玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)470.00.00.34-27.66-78.880.21-51.16-82.641.3434.0-62.883.276.17-20.8229.22-2.6-27.23.50-49.49-79.464.83-32.07-73.590.11-47.62-84.290.16-27.27-78.675.22-31.85-75.734.83-32.07-73.593.58-20.31-27.80
24Q2 (19)470.00.00.47-12.96-57.660.43-4.44-59.431.0085.19-50.03.080.98-14.9230.003.7-15.236.93-16.2-52.217.11-13.71-50.520.21-16.0-59.620.22-12.0-57.697.66-19.62-49.27.11-13.71-50.522.01-9.11-17.07
24Q1 (18)470.00.00.54-5.26-39.330.45-29.69-50.550.54-87.08-39.333.053.04-1.6128.93-9.14-18.588.27-24.68-49.178.24-9.25-38.60.25-24.24-50.00.25-7.41-40.489.53-5.74-39.658.24-9.25-38.6-12.64-34.93-38.40
23Q4 (17)470.00.00.57-64.6-61.220.64-47.11-22.894.1815.79-26.412.96-28.33-11.931.84-20.68-15.7910.98-35.56-6.559.08-50.36-56.180.33-52.86-17.50.27-64.0-61.4310.11-53.0-51.779.08-50.36-56.18-7.12-9.77-16.48
23Q3 (16)470.00.01.6145.0557.841.2114.1557.143.6180.5-14.054.1314.0923.6540.1413.427.6117.0417.5216.3918.2927.2826.310.734.6242.860.7544.2356.2521.5142.6418.9118.2927.2826.3115.4334.8815.32
23Q2 (15)470.0-2.081.1124.72-27.921.0616.48-25.872.00124.72-36.913.6216.77-6.9435.39-0.39-15.0914.50-10.88-26.2514.377.08-24.170.524.0-31.580.5223.81-29.7315.08-4.5-30.0914.377.08-24.174.51-7.3713.06
23Q1 (14)470.0-2.080.89-39.46-45.40.919.64-39.740.89-84.33-45.43.1-7.74-29.5535.53-6.03-12.0816.2738.47-21.2913.42-35.23-24.480.525.0-45.050.42-40.0-46.1515.79-24.67-28.9113.42-35.23-24.48-3.572.338.71
22Q4 (13)470.06.821.4744.12-7.550.837.79-43.545.6835.24-13.943.360.6-19.4237.811.37-12.711.75-19.74-39.920.7243.0923.780.4-18.37-51.220.745.830.020.9615.876.420.7243.0923.78-6.775.17-19.18
22Q3 (12)47-2.086.821.02-33.77-47.420.77-46.15-55.754.2032.49-16.833.34-14.14-28.0237.30-10.51-13.414.64-25.53-33.8514.48-23.59-21.050.49-35.53-52.430.48-35.14-43.5318.09-16.13-20.6914.48-23.59-21.05-12.87-19.65-25.72
22Q2 (11)480.09.091.54-5.52-15.851.43-5.3-16.863.1794.481.933.89-11.59-10.9841.683.14-3.2919.66-4.89-7.418.956.643.550.76-16.48-18.280.74-5.13-7.521.57-2.882.5218.956.643.55-3.04-1.50-1.29
22Q1 (10)489.099.091.632.5227.341.512.7226.891.63-75.327.344.45.5213.440.41-6.71.3820.675.7313.3817.776.1522.640.9110.9828.170.7811.4339.2922.2112.7421.517.776.1522.64-2.31-7.76-6.40
21Q4 (9)440.02.331.59-18.0430.331.47-15.5213.086.6030.6964.594.17-10.1311.843.310.5612.4919.55-11.668.3116.74-8.7220.350.82-20.3922.390.7-17.6534.6219.70-13.6325.5616.74-8.7220.35-1.98-6.01-7.18
21Q3 (8)440.00.01.946.01100.01.741.1674.05.0562.3886.354.646.1828.8943.07-0.0716.8522.134.2436.5218.340.2255.421.0310.7577.590.856.25102.3822.818.4153.618.340.2255.429.4124.4922.85
21Q2 (7)440.02.331.8342.97101.11.7244.541811.113.11142.9768.114.3712.6372.0543.108.1321.5521.2316.46432.0818.3026.2913.810.9330.99830.00.842.86105.1321.0415.119.7518.3026.2913.818.3223.9518.04
21Q1 (6)442.3301.284.9201.19-8.4601.28-68.0803.884.02039.863.53018.231.0014.494.1700.715.9700.567.69018.2816.51014.494.1703.8115.3410.77
20Q4 (5)43-2.2701.2225.7701.3030.004.0147.9703.733.61038.504.45018.0511.35013.9117.8800.6715.5200.5223.81015.695.66013.9117.880--0.00
20Q3 (4)442.330.00.976.590.01.001011.110.02.7146.490.03.641.730.036.863.950.016.21306.270.011.80-26.620.00.58480.00.00.427.690.014.85-15.480.011.80-26.620.0--0.00
20Q2 (3)4300.00.9100.00.0900.01.8500.02.5400.035.4600.03.9900.016.0800.00.100.00.3900.017.5700.016.0800.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.044.74-13.0910.44-13.33.2N/A-
2024/90.99-15.91-29.699.4-13.323.270.81-
2024/81.186.34-14.918.41-10.883.350.79-
2024/71.113.07-17.417.23-10.193.20.82-
2024/61.074.65-13.366.13-8.753.080.9-
2024/51.034.14-14.555.06-7.713.030.92-
2024/40.98-3.6-16.394.03-5.792.860.97-
2024/31.0219.47-14.653.05-1.773.051.0-
2024/20.85-26.97-7.512.036.312.791.09-
2024/11.1752.319.351.1719.352.941.03-
2023/120.77-23.38-29.1413.81-7.852.961.11-
2023/111.0-15.84-9.9313.04-6.193.60.91-
2023/101.19-15.262.412.04-5.863.980.83-
2023/91.411.7624.4410.85-6.694.130.79-
2023/81.383.2229.229.44-10.043.960.82-
2023/71.348.1217.498.06-14.53.780.86-
2023/61.243.210.616.72-18.913.620.91-
2023/51.21.9-5.725.48-22.313.570.92-
2023/41.18-1.59-14.794.28-25.973.31.0-
2023/31.229.47-24.543.1-29.483.11.13-
2023/20.92-5.75-30.151.9-32.262.991.17-
2023/10.98-9.58-34.140.98-34.143.181.1-
2022/121.08-2.61-12.5614.99-12.153.361.11-
2022/111.11-4.31-22.9913.9-12.113.411.09-
2022/101.162.96-21.7712.79-11.023.361.11-
2022/91.135.67-24.0611.62-9.783.341.11-
2022/81.07-6.13-34.1610.49-7.913.441.08-
2022/71.14-7.4-25.389.42-3.543.641.02-
2022/61.23-3.29-24.968.280.493.890.91-
2022/51.27-7.9-12.17.056.824.240.83-
2022/41.38-12.848.115.7812.144.290.82-
2022/31.5919.849.354.413.464.40.75-
2022/21.32-11.1319.822.8115.924.050.81-
2022/11.4920.0412.671.4912.674.180.79-
2021/121.24-14.244.2217.0632.064.170.74-
2021/111.45-2.7914.4515.8234.894.420.7-
2021/101.49-0.0516.8114.3737.364.60.67-
2021/91.49-8.3817.8612.8840.24.640.59-
2021/81.626.3838.0911.3943.764.790.57-
2021/71.53-6.8931.769.7744.754.620.59-
2021/61.6413.2978.418.2447.454.370.49去年同期係因Covid-19影響,本期因市場需求增加。
2021/51.4513.2794.986.641.354.180.51主係去年同期適逢新冠肺炎疫情蔓延全球,本公司受客戶停工影響延緩出貨;本年度客戶狀況穩定,故本月營業額較去年同期增加。
2021/41.28-11.8545.25.1531.213.830.56-
2021/31.4531.3246.673.8827.173.880.51-
2021/21.1-16.4420.362.4317.813.620.54-
2021/11.3211.0415.771.3215.773.780.52-
2020/121.19-5.820.0612.9216.223.730.49-
2020/111.26-0.782.2711.7318.163.80.48-
2020/101.270.8513.610.4620.423.710.5-
2020/91.267.3335.589.1921.430.0N/A-
2020/81.180.035.557.9319.440.0N/A-
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)470.04.15-25.633.83-15.4513.81-7.8736.08-8.5714.90-12.6614.19-21.172.06-19.532.22-28.851.96-27.41
2022 (9)476.825.58-14.814.53-26.114.99-12.1339.46-6.9617.06-16.2918.005.512.56-26.443.12-11.112.7-7.22
2021 (8)442.336.5566.246.1395.8517.0632.0442.4112.7320.3845.5717.0627.033.4892.273.5171.222.9170.18
2020 (7)437.53.946.493.134.3312.9216.2937.62-5.014.00-16.5213.43-6.481.81-2.692.051.491.719.62
2019 (6)400.03.7010.453.003.8111.1130.439.60-2.2516.77-17.0214.36-13.651.868.142.0212.851.569.86
2018 (5)400.03.3502.89-3.028.5215.4540.51-2.5320.21-5.4716.63-4.261.728.861.7922.61.4210.94
2017 (4)4000.0002.9807.38041.56021.38017.3701.5801.4601.280

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。