	0	6.49	0	-0.01	0	0.00	0	0.00	0	0.17	0	0.00	0	250	0	10.88	0

損益表-近20季

	營收 QoQ YoY			營業成本 QoQ YoY			營業費用 QoQ YoY			利息收入 QoQ YoY			利息支出(不含租賃負債) QoQ YoY			利息支出－租賃負債 QoQ YoY			租金收入 QoQ YoY			股利收入 QoQ YoY			其他收入 QoQ YoY			處分不動產、廠房及設備 QoQ YoY			處分投資 QoQ YoY			外幣兌換 QoQ YoY			營業外收入及支出 QoQ YoY			稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY			EBITDA QoQ YoY
24Q3 (20)	116.51	4.75	12.01	121.4	15.21	28.52	21.84	-22.53	-13.37	2.52	-48.57	-40.85	0	-100.0	-100.0	0	-100.0	-100.0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-100.0	-100.0	-1.84	-167.9	-118.53	-28.78	-47.06	-593.49	-28.79	-47.04	-764.56	0.01	0.0	101.23	0.00	0	0	-0.69	-46.81	-762.5	-0.65	-22.64	-103.12	-1.27	-118.97	-1158.33	4172	0.7	2.48	1.92	-72.01	-86.65
24Q2 (19)	111.23	2.8	1.04	105.37	15.11	15.07	28.19	-0.21	20.16	4.9	42.03	-1.8	3.83	37.77	121.39	0.52	-7.14	-13.33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.74	-69.84	-28.98	2.71	-57.26	-55.06	-19.57	-346.8	-465.11	-19.58	-346.01	-417.34	0.01	0.0	101.23	0.00	0	0	-0.47	-327.27	-413.33	-0.53	-103.85	0	-0.58	-427.27	-390.0	4143	0.53	1.87	6.86	-64.08	-70.68
24Q1 (18)	108.2	-3.06	-5.5	91.54	-15.4	-1.64	28.25	12.5	50.11	3.45	-31.68	-1.43	2.78	1.83	115.5	0.56	0.0	-8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.77	175.52	313.7	6.34	247.1	774.47	-4.38	82.11	-282.5	-4.39	79.23	-334.76	0.01	100.3	-98.11	0.00	0	-100.0	-0.11	78.85	-320.0	-0.26	35.0	-471.43	-0.11	72.5	-320.0	4121	1.43	2.08	19.1	456.34	-6.74
23Q4 (17)	111.61	7.3	-22.29	108.2	14.55	15.62	25.11	-0.4	12.55	5.05	18.54	30.15	2.73	16.17	150.46	0.56	-8.2	-13.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.64	-208.06	-22.83	-4.31	-143.4	-7.21	-24.48	-489.88	-201.7	-21.14	-534.83	-210.1	-3.34	-312.35	-168.44	0.00	0	-100.0	-0.52	-550.0	-201.96	-0.40	-25.0	-171.43	-0.40	-433.33	-106.9	4063	-0.2	8.96	-5.36	-137.27	-112.66
23Q3 (16)	104.02	-5.51	-45.78	94.46	3.16	-8.23	25.21	7.46	-1.91	4.26	-14.63	173.08	2.35	35.84	137.37	0.61	1.67	-14.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.07	188.57	-44.42	9.93	64.68	-7.02	-4.15	-177.43	-105.57	-3.33	-153.97	-105.49	-0.81	0.0	-105.85	0.00	0	-100.0	-0.08	-153.33	-104.97	-0.32	0	-126.67	0.12	-40.0	-97.78	4071	0.1	7.93	14.38	-38.55	-84.53
23Q2 (15)	110.09	-3.85	-49.57	91.57	-1.61	-14.15	23.46	24.65	-3.54	4.99	42.57	692.06	1.73	34.11	67.96	0.6	-1.64	-15.49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.45	190.74	-23.91	6.03	741.49	4925.0	5.36	123.33	-93.93	6.17	229.95	-91.21	-0.81	-252.83	-104.5	0.00	-100.0	-100.0	0.15	200.0	-92.31	0.00	-100.0	-100.0	0.20	300.0	-94.74	4067	0.74	13.13	23.4	14.26	-78.07
23Q1 (14)	114.5	-20.28	-44.71	93.07	-0.54	-8.67	18.82	-15.64	-15.42	3.5	-9.79	1150.0	1.29	18.35	24.04	0.61	-6.15	-12.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.7	56.59	-206.3	-0.94	76.62	-176.47	2.4	-90.03	-97.1	1.87	-90.26	-97.18	0.53	-89.14	-96.81	22.13	9.23	10.26	0.05	-90.2	-97.3	0.07	-87.5	-95.62	0.05	-99.14	-97.3	4037	8.26	12.83	20.48	-51.64	-79.73
22Q4 (13)	143.62	-25.14	-27.31	93.58	-9.08	-8.13	22.31	-13.19	7.16	3.88	148.72	1285.71	1.09	10.1	4.81	0.65	-8.45	0.0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.22	-148.9	-2861.9	-4.02	-137.64	-157.69	24.07	-67.71	-67.4	19.2	-68.37	-69.03	4.88	-64.77	-58.75	20.26	9.1	26.39	0.51	-68.32	-73.02	0.56	-53.33	-63.16	5.80	7.41	17.89	3729	-1.14	13.93	42.35	-54.44	-53.75
22Q3 (12)	191.84	-12.13	10.95	102.93	-3.5	5.35	25.7	5.67	25.18	1.56	147.62	1318.18	0.99	-3.88	-8.33	0.71	0.0	20.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.72	295.03	0	10.68	8800.0	775.95	74.55	-15.52	40.0	60.71	-13.56	37.42	13.85	-23.14	52.7	18.57	-9.06	8.98	1.61	-17.44	23.85	1.20	-28.57	9.09	5.40	42.11	75.9	3772	4.92	10.78	92.95	-12.89	31.99
22Q2 (11)	218.32	5.43	42.37	106.66	4.66	14.96	24.32	9.3	20.52	0.63	125.0	800.0	1.03	-0.96	-13.45	0.71	1.43	31.48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.22	26.77	335.04	0.12	135.29	104.1	88.25	6.52	124.33	70.23	6.06	108.65	18.02	8.36	217.81	20.42	1.74	41.61	1.95	5.41	82.24	1.68	5.0	90.91	3.80	105.41	117.14	3595	0.48	13.95	106.7	5.62	88.95
22Q1 (10)	207.08	4.81	56.42	101.91	0.05	15.75	22.25	6.87	37.77	0.28	0.0	600.0	1.04	0.0	-27.27	0.7	7.69	27.27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.54	1309.52	561.82	-0.34	78.21	87.31	82.85	12.2	222.12	66.22	6.81	214.14	16.63	40.57	257.63	20.07	25.2	11.13	1.85	-2.12	172.06	1.60	5.26	180.7	1.85	-62.4	172.06	3578	9.32	15.23	101.02	10.33	134.71
21Q4 (9)	197.58	14.27	66.41	101.86	4.26	15.53	20.82	1.41	42.6	0.28	154.55	600.0	1.04	-3.7	-14.05	0.65	10.17	22.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.21	0	88.07	-1.56	1.27	52.44	73.84	38.67	438.58	62.0	40.33	472.48	11.83	30.43	310.76	16.03	-5.93	-23.74	1.89	45.38	440.0	1.52	38.18	347.06	4.92	60.26	300.0	3273	-3.88	5.41	91.56	30.02	198.63
21Q3 (8)	172.91	12.76	49.27	97.7	5.3	7.87	20.53	1.73	46.64	0.11	57.14	120.0	1.08	-9.24	-21.74	0.59	9.26	9.26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100.0	100.0	-1.58	46.08	47.85	53.25	35.36	503.74	44.18	31.25	532.95	9.07	59.96	392.93	17.04	18.17	-18.23	1.30	21.5	490.91	1.10	25.0	358.33	3.07	75.43	248.86	3405	7.92	9.66	70.42	24.7	172.31
21Q2 (7)	153.35	15.83	33.17	92.78	5.38	3.24	20.18	24.95	49.93	0.07	75.0	-22.22	1.19	-16.78	-8.46	0.54	-1.82	12.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.37	-149.09	-110.77	-2.93	-9.33	-29.07	39.34	52.95	296.97	33.66	59.68	327.7	5.67	21.94	176.59	14.42	-20.16	-30.14	1.07	57.35	328.0	0.88	54.39	266.67	1.75	157.35	169.23	3155	1.61	1.61	56.47	31.2	111.74
21Q1 (6)	132.39	11.51	0	88.04	-0.15	0	16.15	10.62	0	0.04	0.0	0	1.43	18.18	0	0.55	3.77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.55	68.75	0	-2.68	18.29	0	25.72	87.6	0	21.08	94.64	0	4.65	61.46	0	18.06	-14.08	0	0.68	94.29	0	0.57	67.65	0	0.68	-44.72	0	3105	0.0	0	43.04	40.38	0
20Q4 (5)	118.73	2.49	0	88.17	-2.65	0	14.6	4.29	0	0.04	-20.0	0	1.21	-12.32	0	0.53	-1.85	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.76	-45.45	0	-3.28	-8.25	0	13.71	55.44	0	10.83	55.16	0	2.88	56.52	0	21.02	0.86	0	0.35	59.09	0	0.34	41.67	0	1.23	39.77	0	3105	0.0	0	30.66	18.56	0
20Q3 (4)	115.84	0.6	0.0	90.57	0.78	0.0	14.0	4.01	0.0	0.05	-44.44	0.0	1.38	6.15	0.0	0.54	12.5	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	-1.21	-86.15	0.0	-3.03	-33.48	0.0	8.82	-11.0	0.0	6.98	-11.31	0.0	1.84	-10.24	0.0	20.84	0.97	0.0	0.22	-12.0	0.0	0.24	0.0	0.0	0.88	35.38	0.0	3105	0.0	0.0	25.86	-3.04	0.0
20Q2 (3)	115.15	0	0.0	89.87	0	0.0	13.46	0	0.0	0.09	0	0.0	1.3	0	0.0	0.48	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	-0.65	0	0.0	-2.27	0	0.0	9.91	0	0.0	7.87	0	0.0	2.05	0	0.0	20.64	0	0.0	0.25	0	0.0	0.24	0	0.0	0.65	0	0.0	3105	0	0.0	26.67	0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。