現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)0.13-98.05-8.9607.490-0.050-8.8300.24-25.00.0701.1938.09-1.420-0.6700.5911.320.0620.00.000
2023 (9)6.67852.86-0.510-1.6500.010.06.161564.860.3260.0-0.0800.8642.543.1462.692.5824.640.5320.450.0525.0211.08668.92
2022 (8)0.70-0.330-0.1600.0100.3700.2100.0000.6093.851.9383.812.0765.60.4412.820.04100.027.450
2021 (7)-2.330-0.2303.9490.91-0.050-2.5600.1-9.09000.31-54.251.0501.2500.3911.430.02100.0-140.360
2020 (6)0.12-77.78-0.1700.660-0.040-0.0500.11-15.38000.68-13.71-1.120-0.9900.3516.670.0100.000
2019 (5)0.540-0.240-0.410-0.0300.300.130000.7900.0800.0600.3000150.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)-0.4664.89-116.55-0.0399.6190.62-0.0990.5391.09-0.010-200.0-0.4994.55-119.920.03-57.14-76.920-100.0100.00.62-59.99-57.77-0.4620.69-180.7-0.2610.34-176.470.150.07.140.010.00.00.000-100.0
24Q3 (19)-1.31-1737.5-164.22-7.68-652.94-15260.0-0.95-111.02-72.73000-8.99-856.38-551.760.07-12.516.670.04-20.001.5611.42225.37-0.58-20.83-134.73-0.2921.62-119.730.150.015.380.010.00.00.000-100.0
24Q2 (18)0.08-95.63-92.31-1.02-343.48-827.278.629677.782229.730100.0100.0-0.94-158.75-201.080.0814.29-20.00.05266.6701.403.1217.98-0.48-580.0-176.19-0.37-248.0-167.270.157.1415.380.010.00.00.00-100.0-100.0
24Q1 (17)1.83-34.17123.17-0.2328.12-475.0-0.0991.0980.0-0.04-500.0-300.01.6-34.96105.130.07-46.15133.33-0.0362.501.35-8.14233.980.1-82.46-62.960.25-26.4713.640.140.07.690.010.00.0457.50-19.36100.85
23Q4 (16)2.7836.270-0.32-540.0-1500.0-1.01-83.64-60.320.010-50.02.4623.6212400.00.13116.6785.71-0.08001.47208.3120.040.57-65.87171.430.34-76.87-38.180.147.6916.670.010.00.0567.35347.760
23Q3 (15)2.0496.15241.67-0.0554.55-150.0-0.55-248.65-128.210100.001.99113.98236.30.06-40.0300.00000.48-59.6210.441.67165.08421.881.47167.27764.710.130.018.180.010.00.0126.71-15.93125.52
23Q2 (14)1.0426.83-51.17-0.11-175.062.070.37182.22125.17-0.01-150.000.9319.23-49.460.1233.33-37.50001.18191.9116.640.63133.33-54.680.55150.0-59.260.130.0-38.10.010.0-50.0150.72-33.8311.81
23Q1 (13)0.8200-0.04-100.00-0.4528.5700.020.000.784000.000.03-57.1400000.41-39.4800.2728.5700.22-60.000.138.3300.010.00227.7800
22Q4 (12)0100.00-0.020.00-0.63-132.3100.0200-0.0298.6300.07333.3300000.67254.7400.21-34.3800.55223.5300.129.0900.010.000.00100.00
22Q3 (11)-1.44-167.610-0.0293.101.95232.650000-1.46-179.350-0.03-118.750000-0.43-142.6700.32-76.9800.17-87.4100.11-47.6200.01-50.00-496.55-468.330
22Q2 (10)2.1300-0.2900-1.47000001.84000.16000001.01001.39001.35000.21000.0200134.8100

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。