損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.23 | 187.5 | 155.56 | 0.07 | 133.33 | 250.0 | 1.69 | -15.5 | 26.12 | 0.11 | -21.43 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.16 | -11.11 | -11.11 | -1.38 | 22.03 | -26.61 | -1.38 | 22.03 | -26.61 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.99 | 22.05 | 44.07 | -1.11 | 20.71 | -21.98 | -3.82 | -34.98 | 36.44 | 139 | 0.0 | 124.19 | -1.3 | 23.08 | -27.45 |
24Q2 (19) | 0.08 | 100.0 | -33.33 | 0.03 | 200.0 | -25.0 | 2.0 | -18.03 | 8.7 | 0.14 | 180.0 | 180.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | -20.0 | 0.18 | -18.18 | 63.64 | -1.77 | 18.81 | -6.63 | -1.77 | 18.81 | -6.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.27 | 19.11 | 52.96 | -1.40 | 19.08 | -10.24 | -2.83 | -80.25 | 33.25 | 139 | 0.0 | 124.19 | -1.69 | 19.91 | -6.29 |
24Q1 (18) | 0.04 | -73.33 | 0.0 | 0.01 | -75.0 | 0.0 | 2.44 | 98.37 | 144.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 1600.0 | 0.22 | 466.67 | 1000.0 | -2.18 | -84.75 | -129.47 | -2.18 | -84.75 | -129.47 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.57 | -65.26 | -1.29 | -1.73 | -113.58 | -147.14 | -1.57 | 60.15 | -1.29 | 139 | 12.1 | 124.19 | -2.11 | -90.09 | -139.77 |
23Q4 (17) | 0.15 | 66.67 | 15.38 | 0.04 | 100.0 | 33.33 | 1.23 | -8.21 | -39.41 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -133.33 | -123.08 | -1.18 | -8.26 | 29.76 | -1.18 | -8.26 | 29.76 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.95 | 46.33 | 66.9 | -0.81 | 10.99 | 42.14 | -3.94 | 34.44 | 19.43 | 124 | 100.0 | 110.17 | -1.11 | -8.82 | 28.39 |
23Q3 (16) | 0.09 | -25.0 | 0 | 0.02 | -50.0 | 0 | 1.34 | -27.17 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | 63.64 | 0 | -1.09 | 34.34 | 0 | -1.09 | 34.34 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.77 | 34.44 | 0 | -0.91 | 28.35 | 0 | -6.01 | -41.75 | 0 | 62 | 0.0 | 0 | -1.02 | 35.85 | 0 |
23Q2 (15) | 0.12 | 200.0 | 0 | 0.04 | 300.0 | 0 | 1.84 | 84.0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0 | 0.11 | 450.0 | 0 | -1.66 | -74.74 | 0 | -1.66 | -74.74 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.70 | -74.19 | 0 | -1.27 | -81.43 | 0 | -4.24 | -173.55 | 0 | 62 | 0.0 | 0 | -1.59 | -80.68 | 0 |
23Q1 (14) | 0.04 | -69.23 | 0 | 0.01 | -66.67 | 0 | 1.0 | -50.74 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 0 | 0.02 | -92.31 | 0 | -0.95 | 43.45 | 0 | -0.95 | 43.45 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.55 | 45.99 | 0 | -0.70 | 50.0 | 0 | -1.55 | 68.3 | 0 | 62 | 5.08 | 0 | -0.88 | 43.23 | 0 |
22Q4 (13) | 0.13 | 0 | 0 | 0.03 | 0 | 0 | 2.03 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.26 | 0 | 0 | -1.68 | 0 | 0 | -1.68 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.87 | 0 | 0 | -1.40 | 0 | 0 | -4.89 | 0 | 0 | 59 | 0 | 0 | -1.55 | 0 | 0 |