損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.03-20.834.735.353.06-2.860.05150.00.050.00.0433.3300000.02100.00000000.02-93.94-0.740-0.530-0.200.000-2.160-2.0400.000258.70.67-75.46
2022 (9)8.887.644.4916.023.1512.50.02100.00.0525.00.030.000000.010.000000.1900.3301.577.531.354.650.2229.4114.0118.635.844.663.78-27.590.000230.02.7310.98
2021 (8)8.2524.433.8711.532.819.660.01-50.00.040.00.0350.000000.01-66.6700-0.060-0.040-0.1201.46192.01.29258.330.1730.7711.81-56.245.58242.335.22107.140.000234.552.4674.47
2020 (7)6.6310.873.479.462.344.930.02100.00.040.00.02-33.3300000.030.0-0.02000-0.060-0.3200.52.040.36-14.290.13116.6726.99111.191.6302.5233.330.00022-4.351.410.0
2019 (6)5.9803.1702.2300.0100.0400.03000000.0300000-0.040-0.0900.4900.4200.06012.7800.0001.8900.0002301.410
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.273.6535.121.392.2111.20.8912.6617.110.01-50.00.00-100.0-100.00-100.0-100.000000000-100.00000000-100.0-100.0-0.05-162.5-155.56-0.06-146.1573.91-0.04-136.3676.47-0.02-200.066.670.00-100.00-0.15-137.578.260.04-63.64104.170.73-17.05170.1927-3.578.00.33-37.74175.0
24Q2 (19)2.1916.4923.731.3624.7723.640.795.339.720.02100.0100.00.020.0100.00.010.00.00000000000000000.02-75.00.00.0814.29300.00.138.33533.330.11-15.38650.00.02300.0300.012.79000.40-24.53600.00.11-50.0173.330.8866.04366.672812.012.00.533.9255.88
24Q1 (18)1.883.876.821.09-18.663.810.75-3.85-6.250.01-50.000.02100.0100.00.010.00.00000000000000000.08200.0500.00.07200.0800.00.12131.58220.00.13146.43316.67-0.0190.075.00.00000.53146.9303.850.22128.21215.790.53124.54303.85250.08.70.515200.0131.82
23Q4 (17)1.817.74-8.591.347.212.610.782.639.860.02100.0100.00.010.00.00.010.00.00000000-100.00000000-0.08-214.29-33.33-0.07-177.78-177.78-0.38-65.22-323.53-0.28-64.71-247.37-0.1-66.67-400.00.0000-1.13-63.77-239.51-0.7818.75-310.81-2.16-107.69-136.8250.08.7-0.01-108.33-102.13
23Q3 (16)1.68-5.08-33.071.2513.647.760.765.56-13.640.010.000.010.00.00.010.00.00000000.01000000000.07250.0-36.360.09350.0-18.18-0.23-666.67-139.66-0.17-750.0-134.69-0.06-500.0-166.670.000-100.0-0.69-762.5-132.24-0.96-540.0-168.09-1.04-215.15-120.55250.08.70.12-64.71-86.36
23Q2 (15)1.770.57-23.381.14.76-2.650.72-10.0-8.860.01000.010.00.00.010.00.00000000000000000.02200.0-71.430.02300.0-71.43-0.0370.0-106.67-0.0266.67-105.41-0.0175.0-112.50.000-100.0-0.0869.23-104.97-0.1521.05-113.51-0.33-26.92-111.3258.78.70.3454.55-53.42
23Q1 (14)1.76-11.11-15.791.05-11.763.960.812.683.90-100.000.010.00.00.010.00.000000000-100.0000000-0.0266.67-128.57-0.01-111.11-114.29-0.1-158.82-126.32-0.06-131.58-120.0-0.04-100.0-150.00.000-100.0-0.26-132.1-119.85-0.19-151.35-122.35-0.26-104.43-119.85230.00.00.22-53.19-66.15
22Q4 (13)1.98-21.12-10.811.192.596.250.71-19.321.430.01000.010.00.00.010.00.0000000000000000-0.06-154.55-500.00.09-18.181000.00.17-70.69-56.410.19-61.22-44.12-0.02-122.22-140.00.00-100.0-100.00.81-62.15-46.00.37-73.76-71.545.8716.014.45230.00.00.47-46.59-26.56
22Q3 (12)2.518.6616.21.162.6512.620.8811.3922.220000.010.00.00.010.00.00000000000000000.1157.1400.1157.1400.5828.8941.460.4932.4353.120.0912.512.515.16-9.98-25.582.1432.9251.771.4127.0318.495.0673.2922.82230.00.00.8820.5533.33
22Q2 (11)2.3110.53-40.461.1311.88-34.680.792.6-42.3400-100.00.010.0-50.00.010.00.00000000-100.0-100.000000100.00.070.0333.330.070.0163.640.4518.42-32.840.3723.33-40.320.080.0100.016.84-18.01163.541.6122.9-40.591.1130.59-58.892.92122.97.75230.00.00.7312.31-37.07
22Q1 (10)2.09-5.8601.01-9.8200.7710.000000.010.000.010.000000000.01000000000.07800.000.07800.000.38-2.5600.3-11.7600.0860.0020.5469.4701.31-12.6700.85-34.6201.31-76.690230.000.651.560
21Q4 (9)2.222.78-38.51.128.74-41.050.7-2.78-41.1800-100.00.010.0-50.00.010.00.000000000-100.000100.0000-0.01066.67-0.01096.00.39-4.8844.440.346.2578.950.05-37.5-37.512.12-40.5-60.221.506.3876.471.309.24-20.255.6236.41242.68230.04.550.64-3.03-12.33
21Q3 (8)2.16-44.3301.03-40.4600.72-47.4500-100.000.01-50.000.010.000000000-100.000000100.000100.000100.000.41-38.8100.32-48.3900.08100.0020.37218.7801.41-47.9701.19-55.9304.1252.030230.000.66-43.10
21Q2 (7)3.88028.481.73010.191.37019.130.0100.00.0200.00.0100.00000000.0100.0000-0.0600-0.0300.0-0.110-57.140.670191.30.620244.440.040-20.06.390-72.02.710256.582.700190.322.710256.582300.01.16070.59

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。